Home > Income Statement > CAPTAIN PIPES

CAPTAIN PIPES
Income Statement

CAPTAIN PIPES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CAPTAIN PIPES
Please provide your vote to see the results

CAPTAIN PIPES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹76 Cr₹86 Cr₹83 Cr₹40 Cr₹45 Cr
     Sales ₹76 Cr₹86 Cr₹83 Cr₹40 Cr₹45 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹76 Cr₹86 Cr₹83 Cr₹40 Cr₹45 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.48 Cr₹1.02 Cr₹-1.59 Cr₹0.03 Cr₹-2.14 Cr
Raw Material Consumed ₹64 Cr₹73 Cr₹76 Cr₹34 Cr₹40 Cr
     Opening Raw Materials ₹2.44 Cr₹2.58 Cr₹1.99 Cr₹3.74 Cr₹7.03 Cr
     Purchases Raw Materials ₹36 Cr₹51 Cr₹47 Cr₹27 Cr₹35 Cr
     Closing Raw Materials ₹2.03 Cr₹2.44 Cr₹2.58 Cr₹1.99 Cr₹3.74 Cr
     Other Direct Purchases / Brought in cost ₹27 Cr₹22 Cr₹29 Cr₹5.18 Cr₹2.23 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.13 Cr₹1.94 Cr₹1.33 Cr₹1.18 Cr₹1.25 Cr
     Electricity & Power ₹2.10 Cr₹1.92 Cr₹1.31 Cr₹1.18 Cr₹1.25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.03 Cr₹0.03 Cr₹0.03 Cr--
Employee Cost ₹1.40 Cr₹1.12 Cr₹0.86 Cr₹1.20 Cr₹1.29 Cr
     Salaries, Wages & Bonus ₹1.32 Cr₹1.08 Cr₹0.74 Cr₹1.20 Cr₹1.21 Cr
     Contributions to EPF & Pension Funds ₹0.05 Cr₹0.04 Cr₹0.04 Cr-₹0.08 Cr
     Workmen and Staff Welfare Expenses ₹0.03 Cr----
     Other Employees Cost --₹0.08 Cr--
Other Manufacturing Expenses ₹0.50 Cr₹0.73 Cr₹0.94 Cr₹0.22 Cr₹0.27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.17 Cr₹0.10 Cr-₹0.08 Cr₹0.05 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.33 Cr₹0.64 Cr₹0.94 Cr₹0.15 Cr₹0.21 Cr
General and Administration Expenses ₹0.93 Cr₹0.66 Cr₹0.73 Cr₹0.70 Cr₹0.65 Cr
     Rent , Rates & Taxes ₹0.05 Cr₹0.08 Cr₹0.03 Cr₹0.24 Cr₹0.07 Cr
     Insurance ₹0.02 Cr₹0.03 Cr₹0.04 Cr₹0.05 Cr₹0.03 Cr
     Printing and stationery ₹0.08 Cr₹0.02 Cr₹0.05 Cr--
     Professional and legal fees ₹0.40 Cr₹0.30 Cr₹0.12 Cr₹0.11 Cr₹0.14 Cr
     Traveling and conveyance ₹0.17 Cr₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.14 Cr
     Other Administration ₹0.21 Cr₹0.17 Cr₹0.44 Cr₹0.26 Cr₹0.28 Cr
Selling and Distribution Expenses ₹2.47 Cr₹2.88 Cr₹1.39 Cr₹1.13 Cr₹1.29 Cr
     Advertisement & Sales Promotion ₹0.32 Cr₹0.22 Cr₹0.13 Cr₹0.40 Cr₹0.20 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.60 Cr₹1.82 Cr₹1.12 Cr₹0.51 Cr₹1.09 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.55 Cr₹0.84 Cr₹0.15 Cr₹0.22 Cr-
Miscellaneous Expenses ₹0.14 Cr₹0.03 Cr₹0.18 Cr--
     Bad debts /advances written off ₹0.14 Cr₹0.01 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -₹0.02 Cr₹0.18 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹69 Cr₹82 Cr₹80 Cr₹38 Cr₹43 Cr
Operating Profit (Excl OI) ₹7.69 Cr₹3.98 Cr₹2.75 Cr₹2.43 Cr₹2.54 Cr
Other Income ₹0.12 Cr₹0.34 Cr₹0.26 Cr₹0.29 Cr₹0.26 Cr
     Interest Received ₹0.04 Cr₹0.04 Cr₹0.10 Cr₹0.07 Cr₹0.02 Cr
     Dividend Received --₹0.02 Cr₹0.04 Cr₹0.02 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.04 Cr₹0.04 Cr₹0.05 Cr₹0.01 Cr₹0.13 Cr
     Others ₹0.04 Cr₹0.26 Cr₹0.09 Cr₹0.17 Cr₹0.08 Cr
Operating Profit ₹7.80 Cr₹4.32 Cr₹3.01 Cr₹2.72 Cr₹2.80 Cr
Interest ₹1.25 Cr₹0.87 Cr₹1.14 Cr₹1.39 Cr₹1.47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹0.16 Cr₹0.20 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.17 Cr₹0.23 Cr₹0.23 Cr₹0.19 Cr₹0.15 Cr
     Other Interest ₹1.09 Cr₹0.65 Cr₹0.90 Cr₹1.04 Cr₹1.11 Cr
PBDT ₹6.55 Cr₹3.45 Cr₹1.87 Cr₹1.32 Cr₹1.34 Cr
Depreciation ₹1.05 Cr₹0.98 Cr₹0.91 Cr₹0.88 Cr₹0.89 Cr
Profit Before Taxation & Exceptional Items ₹5.50 Cr₹2.47 Cr₹0.96 Cr₹0.45 Cr₹0.45 Cr
Exceptional Income / Expenses --₹5.05 Cr--
Profit Before Tax ₹5.50 Cr₹2.47 Cr₹6.01 Cr₹0.45 Cr₹0.45 Cr
Provision for Tax ₹1.52 Cr₹0.67 Cr₹0.88 Cr₹0.17 Cr₹0.07 Cr
     Current Income Tax ₹1.50 Cr₹0.70 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
     Deferred Tax ₹-0.03 Cr₹-0.02 Cr₹0.25 Cr₹0.17 Cr₹0.07 Cr
     Other taxes ₹0.05 Cr₹0.00 Cr₹0.56 Cr₹-0.07 Cr₹-0.07 Cr
Profit After Tax ₹3.98 Cr₹1.80 Cr₹5.13 Cr₹0.28 Cr₹0.38 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹1.80 Cr₹5.02 Cr₹5.02 Cr₹-0.39 Cr₹-0.78 Cr
Appropriations ₹5.78 Cr₹6.81 Cr₹10 Cr₹-0.12 Cr₹-0.39 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹5.02 Cr₹5.13 Cr--
Equity Dividend % -----
Earnings Per Share ₹0.27₹0.13₹12.34₹0.67₹0.92
Adjusted EPS ₹0.27₹0.13₹0.41₹0.02₹0.03

Compare Income Statement of peers of CAPTAIN PIPES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CAPTAIN PIPES ₹249.6 Cr -8.7% -12.8% -8.1% Stock Analytics
PIX TRANSMISSIONS ₹2,596.4 Cr -8% -21.5% 61.1% Stock Analytics
APCOTEX INDUSTRIES ₹1,817.4 Cr -0.9% -5.7% -28.4% Stock Analytics
GRP ₹1,568.6 Cr -6.2% -6.2% 157.8% Stock Analytics
RUBFILA INTERNATIONAL ₹413.1 Cr -3.5% -4.1% -4.2% Stock Analytics
INDAG RUBBER ₹401.1 Cr -4.7% -16.5% 6.9% Stock Analytics


CAPTAIN PIPES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CAPTAIN PIPES

-8.7%

-12.8%

-8.1%

SENSEX

-2.2%

-4%

5.5%


You may also like the below Video Courses