CEIGALL INDIA
|
CEIGALL INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹79 Cr | ₹39 Cr | ₹39 Cr | ₹0.98 Cr |
Equity - Authorised | ₹100 Cr | ₹50 Cr | ₹50 Cr | ₹1.00 Cr |
Equity - Issued | ₹79 Cr | ₹39 Cr | ₹39 Cr | ₹0.98 Cr |
Equity Paid Up | ₹79 Cr | ₹39 Cr | ₹39 Cr | ₹0.98 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - |
Total Reserves | ₹809 Cr | ₹554 Cr | ₹392 Cr | ₹304 Cr |
Securities Premium | - | - | - | ₹38 Cr |
Capital Reserves | - | - | - | - |
Profit & Loss Account Balance | ₹808 Cr | ₹553 Cr | ₹391 Cr | ₹267 Cr |
General Reserves | - | - | - | - |
Other Reserves | ₹1.63 Cr | ₹1.03 Cr | ₹0.59 Cr | ₹0.02 Cr |
Reserve excluding Revaluation Reserve | ₹809 Cr | ₹554 Cr | ₹392 Cr | ₹304 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹888 Cr | ₹593 Cr | ₹431 Cr | ₹305 Cr |
Minority Interest | ₹19 Cr | - | - | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹647 Cr | ₹368 Cr | ₹170 Cr | ₹4.54 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | ₹882 Cr | ₹416 Cr | ₹206 Cr | ₹25 Cr |
Term Loans - Institutions | ₹36 Cr | ₹13 Cr | - | - |
Other Secured | ₹-271 Cr | ₹-62 Cr | ₹-35 Cr | ₹-20 Cr |
Unsecured Loans | - | - | - | - |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-8.93 Cr | ₹-11 Cr | ₹-2.37 Cr | ₹-2.39 Cr |
Deferred Tax Assets | ₹11 Cr | ₹12 Cr | ₹3.08 Cr | ₹2.67 Cr |
Deferred Tax Liability | ₹2.40 Cr | ₹1.00 Cr | ₹0.71 Cr | ₹0.28 Cr |
Other Long Term Liabilities | ₹4.28 Cr | ₹2.55 Cr | - | - |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹3.77 Cr | ₹2.49 Cr | ₹1.64 Cr | ₹1.87 Cr |
Total Non-Current Liabilities | ₹646 Cr | ₹362 Cr | ₹170 Cr | ₹4.02 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹344 Cr | ₹359 Cr | ₹57 Cr | ₹52 Cr |
Sundry Creditors | ₹344 Cr | ₹359 Cr | ₹57 Cr | ₹52 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹330 Cr | ₹202 Cr | ₹186 Cr | ₹103 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹148 Cr | ₹88 Cr | ₹71 Cr | ₹21 Cr |
Interest Accrued But Not Due | ₹2.20 Cr | ₹0.97 Cr | ₹0.20 Cr | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹179 Cr | ₹113 Cr | ₹115 Cr | ₹83 Cr |
Short Term Borrowings | ₹356 Cr | ₹297 Cr | ₹111 Cr | ₹5.03 Cr |
Secured ST Loans repayable on Demands | ₹356 Cr | ₹297 Cr | ₹111 Cr | ₹5.03 Cr |
Working Capital Loans- Sec | ₹142 Cr | ₹271 Cr | ₹111 Cr | ₹5.03 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-142 Cr | ₹-271 Cr | ₹-111 Cr | ₹-5.03 Cr |
Short Term Provisions | ₹0.99 Cr | ₹4.42 Cr | ₹2.13 Cr | ₹1.61 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | - | ₹2.88 Cr | - | ₹0.03 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹0.99 Cr | ₹1.54 Cr | ₹2.13 Cr | ₹1.58 Cr |
Total Current Liabilities | ₹1,030 Cr | ₹862 Cr | ₹356 Cr | ₹162 Cr |
Total Liabilities | ₹2,583 Cr | ₹1,817 Cr | ₹957 Cr | ₹472 Cr |
ASSETS | ||||
Gross Block | ₹432 Cr | ₹345 Cr | ₹189 Cr | ₹115 Cr |
Less: Accumulated Depreciation | ₹131 Cr | ₹97 Cr | ₹63 Cr | ₹48 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹301 Cr | ₹249 Cr | ₹126 Cr | ₹67 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹2.01 Cr | ₹1.84 Cr | ₹3.95 Cr | ₹0.73 Cr |
Non Current Investments | ₹2.22 Cr | ₹0.34 Cr | ₹0.29 Cr | ₹0.12 Cr |
Long Term Investment | ₹2.22 Cr | ₹0.34 Cr | ₹0.29 Cr | ₹0.12 Cr |
Quoted | - | - | - | - |
Unquoted | ₹2.22 Cr | ₹0.34 Cr | ₹0.29 Cr | ₹0.12 Cr |
Long Term Loans & Advances | ₹23 Cr | ₹8.59 Cr | ₹14 Cr | ₹14 Cr |
Other Non Current Assets | ₹685 Cr | ₹292 Cr | ₹145 Cr | ₹19 Cr |
Total Non-Current Assets | ₹1,013 Cr | ₹552 Cr | ₹289 Cr | ₹102 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | ₹22 Cr | ₹71 Cr | ₹12 Cr |
Quoted | - | ₹22 Cr | ₹71 Cr | ₹12 Cr |
Unquoted | - | - | - | - |
Inventories | ₹118 Cr | ₹107 Cr | ₹39 Cr | ₹28 Cr |
Raw Materials | ₹113 Cr | ₹107 Cr | ₹39 Cr | ₹28 Cr |
Work-in Progress | - | - | - | - |
Finished Goods | - | - | - | - |
Packing Materials | - | - | - | - |
Stores and Spare | ₹5.08 Cr | - | - | - |
Other Inventory | - | - | - | - |
Sundry Debtors | ₹430 Cr | ₹316 Cr | ₹96 Cr | ₹36 Cr |
Debtors more than Six months | ₹28 Cr | ₹19 Cr | ₹13 Cr | ₹13 Cr |
Debtors Others | ₹402 Cr | ₹297 Cr | ₹83 Cr | ₹24 Cr |
Cash and Bank | ₹368 Cr | ₹361 Cr | ₹192 Cr | ₹152 Cr |
Cash in hand | - | - | ₹0.23 Cr | ₹0.39 Cr |
Balances at Bank | ₹368 Cr | ₹361 Cr | ₹192 Cr | ₹152 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹42 Cr | ₹41 Cr | ₹93 Cr | ₹14 Cr |
Interest accrued on Investments | - | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹19 Cr | ₹7.51 Cr | ₹10 Cr | ₹2.73 Cr |
Other current_assets | ₹23 Cr | ₹33 Cr | ₹83 Cr | ₹11 Cr |
Short Term Loans and Advances | ₹612 Cr | ₹418 Cr | ₹177 Cr | ₹127 Cr |
Advances recoverable in cash or in kind | ₹460 Cr | ₹346 Cr | ₹123 Cr | ₹80 Cr |
Advance income tax and TDS | ₹9.29 Cr | - | ₹3.63 Cr | - |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹143 Cr | ₹73 Cr | ₹50 Cr | ₹47 Cr |
Total Current Assets | ₹1,570 Cr | ₹1,265 Cr | ₹667 Cr | ₹370 Cr |
Net Current Assets (Including Current Investments) | ₹540 Cr | ₹403 Cr | ₹312 Cr | ₹208 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹2,583 Cr | ₹1,817 Cr | ₹957 Cr | ₹472 Cr |
Contingent Liabilities | ₹939 Cr | ₹1,056 Cr | ₹836 Cr | ₹105 Cr |
Total Debt | ₹1,061 Cr | ₹700 Cr | ₹316 Cr | ₹30 Cr |
Book Value | 56.49 | 75.48 | 54.89 | 3,108.90 |
Adjusted Book Value | 56.49 | 37.74 | 27.44 | 19.43 |
Compare Balance Sheet of peers of CEIGALL INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CEIGALL INDIA | ₹4,315.8 Cr | -5.2% | -15.1% | NA | Stock Analytics | |
LARSEN & TOUBRO | ₹439,265.0 Cr | -1.4% | -4.3% | -12.8% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹68,972.5 Cr | -1.6% | -16.3% | 41.3% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹26,197.2 Cr | -2.9% | -18.5% | -28.2% | Stock Analytics | |
KEC INTERNATIONAL | ₹18,035.1 Cr | -5.9% | -18.1% | -0.2% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹16,780.2 Cr | 8.5% | -2.3% | NA | Stock Analytics |
CEIGALL INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CEIGALL INDIA | -5.2% |
-15.1% |
|
SENSEX | 1.5% |
-5.1% |
0.6% |
You may also like the below Video Courses