CEIGALL INDIA
|
CEIGALL INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,437 Cr | ₹3,029 Cr | ₹2,068 Cr | ₹1,134 Cr | ₹873 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | ₹3,103 Cr | ₹2,843 Cr | ₹2,015 Cr | ₹1,117 Cr | ₹859 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹334 Cr | ₹187 Cr | ₹53 Cr | ₹16 Cr | ₹14 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,437 Cr | ₹3,029 Cr | ₹2,068 Cr | ₹1,134 Cr | ₹873 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹1,017 Cr | ₹1,053 Cr | ₹687 Cr | ₹411 Cr | ₹342 Cr |
Opening Raw Materials | ₹113 Cr | ₹106 Cr | ₹37 Cr | ₹27 Cr | ₹11 Cr |
Purchases Raw Materials | ₹1,001 Cr | ₹1,061 Cr | ₹755 Cr | ₹422 Cr | ₹357 Cr |
Closing Raw Materials | ₹97 Cr | ₹113 Cr | ₹106 Cr | ₹37 Cr | ₹27 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹7.00 Cr | ₹4.14 Cr | ₹3.05 Cr | ₹0.96 Cr | ₹0.48 Cr |
Electricity & Power | ₹7.00 Cr | ₹4.14 Cr | ₹3.05 Cr | ₹0.96 Cr | ₹0.48 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹40 Cr | ₹62 Cr | ₹30 Cr | ₹25 Cr | ₹14 Cr |
Salaries, Wages & Bonus | ₹28 Cr | ₹52 Cr | ₹28 Cr | ₹24 Cr | ₹12 Cr |
Contributions to EPF & Pension Funds | ₹2.70 Cr | ₹2.59 Cr | ₹1.43 Cr | ₹0.91 Cr | ₹1.18 Cr |
Workmen and Staff Welfare Expenses | ₹9.54 Cr | ₹7.79 Cr | ₹0.62 Cr | ₹0.42 Cr | ₹0.61 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1,753 Cr | ₹1,310 Cr | ₹983 Cr | ₹469 Cr | ₹335 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹71 Cr | ₹54 Cr | ₹768 Cr | ₹346 Cr | ₹262 Cr |
Repairs and Maintenance | ₹15 Cr | ₹22 Cr | ₹14 Cr | ₹19 Cr | ₹8.61 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1,667 Cr | ₹1,234 Cr | ₹201 Cr | ₹104 Cr | ₹65 Cr |
General and Administration Expenses | ₹63 Cr | ₹51 Cr | ₹32 Cr | ₹20 Cr | ₹7.02 Cr |
Rent , Rates & Taxes | ₹14 Cr | ₹9.04 Cr | ₹9.78 Cr | ₹6.13 Cr | ₹2.64 Cr |
Insurance | ₹10 Cr | ₹6.71 Cr | ₹4.92 Cr | ₹1.56 Cr | ₹0.96 Cr |
Printing and stationery | ₹0.72 Cr | ₹0.77 Cr | ₹0.70 Cr | ₹0.30 Cr | ₹0.26 Cr |
Professional and legal fees | ₹35 Cr | ₹31 Cr | ₹15 Cr | ₹11 Cr | ₹2.77 Cr |
Traveling and conveyance | ₹2.75 Cr | ₹2.85 Cr | ₹1.57 Cr | ₹0.42 Cr | ₹0.28 Cr |
Other Administration | ₹0.86 Cr | ₹0.82 Cr | ₹0.36 Cr | ₹0.21 Cr | ₹0.11 Cr |
Selling and Distribution Expenses | ₹7.73 Cr | ₹9.55 Cr | ₹19 Cr | ₹10 Cr | ₹6.97 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹7.73 Cr | ₹9.55 Cr | ₹19 Cr | ₹10 Cr | ₹6.97 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹30 Cr | ₹22 Cr | ₹19 Cr | ₹11 Cr | ₹8.01 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹7.03 Cr | ₹3.35 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹23 Cr | ₹19 Cr | ₹19 Cr | ₹11 Cr | ₹8.01 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,918 Cr | ₹2,512 Cr | ₹1,773 Cr | ₹948 Cr | ₹713 Cr |
Operating Profit (Excl OI) | ₹518 Cr | ₹518 Cr | ₹296 Cr | ₹186 Cr | ₹160 Cr |
Other Income | ₹56 Cr | ₹37 Cr | ₹19 Cr | ₹13 Cr | ₹12 Cr |
Interest Received | ₹37 Cr | ₹22 Cr | ₹11 Cr | ₹9.07 Cr | ₹8.94 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹10 Cr | ₹1.67 Cr | ₹2.32 Cr | ₹0.44 Cr | ₹0.43 Cr |
Profits on sale of Investments | - | - | ₹2.04 Cr | ₹1.92 Cr | ₹1.01 Cr |
Provision Written Back | ₹3.96 Cr | ₹2.01 Cr | ₹2.26 Cr | ₹0.54 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹5.10 Cr | ₹12 Cr | ₹1.24 Cr | ₹0.75 Cr | ₹1.19 Cr |
Operating Profit | ₹575 Cr | ₹554 Cr | ₹315 Cr | ₹199 Cr | ₹171 Cr |
Interest | ₹134 Cr | ₹94 Cr | ₹52 Cr | ₹11 Cr | ₹6.54 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹125 Cr | ₹80 Cr | ₹48 Cr | ₹8.61 Cr | ₹4.12 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹9.47 Cr | ₹14 Cr | ₹3.61 Cr | ₹1.94 Cr | ₹2.41 Cr |
Other Interest | ₹0.14 Cr | ₹0.39 Cr | ₹0.10 Cr | - | - |
PBDT | ₹440 Cr | ₹460 Cr | ₹263 Cr | ₹188 Cr | ₹165 Cr |
Depreciation | ₹56 Cr | ₹55 Cr | ₹38 Cr | ₹19 Cr | ₹14 Cr |
Profit Before Taxation & Exceptional Items | ₹385 Cr | ₹405 Cr | ₹225 Cr | ₹169 Cr | ₹151 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹385 Cr | ₹405 Cr | ₹225 Cr | ₹169 Cr | ₹151 Cr |
Provision for Tax | ₹98 Cr | ₹101 Cr | ₹58 Cr | ₹44 Cr | ₹39 Cr |
Current Income Tax | ₹93 Cr | ₹99 Cr | ₹67 Cr | ₹44 Cr | ₹39 Cr |
Deferred Tax | ₹4.08 Cr | ₹1.78 Cr | ₹-8.69 Cr | ₹0.02 Cr | ₹-0.56 Cr |
Other taxes | ₹1.37 Cr | ₹-0.04 Cr | - | - | - |
Profit After Tax | ₹287 Cr | ₹304 Cr | ₹167 Cr | ₹126 Cr | ₹113 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹7.45 Cr | ₹1.84 Cr | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹294 Cr | ₹306 Cr | ₹167 Cr | ₹126 Cr | ₹113 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹808 Cr | ₹553 Cr | ₹391 Cr | ₹267 Cr | ₹154 Cr |
Appropriations | ₹1,102 Cr | ₹859 Cr | ₹559 Cr | ₹393 Cr | ₹267 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹8.72 Cr | ₹51 Cr | ₹5.89 Cr | ₹1.15 Cr | - |
Equity Dividend % | - | ₹15.00 | ₹15.00 | - | - |
Earnings Per Share | ₹16.88 | ₹19.48 | ₹21.29 | ₹16.02 | ₹1,145.62 |
Adjusted EPS | ₹16.88 | ₹19.48 | ₹10.65 | ₹8.01 | ₹7.16 |
Compare Income Statement of peers of CEIGALL INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CEIGALL INDIA | ₹4,358.5 Cr | -4.4% | -7.1% | -34.1% | Stock Analytics | |
LARSEN & TOUBRO | ₹514,637.0 Cr | 0.4% | 4.5% | 8.9% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹69,389.5 Cr | -4% | -1.6% | -29.4% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹25,460.4 Cr | 1% | -1.3% | -27.2% | Stock Analytics | |
KEC INTERNATIONAL | ₹22,837.3 Cr | -0.5% | -2.2% | -15.6% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹16,690.1 Cr | -1.3% | 1.2% | NA | Stock Analytics |
CEIGALL INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CEIGALL INDIA | -4.4% |
-7.1% |
-34.1% |
SENSEX | 0.1% |
0.6% |
0.7% |
You may also like the below Video Courses