Home > Income Statement > CEIGALL INDIA

CEIGALL INDIA
Income Statement

COMMUNITY POLL
for CEIGALL INDIA
Please provide your vote to see the results

CEIGALL INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,437 Cr₹3,029 Cr₹2,068 Cr₹1,134 Cr₹873 Cr
     Sales -----
     Job Work/ Contract Receipts ₹3,103 Cr₹2,843 Cr₹2,015 Cr₹1,117 Cr₹859 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹334 Cr₹187 Cr₹53 Cr₹16 Cr₹14 Cr
Less: Excise Duty -----
Net Sales ₹3,437 Cr₹3,029 Cr₹2,068 Cr₹1,134 Cr₹873 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹1,017 Cr₹1,053 Cr₹687 Cr₹411 Cr₹342 Cr
     Opening Raw Materials ₹113 Cr₹106 Cr₹37 Cr₹27 Cr₹11 Cr
     Purchases Raw Materials ₹1,001 Cr₹1,061 Cr₹755 Cr₹422 Cr₹357 Cr
     Closing Raw Materials ₹97 Cr₹113 Cr₹106 Cr₹37 Cr₹27 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹7.00 Cr₹4.14 Cr₹3.05 Cr₹0.96 Cr₹0.48 Cr
     Electricity & Power ₹7.00 Cr₹4.14 Cr₹3.05 Cr₹0.96 Cr₹0.48 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹40 Cr₹62 Cr₹30 Cr₹25 Cr₹14 Cr
     Salaries, Wages & Bonus ₹28 Cr₹52 Cr₹28 Cr₹24 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹2.70 Cr₹2.59 Cr₹1.43 Cr₹0.91 Cr₹1.18 Cr
     Workmen and Staff Welfare Expenses ₹9.54 Cr₹7.79 Cr₹0.62 Cr₹0.42 Cr₹0.61 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1,753 Cr₹1,310 Cr₹983 Cr₹469 Cr₹335 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹71 Cr₹54 Cr₹768 Cr₹346 Cr₹262 Cr
     Repairs and Maintenance ₹15 Cr₹22 Cr₹14 Cr₹19 Cr₹8.61 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1,667 Cr₹1,234 Cr₹201 Cr₹104 Cr₹65 Cr
General and Administration Expenses ₹63 Cr₹51 Cr₹32 Cr₹20 Cr₹7.02 Cr
     Rent , Rates & Taxes ₹14 Cr₹9.04 Cr₹9.78 Cr₹6.13 Cr₹2.64 Cr
     Insurance ₹10 Cr₹6.71 Cr₹4.92 Cr₹1.56 Cr₹0.96 Cr
     Printing and stationery ₹0.72 Cr₹0.77 Cr₹0.70 Cr₹0.30 Cr₹0.26 Cr
     Professional and legal fees ₹35 Cr₹31 Cr₹15 Cr₹11 Cr₹2.77 Cr
     Traveling and conveyance ₹2.75 Cr₹2.85 Cr₹1.57 Cr₹0.42 Cr₹0.28 Cr
     Other Administration ₹0.86 Cr₹0.82 Cr₹0.36 Cr₹0.21 Cr₹0.11 Cr
Selling and Distribution Expenses ₹7.73 Cr₹9.55 Cr₹19 Cr₹10 Cr₹6.97 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹7.73 Cr₹9.55 Cr₹19 Cr₹10 Cr₹6.97 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹30 Cr₹22 Cr₹19 Cr₹11 Cr₹8.01 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹7.03 Cr₹3.35 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹23 Cr₹19 Cr₹19 Cr₹11 Cr₹8.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,918 Cr₹2,512 Cr₹1,773 Cr₹948 Cr₹713 Cr
Operating Profit (Excl OI) ₹518 Cr₹518 Cr₹296 Cr₹186 Cr₹160 Cr
Other Income ₹56 Cr₹37 Cr₹19 Cr₹13 Cr₹12 Cr
     Interest Received ₹37 Cr₹22 Cr₹11 Cr₹9.07 Cr₹8.94 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹10 Cr₹1.67 Cr₹2.32 Cr₹0.44 Cr₹0.43 Cr
     Profits on sale of Investments --₹2.04 Cr₹1.92 Cr₹1.01 Cr
     Provision Written Back ₹3.96 Cr₹2.01 Cr₹2.26 Cr₹0.54 Cr-
     Foreign Exchange Gains -----
     Others ₹5.10 Cr₹12 Cr₹1.24 Cr₹0.75 Cr₹1.19 Cr
Operating Profit ₹575 Cr₹554 Cr₹315 Cr₹199 Cr₹171 Cr
Interest ₹134 Cr₹94 Cr₹52 Cr₹11 Cr₹6.54 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹125 Cr₹80 Cr₹48 Cr₹8.61 Cr₹4.12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.47 Cr₹14 Cr₹3.61 Cr₹1.94 Cr₹2.41 Cr
     Other Interest ₹0.14 Cr₹0.39 Cr₹0.10 Cr--
PBDT ₹440 Cr₹460 Cr₹263 Cr₹188 Cr₹165 Cr
Depreciation ₹56 Cr₹55 Cr₹38 Cr₹19 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹385 Cr₹405 Cr₹225 Cr₹169 Cr₹151 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹385 Cr₹405 Cr₹225 Cr₹169 Cr₹151 Cr
Provision for Tax ₹98 Cr₹101 Cr₹58 Cr₹44 Cr₹39 Cr
     Current Income Tax ₹93 Cr₹99 Cr₹67 Cr₹44 Cr₹39 Cr
     Deferred Tax ₹4.08 Cr₹1.78 Cr₹-8.69 Cr₹0.02 Cr₹-0.56 Cr
     Other taxes ₹1.37 Cr₹-0.04 Cr---
Profit After Tax ₹287 Cr₹304 Cr₹167 Cr₹126 Cr₹113 Cr
Extra items -----
Minority Interest ₹7.45 Cr₹1.84 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹294 Cr₹306 Cr₹167 Cr₹126 Cr₹113 Cr
Adjustments to PAT -----
Profit Balance B/F ₹808 Cr₹553 Cr₹391 Cr₹267 Cr₹154 Cr
Appropriations ₹1,102 Cr₹859 Cr₹559 Cr₹393 Cr₹267 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.72 Cr₹51 Cr₹5.89 Cr₹1.15 Cr-
Equity Dividend % -₹15.00₹15.00--
Earnings Per Share ₹16.88₹19.48₹21.29₹16.02₹1,145.62
Adjusted EPS ₹16.88₹19.48₹10.65₹8.01₹7.16

Compare Income Statement of peers of CEIGALL INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CEIGALL INDIA ₹4,358.5 Cr -4.4% -7.1% -34.1% Stock Analytics
LARSEN & TOUBRO ₹514,637.0 Cr 0.4% 4.5% 8.9% Stock Analytics
RAIL VIKAS NIGAM ₹69,389.5 Cr -4% -1.6% -29.4% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,460.4 Cr 1% -1.3% -27.2% Stock Analytics
KEC INTERNATIONAL ₹22,837.3 Cr -0.5% -2.2% -15.6% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,690.1 Cr -1.3% 1.2% NA Stock Analytics


CEIGALL INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CEIGALL INDIA

-4.4%

-7.1%

-34.1%

SENSEX

0.1%

0.6%

0.7%


You may also like the below Video Courses