Home > Income Statement > CEIGALL INDIA

CEIGALL INDIA
Income Statement

COMMUNITY POLL
for CEIGALL INDIA
Please provide your vote to see the results

CEIGALL INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,029 Cr₹2,068 Cr₹1,134 Cr₹873 Cr
     Sales ----
     Job Work/ Contract Receipts ₹2,843 Cr₹2,015 Cr₹1,117 Cr₹859 Cr
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ₹187 Cr₹53 Cr₹16 Cr₹14 Cr
Less: Excise Duty ----
Net Sales ₹3,029 Cr₹2,068 Cr₹1,134 Cr₹873 Cr
EXPENDITURE :
Increase/Decrease in Stock ----
Raw Material Consumed ₹1,053 Cr₹687 Cr₹411 Cr₹342 Cr
     Opening Raw Materials ₹106 Cr₹37 Cr₹27 Cr₹11 Cr
     Purchases Raw Materials ₹1,061 Cr₹755 Cr₹422 Cr₹357 Cr
     Closing Raw Materials ₹113 Cr₹106 Cr₹37 Cr₹27 Cr
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹4.14 Cr₹3.05 Cr₹0.96 Cr₹0.48 Cr
     Electricity & Power ₹4.14 Cr₹3.05 Cr₹0.96 Cr₹0.48 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹62 Cr₹30 Cr₹25 Cr₹14 Cr
     Salaries, Wages & Bonus ₹52 Cr₹28 Cr₹24 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹2.59 Cr₹1.43 Cr₹0.91 Cr₹1.18 Cr
     Workmen and Staff Welfare Expenses ₹7.79 Cr₹0.62 Cr₹0.42 Cr₹0.61 Cr
     Other Employees Cost ----
Other Manufacturing Expenses ₹1,310 Cr₹983 Cr₹469 Cr₹335 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹1,044 Cr₹768 Cr₹346 Cr₹262 Cr
     Repairs and Maintenance ₹22 Cr₹14 Cr₹19 Cr₹8.61 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹244 Cr₹201 Cr₹104 Cr₹65 Cr
General and Administration Expenses ₹51 Cr₹32 Cr₹20 Cr₹7.02 Cr
     Rent , Rates & Taxes ₹9.04 Cr₹9.78 Cr₹6.13 Cr₹2.64 Cr
     Insurance ₹6.71 Cr₹4.92 Cr₹1.56 Cr₹0.96 Cr
     Printing and stationery ₹0.77 Cr₹0.70 Cr₹0.30 Cr₹0.26 Cr
     Professional and legal fees ₹31 Cr₹15 Cr₹11 Cr₹2.77 Cr
     Traveling and conveyance ₹2.85 Cr₹1.57 Cr₹0.42 Cr₹0.28 Cr
     Other Administration ₹0.82 Cr₹0.36 Cr₹0.21 Cr₹0.11 Cr
Selling and Distribution Expenses ₹9.55 Cr₹19 Cr₹10 Cr₹6.97 Cr
     Advertisement & Sales Promotion ----
     Sales Commissions & Incentives ----
     Freight and Forwarding ₹9.55 Cr₹19 Cr₹10 Cr₹6.97 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹22 Cr₹19 Cr₹11 Cr₹8.01 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹22 Cr₹19 Cr₹11 Cr₹8.01 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹2,512 Cr₹1,773 Cr₹948 Cr₹713 Cr
Operating Profit (Excl OI) ₹518 Cr₹296 Cr₹186 Cr₹160 Cr
Other Income ₹37 Cr₹19 Cr₹13 Cr₹12 Cr
     Interest Received ₹22 Cr₹11 Cr₹9.07 Cr₹8.94 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹1.67 Cr₹2.32 Cr₹0.44 Cr₹0.43 Cr
     Profits on sale of Investments ₹9.27 Cr₹2.04 Cr₹1.92 Cr₹1.01 Cr
     Provision Written Back ₹2.01 Cr₹2.26 Cr₹0.54 Cr-
     Foreign Exchange Gains ----
     Others ₹2.37 Cr₹1.24 Cr₹0.75 Cr₹1.19 Cr
Operating Profit ₹554 Cr₹315 Cr₹199 Cr₹171 Cr
Interest ₹94 Cr₹52 Cr₹11 Cr₹6.54 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹80 Cr₹48 Cr₹8.61 Cr₹4.12 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹14 Cr₹3.61 Cr₹1.94 Cr₹2.41 Cr
     Other Interest ₹0.39 Cr₹0.10 Cr--
PBDT ₹460 Cr₹263 Cr₹188 Cr₹165 Cr
Depreciation ₹55 Cr₹38 Cr₹19 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹405 Cr₹225 Cr₹169 Cr₹151 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹405 Cr₹225 Cr₹169 Cr₹151 Cr
Provision for Tax ₹101 Cr₹58 Cr₹44 Cr₹39 Cr
     Current Income Tax ₹99 Cr₹67 Cr₹44 Cr₹39 Cr
     Deferred Tax ₹1.78 Cr₹-8.69 Cr₹0.02 Cr₹-0.56 Cr
     Other taxes ----
Profit After Tax ₹304 Cr₹167 Cr₹126 Cr₹113 Cr
Extra items ----
Minority Interest ₹1.84 Cr---
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹306 Cr₹167 Cr₹126 Cr₹113 Cr
Adjustments to PAT ----
Profit Balance B/F ₹553 Cr₹391 Cr₹267 Cr₹154 Cr
Appropriations ₹859 Cr₹559 Cr₹393 Cr₹267 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹51 Cr₹5.89 Cr₹1.15 Cr-
Equity Dividend % ₹15.00₹15.00--
Earnings Per Share ₹19.48₹21.29₹16.02₹1,145.62
Adjusted EPS ₹19.48₹10.65₹8.01₹7.16

Compare Income Statement of peers of CEIGALL INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CEIGALL INDIA ₹4,315.8 Cr -5.2% -15.1% NA Stock Analytics
LARSEN & TOUBRO ₹439,265.0 Cr -1.4% -4.3% -12.8% Stock Analytics
RAIL VIKAS NIGAM ₹68,972.5 Cr -1.6% -16.3% 41.3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,197.2 Cr -2.9% -18.5% -28.2% Stock Analytics
KEC INTERNATIONAL ₹18,035.1 Cr -5.9% -18.1% -0.2% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,780.2 Cr 8.5% -2.3% NA Stock Analytics


CEIGALL INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CEIGALL INDIA

-5.2%

-15.1%

NA
SENSEX

1.5%

-5.1%

0.6%


You may also like the below Video Courses