CAPTAIN PIPES
|
CAPTAIN PIPES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹15 Cr | ₹14 Cr | ₹4.16 Cr | ₹4.16 Cr | ₹4.16 Cr |
Equity - Authorised | ₹16 Cr | ₹16 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Issued | ₹15 Cr | ₹14 Cr | ₹4.16 Cr | ₹4.16 Cr | ₹4.16 Cr |
Equity Paid Up | ₹15 Cr | ₹14 Cr | ₹4.16 Cr | ₹4.16 Cr | ₹4.16 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | ₹0.13 Cr | ₹1.68 Cr | - | - |
Total Reserves | ₹11 Cr | ₹6.10 Cr | ₹10 Cr | ₹4.93 Cr | ₹4.66 Cr |
Securities Premium | ₹4.88 Cr | ₹4.25 Cr | ₹5.01 Cr | ₹5.01 Cr | ₹5.01 Cr |
Capital Reserves | ₹0.06 Cr | - | - | - | - |
Profit & Loss Account Balance | ₹5.78 Cr | ₹1.80 Cr | ₹5.02 Cr | ₹-0.12 Cr | ₹-0.39 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.02 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Reserve excluding Revaluation Reserve | ₹11 Cr | ₹6.10 Cr | ₹10 Cr | ₹4.93 Cr | ₹4.66 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹26 Cr | ₹20 Cr | ₹16 Cr | ₹9.09 Cr | ₹8.82 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1.94 Cr | ₹1.59 Cr | ₹0.30 Cr | ₹0.56 Cr | ₹0.82 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1.94 Cr | ₹1.59 Cr | ₹0.30 Cr | ₹0.43 Cr | ₹0.63 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹0.13 Cr | ₹0.19 Cr |
Unsecured Loans | ₹0.65 Cr | ₹0.29 Cr | ₹2.58 Cr | ₹2.28 Cr | ₹1.19 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | ₹1.47 Cr | ₹1.22 Cr | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.65 Cr | ₹0.29 Cr | ₹1.10 Cr | ₹1.06 Cr | ₹1.19 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.47 Cr | ₹0.51 Cr | ₹0.53 Cr | ₹0.27 Cr | ₹0.11 Cr |
Deferred Tax Assets | ₹0.04 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.38 Cr | ₹0.55 Cr |
Deferred Tax Liability | ₹0.51 Cr | ₹0.54 Cr | ₹0.59 Cr | ₹0.66 Cr | ₹0.65 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.15 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.17 Cr |
Total Non-Current Liabilities | ₹3.21 Cr | ₹2.52 Cr | ₹3.56 Cr | ₹3.27 Cr | ₹2.29 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹8.81 Cr | ₹8.75 Cr | ₹13 Cr | ₹11 Cr | ₹13 Cr |
Sundry Creditors | ₹8.81 Cr | ₹8.75 Cr | ₹13 Cr | ₹11 Cr | ₹13 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1.86 Cr | ₹1.23 Cr | ₹1.74 Cr | ₹2.19 Cr | ₹2.71 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.13 Cr | ₹0.37 Cr | ₹0.99 Cr | ₹0.51 Cr | ₹1.27 Cr |
Interest Accrued But Not Due | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.73 Cr | ₹0.87 Cr | ₹0.75 Cr | ₹1.68 Cr | ₹1.43 Cr |
Short Term Borrowings | ₹2.72 Cr | - | ₹0.45 Cr | ₹0.43 Cr | ₹0.10 Cr |
Secured ST Loans repayable on Demands | ₹2.72 Cr | - | ₹0.45 Cr | ₹0.43 Cr | ₹0.10 Cr |
Working Capital Loans- Sec | ₹2.72 Cr | - | ₹0.45 Cr | ₹0.43 Cr | ₹0.10 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-2.72 Cr | - | ₹-0.45 Cr | ₹-0.43 Cr | ₹-0.10 Cr |
Short Term Provisions | ₹1.62 Cr | ₹0.81 Cr | ₹0.27 Cr | ₹0.24 Cr | ₹0.18 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.50 Cr | ₹0.70 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Provision for post retirement benefits | - | - | - | ₹0.01 Cr | ₹0.00 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.12 Cr | ₹0.11 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.11 Cr |
Total Current Liabilities | ₹15 Cr | ₹11 Cr | ₹15 Cr | ₹14 Cr | ₹16 Cr |
Total Liabilities | ₹44 Cr | ₹33 Cr | ₹35 Cr | ₹26 Cr | ₹27 Cr |
ASSETS | |||||
Gross Block | ₹21 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr |
Less: Accumulated Depreciation | ₹9.70 Cr | ₹8.66 Cr | ₹7.68 Cr | ₹6.77 Cr | ₹5.89 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹11 Cr | ₹8.26 Cr | ₹8.51 Cr | ₹7.98 Cr | ₹8.62 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.23 Cr | - | - | - | - |
Non Current Investments | ₹6.37 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.81 Cr | ₹0.81 Cr |
Long Term Investment | ₹6.37 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.81 Cr | ₹0.81 Cr |
Quoted | - | - | ₹0.43 Cr | ₹0.81 Cr | ₹0.81 Cr |
Unquoted | ₹6.37 Cr | ₹0.43 Cr | - | - | - |
Long Term Loans & Advances | ₹0.96 Cr | ₹1.45 Cr | ₹1.54 Cr | ₹0.28 Cr | ₹0.26 Cr |
Other Non Current Assets | - | - | - | ₹1.25 Cr | ₹0.27 Cr |
Total Non-Current Assets | ₹19 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹9.96 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹12 Cr | ₹9.78 Cr | ₹11 Cr | ₹8.76 Cr | ₹11 Cr |
Raw Materials | ₹2.03 Cr | ₹2.44 Cr | ₹2.58 Cr | ₹1.99 Cr | ₹3.74 Cr |
Work-in Progress | ₹0.78 Cr | ₹0.67 Cr | - | - | - |
Finished Goods | ₹9.03 Cr | ₹6.66 Cr | ₹8.36 Cr | ₹4.71 Cr | ₹5.44 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | ₹2.06 Cr | ₹1.36 Cr |
Sundry Debtors | ₹12 Cr | ₹9.51 Cr | ₹11 Cr | ₹5.79 Cr | ₹5.26 Cr |
Debtors more than Six months | ₹2.88 Cr | ₹3.04 Cr | ₹2.94 Cr | ₹3.21 Cr | ₹3.39 Cr |
Debtors Others | ₹8.98 Cr | ₹6.48 Cr | ₹8.55 Cr | ₹2.57 Cr | ₹1.87 Cr |
Cash and Bank | ₹0.01 Cr | ₹2.61 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.10 Cr |
Cash in hand | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.09 Cr |
Balances at Bank | ₹0.01 Cr | ₹2.58 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.52 Cr | ₹0.33 Cr | ₹0.24 Cr | ₹0.10 Cr | ₹0.12 Cr |
Interest accrued on Investments | ₹0.17 Cr | ₹0.15 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr |
Other current_assets | ₹0.32 Cr | ₹0.14 Cr | ₹0.20 Cr | ₹0.05 Cr | ₹0.08 Cr |
Short Term Loans and Advances | ₹0.79 Cr | ₹1.12 Cr | ₹1.80 Cr | ₹1.38 Cr | ₹1.17 Cr |
Advances recoverable in cash or in kind | ₹0.05 Cr | ₹0.37 Cr | ₹0.48 Cr | ₹0.33 Cr | ₹0.26 Cr |
Advance income tax and TDS | ₹0.50 Cr | ₹0.38 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.24 Cr | ₹0.38 Cr | ₹1.32 Cr | ₹1.05 Cr | ₹0.91 Cr |
Total Current Assets | ₹25 Cr | ₹23 Cr | ₹24 Cr | ₹16 Cr | ₹17 Cr |
Net Current Assets (Including Current Investments) | ₹10 Cr | ₹13 Cr | ₹8.99 Cr | ₹2.05 Cr | ₹1.14 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹44 Cr | ₹33 Cr | ₹35 Cr | ₹26 Cr | ₹27 Cr |
Contingent Liabilities | ₹2.48 Cr | ₹5.83 Cr | ₹6.53 Cr | ₹7.21 Cr | ₹4.09 Cr |
Total Debt | ₹5.82 Cr | ₹2.57 Cr | ₹3.76 Cr | ₹4.11 Cr | ₹3.06 Cr |
Book Value | 1.73 | 1.44 | 34.20 | 21.86 | 21.20 |
Adjusted Book Value | 1.73 | 1.44 | 1.14 | 0.73 | 0.71 |
Compare Balance Sheet of peers of CAPTAIN PIPES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CAPTAIN PIPES | ₹229.9 Cr | -0.6% | 0.1% | -10.5% | Stock Analytics | |
PIX TRANSMISSIONS | ₹2,198.4 Cr | -0.7% | 12% | 20.1% | Stock Analytics | |
APCOTEX INDUSTRIES | ₹1,700.3 Cr | 2.2% | 2.4% | -26.1% | Stock Analytics | |
GRP | ₹1,643.7 Cr | 14.8% | 32.2% | 91.2% | Stock Analytics | |
RUBFILA INTERNATIONAL | ₹361.2 Cr | 4.5% | -3.5% | -9.1% | Stock Analytics | |
DOLFIN RUBBERS | ₹202.8 Cr | 0.1% | 1.1% | 36.1% | Stock Analytics |
CAPTAIN PIPES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CAPTAIN PIPES | -0.6% |
0.1% |
-10.5% |
SENSEX | -1.3% |
4.2% |
3.6% |
You may also like the below Video Courses