CARTRADE TECH
|
CARTRADE TECH Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹42 Cr | ₹38 Cr |
Equity - Authorised | ₹61 Cr | ₹61 Cr | ₹61 Cr | ₹20 Cr | ₹10 Cr |
Equity - Issued | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹3.58 Cr | ₹3.45 Cr |
Equity Paid Up | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹3.58 Cr | ₹3.45 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | ₹39 Cr | ₹35 Cr |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹248 Cr | ₹231 Cr | ₹206 Cr | ₹27 Cr | ₹23 Cr |
Total Reserves | ₹1,775 Cr | ₹1,766 Cr | ₹1,727 Cr | ₹1,610 Cr | ₹1,201 Cr |
Securities Premium | ₹2,030 Cr | ₹2,030 Cr | ₹2,024 Cr | ₹1,772 Cr | ₹1,455 Cr |
Capital Reserves | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr |
Profit & Loss Account Balance | ₹-247 Cr | ₹-258 Cr | ₹-292 Cr | ₹-156 Cr | ₹-248 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-9.05 Cr | ₹-6.09 Cr | ₹-6.09 Cr | ₹-6.09 Cr | ₹-6.09 Cr |
Reserve excluding Revaluation Reserve | ₹1,775 Cr | ₹1,766 Cr | ₹1,727 Cr | ₹1,610 Cr | ₹1,201 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,070 Cr | ₹2,043 Cr | ₹1,979 Cr | ₹1,680 Cr | ₹1,262 Cr |
Minority Interest | ₹87 Cr | ₹79 Cr | ₹95 Cr | ₹82 Cr | ₹70 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-54 Cr | ₹-55 Cr | ₹-66 Cr | ₹-59 Cr | ₹4.83 Cr |
Deferred Tax Assets | ₹235 Cr | ₹248 Cr | ₹234 Cr | ₹191 Cr | ₹3.06 Cr |
Deferred Tax Liability | ₹180 Cr | ₹193 Cr | ₹168 Cr | ₹132 Cr | ₹7.89 Cr |
Other Long Term Liabilities | ₹95 Cr | ₹71 Cr | ₹65 Cr | ₹47 Cr | ₹35 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹13 Cr | ₹7.29 Cr | ₹5.60 Cr | ₹4.52 Cr | ₹4.19 Cr |
Total Non-Current Liabilities | ₹53 Cr | ₹23 Cr | ₹4.38 Cr | ₹-8.06 Cr | ₹44 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹35 Cr | ₹22 Cr | ₹21 Cr | ₹22 Cr | ₹20 Cr |
Sundry Creditors | ₹35 Cr | ₹22 Cr | ₹21 Cr | ₹22 Cr | ₹20 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹198 Cr | ₹113 Cr | ₹106 Cr | ₹85 Cr | ₹68 Cr |
Bank Overdraft / Short term credit | - | - | ₹0.33 Cr | - | - |
Advances received from customers | ₹0.77 Cr | ₹0.84 Cr | ₹1.08 Cr | ₹0.48 Cr | ₹0.44 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹198 Cr | ₹112 Cr | ₹105 Cr | ₹84 Cr | ₹68 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹11 Cr | ₹4.88 Cr | ₹3.70 Cr | ₹3.36 Cr | ₹3.28 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.23 Cr | ₹0.01 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹11 Cr | ₹4.87 Cr | ₹3.70 Cr | ₹3.36 Cr | ₹3.28 Cr |
Total Current Liabilities | ₹244 Cr | ₹139 Cr | ₹131 Cr | ₹110 Cr | ₹91 Cr |
Total Liabilities | ₹2,454 Cr | ₹2,285 Cr | ₹2,210 Cr | ₹1,865 Cr | ₹1,467 Cr |
ASSETS | |||||
Gross Block | ₹1,647 Cr | ₹1,161 Cr | ₹1,133 Cr | ₹1,095 Cr | ₹1,074 Cr |
Less: Accumulated Depreciation | ₹158 Cr | ₹119 Cr | ₹92 Cr | ₹73 Cr | ₹59 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,489 Cr | ₹1,042 Cr | ₹1,041 Cr | ₹1,022 Cr | ₹1,016 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹0.37 Cr | ₹0.49 Cr | ₹0.19 Cr |
Non Current Investments | ₹7.21 Cr | ₹7.92 Cr | ₹17 Cr | ₹18 Cr | ₹21 Cr |
Long Term Investment | ₹7.21 Cr | ₹7.92 Cr | ₹17 Cr | ₹18 Cr | ₹21 Cr |
Quoted | ₹7.21 Cr | ₹7.92 Cr | ₹17 Cr | ₹18 Cr | ₹21 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹70 Cr | ₹15 Cr | ₹20 Cr | ₹15 Cr | ₹14 Cr |
Other Non Current Assets | ₹74 Cr | ₹85 Cr | ₹87 Cr | ₹22 Cr | ₹1.72 Cr |
Total Non-Current Assets | ₹1,640 Cr | ₹1,150 Cr | ₹1,166 Cr | ₹1,078 Cr | ₹1,052 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹503 Cr | ₹977 Cr | ₹867 Cr | ₹627 Cr | ₹274 Cr |
Quoted | ₹0.69 Cr | ₹9.05 Cr | ₹1.22 Cr | ₹5.53 Cr | - |
Unquoted | ₹502 Cr | ₹968 Cr | ₹865 Cr | ₹622 Cr | ₹274 Cr |
Inventories | - | - | ₹1.22 Cr | ₹1.58 Cr | ₹0.02 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | ₹1.22 Cr | ₹1.58 Cr | ₹0.02 Cr |
Sundry Debtors | ₹73 Cr | ₹52 Cr | ₹41 Cr | ₹47 Cr | ₹47 Cr |
Debtors more than Six months | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹12 Cr | - |
Debtors Others | ₹67 Cr | ₹45 Cr | ₹35 Cr | ₹43 Cr | ₹47 Cr |
Cash and Bank | ₹99 Cr | ₹28 Cr | ₹63 Cr | ₹24 Cr | ₹22 Cr |
Cash in hand | ₹1.32 Cr | ₹1.23 Cr | ₹1.73 Cr | ₹1.02 Cr | ₹1.98 Cr |
Balances at Bank | ₹97 Cr | ₹26 Cr | ₹60 Cr | ₹23 Cr | ₹20 Cr |
Other cash and bank balances | ₹1.37 Cr | ₹0.74 Cr | ₹1.17 Cr | - | - |
Other Current Assets | ₹20 Cr | ₹6.55 Cr | ₹2.77 Cr | ₹4.09 Cr | ₹22 Cr |
Interest accrued on Investments | ₹12 Cr | ₹3.35 Cr | ₹0.86 Cr | ₹0.01 Cr | ₹0.01 Cr |
Interest accrued on Debentures | ₹0.03 Cr | ₹0.62 Cr | ₹0.07 Cr | ₹0.26 Cr | ₹0.28 Cr |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | ₹0.06 Cr | ₹0.00 Cr | ₹0.32 Cr | ₹1.57 Cr |
Prepaid Expenses | ₹8.10 Cr | ₹2.51 Cr | ₹1.70 Cr | ₹1.80 Cr | ₹1.01 Cr |
Other current_assets | ₹0.01 Cr | ₹0.01 Cr | ₹0.14 Cr | ₹1.71 Cr | ₹19 Cr |
Short Term Loans and Advances | ₹117 Cr | ₹71 Cr | ₹69 Cr | ₹82 Cr | ₹51 Cr |
Advances recoverable in cash or in kind | ₹42 Cr | ₹45 Cr | ₹32 Cr | ₹31 Cr | ₹3.18 Cr |
Advance income tax and TDS | - | - | - | - | ₹1.69 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹75 Cr | ₹27 Cr | ₹37 Cr | ₹50 Cr | ₹46 Cr |
Total Current Assets | ₹812 Cr | ₹1,135 Cr | ₹1,044 Cr | ₹786 Cr | ₹416 Cr |
Net Current Assets (Including Current Investments) | ₹568 Cr | ₹995 Cr | ₹913 Cr | ₹676 Cr | ₹325 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,454 Cr | ₹2,285 Cr | ₹2,210 Cr | ₹1,865 Cr | ₹1,467 Cr |
Contingent Liabilities | ₹1.17 Cr | ₹0.49 Cr | ₹29 Cr | ₹1.24 Cr | ₹1.61 Cr |
Total Debt | - | - | - | - | - |
Book Value | - | 386.97 | 380.34 | 4,503.18 | 3,490.92 |
Adjusted Book Value | 388.50 | 386.97 | 380.34 | 4,503.18 | 3,490.92 |
Compare Balance Sheet of peers of CARTRADE TECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CARTRADE TECH | ₹8,292.4 Cr | -0.5% | 8% | 144.2% | Stock Analytics | |
LANDMARK CARS | ₹2,117.8 Cr | 2.1% | -15.9% | -37.4% | Stock Analytics | |
COMPETENT AUTOMOBILES COMPANY | ₹306.4 Cr | 3.4% | 2.1% | 11.1% | Stock Analytics |
CARTRADE TECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CARTRADE TECH | -0.5% |
8% |
144.2% |
SENSEX | 0.7% |
-0.1% |
8.8% |
You may also like the below Video Courses