Home > Balance Sheet > CCL PRODUCTS (INDIA)

CCL PRODUCTS (INDIA)
Balance Sheet

CCL PRODUCTS (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CCL PRODUCTS (INDIA)
Please provide your vote to see the results

CCL PRODUCTS (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹17 Cr₹11 Cr₹6.76 Cr--
Total Reserves ₹1,630 Cr₹1,460 Cr₹1,217 Cr₹1,061 Cr₹902 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,267 Cr₹1,083 Cr₹866 Cr₹728 Cr₹572 Cr
    General Reserves ₹288 Cr₹288 Cr₹288 Cr₹288 Cr₹288 Cr
    Other Reserves ₹75 Cr₹88 Cr₹63 Cr₹44 Cr₹41 Cr
Reserve excluding Revaluation Reserve ₹1,630 Cr₹1,460 Cr₹1,217 Cr₹1,061 Cr₹902 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,674 Cr₹1,497 Cr₹1,251 Cr₹1,087 Cr₹928 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹519 Cr₹201 Cr₹112 Cr₹177 Cr₹249 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹519 Cr₹201 Cr₹112 Cr₹108 Cr₹132 Cr
    Term Loans - Institutions -----
    Other Secured ---₹69 Cr₹118 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹62 Cr₹59 Cr₹73 Cr₹49 Cr₹46 Cr
    Deferred Tax Assets ₹45 Cr₹19 Cr₹8.70 Cr₹32 Cr₹33 Cr
    Deferred Tax Liability ₹107 Cr₹78 Cr₹81 Cr₹81 Cr₹79 Cr
Other Long Term Liabilities ₹1.01 Cr₹2.44 Cr₹3.87 Cr₹4.86 Cr₹8.75 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.30 Cr₹2.57 Cr₹0.95 Cr₹1.46 Cr₹0.32 Cr
Total Non-Current Liabilities ₹585 Cr₹265 Cr₹189 Cr₹232 Cr₹305 Cr
Current Liabilities -----
Trade Payables ₹100 Cr₹74 Cr₹46 Cr₹22 Cr₹25 Cr
    Sundry Creditors ₹100 Cr₹74 Cr₹46 Cr₹22 Cr₹25 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹161 Cr₹120 Cr₹129 Cr₹149 Cr₹109 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.28 Cr₹2.08 Cr₹2.21 Cr₹2.95 Cr₹2.24 Cr
    Interest Accrued But Not Due ₹8.09 Cr₹0.81 Cr₹0.92 Cr₹1.53 Cr₹2.21 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹149 Cr₹117 Cr₹126 Cr₹145 Cr₹104 Cr
Short Term Borrowings ₹1,011 Cr₹637 Cr₹449 Cr₹298 Cr₹143 Cr
    Secured ST Loans repayable on Demands ₹1,011 Cr₹637 Cr₹449 Cr₹298 Cr₹143 Cr
    Working Capital Loans- Sec ₹1,011 Cr₹637 Cr₹449 Cr₹298 Cr₹143 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1,011 Cr₹-637 Cr₹-449 Cr₹-298 Cr₹-143 Cr
Short Term Provisions ₹8.21 Cr₹5.00 Cr₹6.23 Cr₹0.30 Cr-
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹6.23 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹8.21 Cr₹5.00 Cr-₹0.30 Cr-
Total Current Liabilities ₹1,280 Cr₹836 Cr₹630 Cr₹469 Cr₹276 Cr
Total Liabilities ₹3,539 Cr₹2,598 Cr₹2,070 Cr₹1,788 Cr₹1,509 Cr
ASSETS
Gross Block ₹1,683 Cr₹1,601 Cr₹1,146 Cr₹996 Cr₹883 Cr
Less: Accumulated Depreciation ₹432 Cr₹344 Cr₹264 Cr₹198 Cr₹159 Cr
Less: Impairment of Assets -----
Net Block ₹1,252 Cr₹1,257 Cr₹882 Cr₹798 Cr₹724 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹501 Cr₹54 Cr₹160 Cr₹149 Cr₹100 Cr
Non Current Investments ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹1.48 Cr
Long Term Investment ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹1.48 Cr
    Quoted -----
    Unquoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹1.48 Cr
Long Term Loans & Advances ₹40 Cr₹39 Cr₹36 Cr₹50 Cr₹48 Cr
Other Non Current Assets ₹2.75 Cr----
Total Non-Current Assets ₹1,795 Cr₹1,350 Cr₹1,079 Cr₹997 Cr₹873 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹788 Cr₹578 Cr₹519 Cr₹320 Cr₹260 Cr
    Raw Materials ₹496 Cr₹339 Cr₹317 Cr₹189 Cr₹131 Cr
    Work-in Progress ₹22 Cr₹17 Cr₹5.73 Cr₹3.33 Cr₹3.71 Cr
    Finished Goods ₹190 Cr₹141 Cr₹142 Cr₹81 Cr₹92 Cr
    Packing Materials ₹27 Cr₹36 Cr₹24 Cr₹17 Cr₹13 Cr
    Stores  and Spare ₹53 Cr₹45 Cr₹31 Cr₹29 Cr₹21 Cr
    Other Inventory -----
Sundry Debtors ₹497 Cr₹441 Cr₹320 Cr₹299 Cr₹268 Cr
    Debtors more than Six months ₹13 Cr₹17 Cr₹8.11 Cr--
    Debtors Others ₹490 Cr₹427 Cr₹313 Cr₹300 Cr₹270 Cr
Cash and Bank ₹170 Cr₹83 Cr₹54 Cr₹120 Cr₹39 Cr
    Cash in hand ₹0.14 Cr₹0.16 Cr₹0.13 Cr₹0.06 Cr₹0.06 Cr
    Balances at Bank ₹170 Cr₹83 Cr₹54 Cr₹120 Cr₹39 Cr
    Other cash and bank balances -----
Other Current Assets ₹162 Cr₹15 Cr₹15 Cr₹8.64 Cr₹29 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.93 Cr₹0.78 Cr---
    Prepaid Expenses ₹3.90 Cr₹2.90 Cr₹4.68 Cr₹2.75 Cr₹2.47 Cr
    Other current_assets ₹157 Cr₹11 Cr₹9.84 Cr₹5.89 Cr₹26 Cr
Short Term Loans and Advances ₹127 Cr₹130 Cr₹84 Cr₹44 Cr₹40 Cr
    Advances recoverable in cash or in kind ₹38 Cr₹68 Cr₹57 Cr₹14 Cr₹27 Cr
    Advance income tax and TDS ₹8.10 Cr₹0.83 Cr--₹0.80 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹81 Cr₹61 Cr₹28 Cr₹30 Cr₹13 Cr
Total Current Assets ₹1,744 Cr₹1,248 Cr₹991 Cr₹791 Cr₹636 Cr
Net Current Assets (Including Current Investments) ₹464 Cr₹412 Cr₹361 Cr₹322 Cr₹360 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,539 Cr₹2,598 Cr₹2,070 Cr₹1,788 Cr₹1,509 Cr
Contingent Liabilities ₹40 Cr₹78 Cr₹69 Cr₹67 Cr₹69 Cr
Total Debt ₹1,621 Cr₹916 Cr₹651 Cr₹559 Cr₹469 Cr
Book Value -110.6193.5181.7369.79
Adjusted Book Value 124.56111.7593.5181.7369.79

Compare Balance Sheet of peers of CCL PRODUCTS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CCL PRODUCTS (INDIA) ₹8,828.4 Cr -1.7% -9.5% 1.8% Stock Analytics
TATA CONSUMER PRODUCTS ₹107,890.0 Cr -2% -10.7% 23.4% Stock Analytics
ANDREW YULE & COMPANY ₹2,137.7 Cr -0.2% -5.3% 19.4% Stock Analytics
GOODRICKE GROUP ₹591.8 Cr 1.7% 11% 30.1% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹426.8 Cr -0% 8.8% 45.4% Stock Analytics
MCLEOD RUSSEL INDIA ₹324.9 Cr -9% 22.3% 54.8% Stock Analytics


CCL PRODUCTS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CCL PRODUCTS (INDIA)

-1.7%

-9.5%

1.8%

SENSEX

-0.7%

-2.4%

22%


You may also like the below Video Courses