Home > Income Statement > CCL PRODUCTS (INDIA)

CCL PRODUCTS (INDIA)
Income Statement

CCL PRODUCTS (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CCL PRODUCTS (INDIA)
Please provide your vote to see the results

CCL PRODUCTS (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,071 Cr₹1,462 Cr₹1,242 Cr₹1,139 Cr₹1,081 Cr
     Sales ₹2,069 Cr₹1,445 Cr₹1,226 Cr₹1,105 Cr₹1,030 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.08 Cr₹17 Cr₹16 Cr₹34 Cr₹51 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹2,071 Cr₹1,462 Cr₹1,242 Cr₹1,139 Cr₹1,081 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-63 Cr₹11 Cr₹-33 Cr₹-4.41 Cr
Raw Material Consumed ₹1,140 Cr₹786 Cr₹580 Cr₹592 Cr₹602 Cr
     Opening Raw Materials ₹317 Cr₹189 Cr₹131 Cr₹112 Cr₹97 Cr
     Purchases Raw Materials ₹1,163 Cr₹914 Cr₹637 Cr₹612 Cr₹616 Cr
     Closing Raw Materials ₹339 Cr₹317 Cr₹189 Cr₹131 Cr₹112 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹135 Cr₹82 Cr₹57 Cr₹65 Cr₹45 Cr
     Electricity & Power ₹135 Cr₹82 Cr₹57 Cr₹65 Cr₹45 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹113 Cr₹82 Cr₹65 Cr₹55 Cr₹44 Cr
     Salaries, Wages & Bonus ₹94 Cr₹62 Cr₹53 Cr₹43 Cr₹37 Cr
     Contributions to EPF & Pension Funds ₹7.65 Cr₹5.93 Cr₹5.54 Cr₹4.63 Cr₹3.73 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹7.79 Cr₹6.26 Cr₹6.53 Cr₹3.43 Cr
     Other Employees Cost -₹6.76 Cr---
Other Manufacturing Expenses ₹218 Cr₹168 Cr₹154 Cr₹112 Cr₹87 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹40 Cr₹20 Cr₹22 Cr₹13 Cr₹7.63 Cr
     Packing Material Consumed ₹80 Cr₹82 Cr₹80 Cr₹60 Cr₹49 Cr
     Other Mfg Exp ₹98 Cr₹67 Cr₹51 Cr₹40 Cr₹30 Cr
General and Administration Expenses ₹41 Cr₹45 Cr₹34 Cr₹36 Cr₹29 Cr
     Rent , Rates & Taxes ₹3.74 Cr₹3.72 Cr₹3.00 Cr₹2.46 Cr₹2.20 Cr
     Insurance ₹3.91 Cr₹3.82 Cr₹2.86 Cr₹2.04 Cr₹1.40 Cr
     Printing and stationery ₹0.37 Cr₹0.27 Cr₹0.28 Cr₹0.25 Cr₹0.14 Cr
     Professional and legal fees ₹6.97 Cr₹8.17 Cr₹3.26 Cr₹3.62 Cr₹2.03 Cr
     Traveling and conveyance ₹5.78 Cr₹4.97 Cr₹3.02 Cr₹3.78 Cr₹3.46 Cr
     Other Administration ₹20 Cr₹24 Cr₹21 Cr₹24 Cr₹20 Cr
Selling and Distribution Expenses ₹40 Cr₹29 Cr₹42 Cr₹28 Cr₹23 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ----₹3.31 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹40 Cr₹29 Cr₹42 Cr₹28 Cr₹20 Cr
Miscellaneous Expenses ₹7.40 Cr₹7.93 Cr₹8.11 Cr₹5.91 Cr₹11 Cr
     Bad debts /advances written off ----₹0.46 Cr
     Provision for doubtful debts ₹2.08 Cr₹0.60 Cr₹0.03 Cr-₹1.60 Cr
     Losson disposal of fixed assets(net) ₹0.00 Cr----
     Losson foreign exchange fluctuations ----₹3.92 Cr
     Losson sale of non-trade current investments ---₹0.06 Cr-
     Other Miscellaneous Expenses ₹5.31 Cr₹7.33 Cr₹8.08 Cr₹5.86 Cr₹4.92 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,685 Cr₹1,138 Cr₹950 Cr₹861 Cr₹836 Cr
Operating Profit (Excl OI) ₹387 Cr₹324 Cr₹293 Cr₹278 Cr₹245 Cr
Other Income ₹17 Cr₹11 Cr₹8.61 Cr₹12 Cr₹3.34 Cr
     Interest Received ₹0.14 Cr₹0.13 Cr₹0.22 Cr₹1.68 Cr₹3.15 Cr
     Dividend Received ---₹0.17 Cr₹0.09 Cr
     Profit on sale of Fixed Assets ----₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back ---₹0.26 Cr-
     Foreign Exchange Gains ₹13 Cr₹6.97 Cr₹5.21 Cr₹7.46 Cr-
     Others ₹3.11 Cr₹3.96 Cr₹3.18 Cr₹2.65 Cr₹0.10 Cr
Operating Profit ₹403 Cr₹335 Cr₹301 Cr₹290 Cr₹249 Cr
Interest ₹34 Cr₹16 Cr₹17 Cr₹18 Cr₹8.46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹31 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.14 Cr₹2.92 Cr₹1.04 Cr₹2.35 Cr₹2.53 Cr
     Other Interest -₹13 Cr₹16 Cr₹16 Cr₹5.93 Cr
PBDT ₹369 Cr₹319 Cr₹284 Cr₹272 Cr₹240 Cr
Depreciation ₹64 Cr₹57 Cr₹49 Cr₹47 Cr₹32 Cr
Profit Before Taxation & Exceptional Items ₹305 Cr₹261 Cr₹235 Cr₹225 Cr₹209 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹305 Cr₹261 Cr₹235 Cr₹225 Cr₹209 Cr
Provision for Tax ₹21 Cr₹57 Cr₹53 Cr₹59 Cr₹54 Cr
     Current Income Tax ₹35 Cr₹39 Cr₹50 Cr₹53 Cr₹53 Cr
     Deferred Tax ₹-14 Cr₹18 Cr₹2.83 Cr₹6.64 Cr₹0.46 Cr
     Other taxes -----
Profit After Tax ₹284 Cr₹204 Cr₹182 Cr₹166 Cr₹155 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹284 Cr₹204 Cr₹182 Cr₹166 Cr₹155 Cr
Adjustments to PAT -----
Profit Balance B/F ₹866 Cr₹728 Cr₹572 Cr₹496 Cr₹409 Cr
Appropriations ₹1,150 Cr₹932 Cr₹755 Cr₹662 Cr₹564 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹4.07 Cr
     Other Appropriation ₹27 Cr₹27 Cr-₹23 Cr₹40 Cr
Equity Dividend % ₹275.00₹250.00₹200.00₹250.00₹175.00
Earnings Per Share ₹21.35₹15.36₹13.70₹12.47₹11.64
Adjusted EPS ₹21.35₹15.36₹13.70₹12.47₹11.64

Compare Income Statement of peers of CCL PRODUCTS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CCL PRODUCTS (INDIA) ₹10,748.1 Cr 1.5% 18.8% 21.7% Stock Analytics
TATA CONSUMER PRODUCTS ₹94,404.2 Cr -0.6% -4.8% 3.8% Stock Analytics
ANDREW YULE & COMPANY ₹2,087.3 Cr 7.3% 4.6% 40.4% Stock Analytics
GOODRICKE GROUP ₹636.6 Cr 1.3% -5.2% 59.3% Stock Analytics
MCLEOD RUSSEL INDIA ₹436.6 Cr 21.3% 46.7% 82.8% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹421.6 Cr 9.5% 5.7% 47.1% Stock Analytics


CCL PRODUCTS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CCL PRODUCTS (INDIA)

1.5%

18.8%

21.7%

SENSEX

1.1%

1.1%

22.2%


You may also like the below Video Courses