CARTRADE TECH
|
CARTRADE TECH Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹645 Cr | ₹492 Cr | ₹364 Cr | ₹313 Cr | ₹250 Cr |
| Sales | ₹3.52 Cr | ₹1.56 Cr | ₹6.93 Cr | ₹8.96 Cr | ₹1.30 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹641 Cr | ₹490 Cr | ₹356 Cr | ₹304 Cr | ₹248 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.08 Cr | ₹0.35 Cr | ₹0.44 Cr | ₹0.00 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹641 Cr | ₹490 Cr | ₹364 Cr | ₹313 Cr | ₹250 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | ₹1.22 Cr | ₹0.35 Cr | ₹-1.56 Cr |
| Raw Material Consumed | - | - | ₹5.24 Cr | ₹8.40 Cr | ₹2.81 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | ₹5.24 Cr | ₹8.40 Cr | ₹2.81 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3.64 Cr | ₹3.29 Cr | ₹2.71 Cr | ₹2.05 Cr | ₹1.67 Cr |
| Electricity & Power | ₹3.64 Cr | ₹3.29 Cr | ₹2.71 Cr | ₹2.05 Cr | ₹1.67 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹284 Cr | ₹246 Cr | ₹205 Cr | ₹333 Cr | ₹130 Cr |
| Salaries, Wages & Bonus | ₹237 Cr | ₹206 Cr | ₹164 Cr | ₹137 Cr | ₹115 Cr |
| Contributions to EPF & Pension Funds | ₹8.88 Cr | ₹7.92 Cr | ₹6.95 Cr | ₹5.86 Cr | ₹5.17 Cr |
| Workmen and Staff Welfare Expenses | ₹8.65 Cr | ₹6.68 Cr | ₹4.53 Cr | ₹3.45 Cr | ₹1.89 Cr |
| Other Employees Cost | ₹30 Cr | ₹25 Cr | ₹30 Cr | ₹187 Cr | ₹8.22 Cr |
| Other Manufacturing Expenses | ₹29 Cr | ₹21 Cr | ₹0.93 Cr | ₹1.70 Cr | ₹1.41 Cr |
| Sub-contracted / Out sourced services | ₹13 Cr | ₹7.99 Cr | ₹0.15 Cr | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹16 Cr | ₹13 Cr | ₹0.77 Cr | ₹1.70 Cr | ₹1.41 Cr |
| General and Administration Expenses | ₹124 Cr | ₹98 Cr | ₹75 Cr | ₹61 Cr | ₹54 Cr |
| Rent , Rates & Taxes | ₹7.34 Cr | ₹5.85 Cr | ₹6.82 Cr | ₹5.87 Cr | ₹6.47 Cr |
| Insurance | ₹1.81 Cr | ₹1.40 Cr | ₹0.74 Cr | ₹0.87 Cr | ₹0.60 Cr |
| Printing and stationery | ₹53 Cr | ₹35 Cr | - | - | - |
| Professional and legal fees | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹10 Cr |
| Traveling and conveyance | ₹13 Cr | ₹9.92 Cr | ₹8.96 Cr | ₹5.27 Cr | ₹3.56 Cr |
| Other Administration | ₹29 Cr | ₹28 Cr | ₹44 Cr | ₹35 Cr | ₹33 Cr |
| Selling and Distribution Expenses | ₹37 Cr | ₹33 Cr | ₹31 Cr | ₹27 Cr | ₹16 Cr |
| Advertisement & Sales Promotion | ₹32 Cr | ₹29 Cr | ₹26 Cr | ₹21 Cr | ₹13 Cr |
| Sales Commissions & Incentives | ₹4.77 Cr | ₹3.93 Cr | ₹5.56 Cr | ₹5.46 Cr | ₹2.35 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹16 Cr | ₹9.37 Cr | ₹9.13 Cr | ₹14 Cr | ₹5.62 Cr |
| Bad debts /advances written off | ₹4.57 Cr | - | ₹1.22 Cr | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.17 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.15 Cr | ₹0.09 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | ₹0.28 Cr | - | - |
| Other Miscellaneous Expenses | ₹11 Cr | ₹9.28 Cr | ₹7.63 Cr | ₹14 Cr | ₹5.62 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹494 Cr | ₹410 Cr | ₹331 Cr | ₹446 Cr | ₹210 Cr |
| Operating Profit (Excl OI) | ₹148 Cr | ₹80 Cr | ₹33 Cr | ₹-133 Cr | ₹40 Cr |
| Other Income | ₹74 Cr | ₹65 Cr | ₹65 Cr | ₹46 Cr | ₹32 Cr |
| Interest Received | ₹23 Cr | ₹16 Cr | ₹11 Cr | ₹9.28 Cr | ₹6.69 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.10 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹4.63 Cr | ₹0.81 Cr | ₹1.87 Cr | ₹2.19 Cr | ₹2.99 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹46 Cr | ₹48 Cr | ₹52 Cr | ₹35 Cr | ₹22 Cr |
| Operating Profit | ₹221 Cr | ₹146 Cr | ₹98 Cr | ₹-87 Cr | ₹72 Cr |
| Interest | ₹12 Cr | ₹10 Cr | ₹8.64 Cr | ₹7.16 Cr | ₹4.68 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.84 Cr | ₹1.00 Cr | ₹0.97 Cr | ₹0.70 Cr | ₹0.38 Cr |
| Other Interest | ₹12 Cr | ₹9.25 Cr | ₹7.67 Cr | ₹6.45 Cr | ₹4.30 Cr |
| PBDT | ₹209 Cr | ₹135 Cr | ₹89 Cr | ₹-94 Cr | ₹67 Cr |
| Depreciation | ₹41 Cr | ₹37 Cr | ₹29 Cr | ₹25 Cr | ₹20 Cr |
| Profit Before Taxation & Exceptional Items | ₹168 Cr | ₹98 Cr | ₹61 Cr | ₹-119 Cr | ₹47 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹168 Cr | ₹98 Cr | ₹61 Cr | ₹-119 Cr | ₹47 Cr |
| Provision for Tax | ₹23 Cr | ₹16 Cr | ₹20 Cr | ₹2.24 Cr | ₹-56 Cr |
| Current Income Tax | ₹9.83 Cr | ₹15 Cr | ₹8.51 Cr | ₹11 Cr | ₹9.78 Cr |
| Deferred Tax | ₹13 Cr | ₹0.64 Cr | ₹12 Cr | ₹-7.31 Cr | ₹-64 Cr |
| Other taxes | - | - | - | ₹-1.18 Cr | ₹-2.33 Cr |
| Profit After Tax | ₹145 Cr | ₹82 Cr | ₹40 Cr | ₹-121 Cr | ₹103 Cr |
| Extra items | ₹0.34 Cr | ₹-62 Cr | - | - | - |
| Minority Interest | ₹-11 Cr | ₹-5.68 Cr | ₹-6.44 Cr | ₹-11 Cr | ₹-11 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹135 Cr | ₹14 Cr | ₹34 Cr | ₹-132 Cr | ₹92 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-250 Cr | ₹-258 Cr | ₹-292 Cr | ₹-156 Cr | ₹-250 Cr |
| Appropriations | ₹-115 Cr | ₹-244 Cr | ₹-258 Cr | ₹-288 Cr | ₹-157 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.27 Cr | ₹5.67 Cr | ₹0.42 Cr | ₹3.94 Cr | ₹-1.43 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹28.38 | ₹3.05 | ₹7.26 | ₹-28.33 | ₹258.07 |
| Adjusted EPS | ₹28.38 | ₹3.05 | ₹7.26 | ₹-28.33 | ₹258.07 |
Compare Income Statement of peers of CARTRADE TECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CARTRADE TECH | ₹12,112.3 Cr | 3.7% | 5.8% | 151.2% | Stock Analytics | |
| LANDMARK CARS | ₹2,554.7 Cr | -2% | -0.5% | -2.1% | Stock Analytics | |
| POPULAR VEHICLES & SERVICES | ₹1,027.8 Cr | -2.4% | -2.8% | -21.8% | Stock Analytics | |
CARTRADE TECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CARTRADE TECH | 3.7% |
5.8% |
151.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses