Home > Income Statement > CAPACITE INFRAPROJECTS

CAPACITE INFRAPROJECTS
Income Statement

CAPACITE INFRAPROJECTS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CAPACITE INFRAPROJECTS
Please provide your vote to see the results

CAPACITE INFRAPROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹1,932 Cr₹1,799 Cr₹1,340 Cr₹880 Cr₹1,529 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹1,932 Cr₹1,799 Cr₹1,340 Cr₹880 Cr₹1,529 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,932 Cr₹1,799 Cr₹1,340 Cr₹880 Cr₹1,529 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.35 Cr----
Cost of Construction and Development ₹741 Cr₹707 Cr₹592 Cr₹396 Cr₹684 Cr
     Opening Raw Materials ₹99 Cr₹112 Cr₹100 Cr₹91 Cr₹91 Cr
     Cost of Land & Construction Materials ₹700 Cr₹655 Cr₹566 Cr₹366 Cr₹671 Cr
     Closing Stock ₹108 Cr₹99 Cr₹112 Cr₹100 Cr₹104 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹50 Cr₹39 Cr₹37 Cr₹39 Cr₹26 Cr
Power & Fuel Cost ₹13 Cr₹16 Cr₹11 Cr₹7.70 Cr₹12 Cr
     Electricity & Power ₹13 Cr₹16 Cr₹11 Cr₹7.70 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹124 Cr₹128 Cr₹109 Cr₹79 Cr₹137 Cr
     Salaries, Wages & Bonus ₹117 Cr₹120 Cr₹103 Cr₹74 Cr₹129 Cr
     Contributions to EPF & Pension Funds ₹2.09 Cr₹1.80 Cr₹2.61 Cr₹2.39 Cr₹3.75 Cr
     Workmen and Staff Welfare Expenses ₹3.48 Cr₹4.52 Cr₹3.72 Cr₹2.36 Cr₹3.95 Cr
     Other Employees Cost ₹2.06 Cr₹1.36 Cr---
Operating Expenses ₹546 Cr₹494 Cr₹330 Cr₹201 Cr₹371 Cr
     Sub-contracted / Out sourced services ₹511 Cr₹458 Cr₹302 Cr₹179 Cr₹309 Cr
     Processing Charges -----
     Repairs and Maintenance ₹2.70 Cr₹2.86 Cr₹2.16 Cr₹1.82 Cr₹2.09 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹32 Cr₹32 Cr₹26 Cr₹20 Cr₹60 Cr
General and Administration Expenses ₹58 Cr₹44 Cr₹42 Cr₹32 Cr₹49 Cr
     Rent , Rates & Taxes ₹16 Cr₹11 Cr₹8.88 Cr₹8.53 Cr₹11 Cr
     Insurance ₹2.40 Cr₹2.16 Cr₹2.33 Cr₹1.94 Cr₹2.27 Cr
     Printing and stationery ₹0.82 Cr₹1.27 Cr₹1.05 Cr₹0.87 Cr₹1.44 Cr
     Professional and legal fees ₹21 Cr₹13 Cr₹13 Cr₹6.67 Cr₹13 Cr
     Other Administration ₹17 Cr₹16 Cr₹17 Cr₹14 Cr₹21 Cr
Selling and Distribution Expenses ₹1.44 Cr₹1.19 Cr₹0.86 Cr₹0.62 Cr₹1.60 Cr
     Advertisement & Sales Promotion ₹1.17 Cr₹0.85 Cr₹0.63 Cr₹0.43 Cr₹1.35 Cr
     Sales Commissions & Incentives ₹0.27 Cr₹0.34 Cr₹0.23 Cr₹0.19 Cr₹0.25 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹119 Cr₹58 Cr₹36 Cr₹27 Cr₹18 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹94 Cr₹45 Cr₹32 Cr₹21 Cr₹15 Cr
     Losson disposal of fixed assets(net) ₹2.70 Cr₹5.78 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹23 Cr₹7.10 Cr₹4.35 Cr₹5.82 Cr₹2.32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,600 Cr₹1,447 Cr₹1,121 Cr₹743 Cr₹1,272 Cr
Operating Profit (Excl OI) ₹331 Cr₹351 Cr₹219 Cr₹136 Cr₹257 Cr
Other Income ₹32 Cr₹9.52 Cr₹13 Cr₹29 Cr₹25 Cr
     Interest Received ₹12 Cr₹7.18 Cr₹10 Cr₹17 Cr₹23 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹18 Cr₹0.63 Cr---
     Foreign Exchange Gains -----
     Others ₹1.36 Cr₹1.71 Cr₹2.82 Cr₹12 Cr₹2.81 Cr
Operating Profit ₹363 Cr₹361 Cr₹232 Cr₹165 Cr₹282 Cr
Interest ₹96 Cr₹89 Cr₹67 Cr₹70 Cr₹65 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹55 Cr₹48 Cr₹27 Cr₹37 Cr₹27 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹27 Cr₹20 Cr₹24 Cr₹18 Cr₹24 Cr
     Other Interest ₹13 Cr₹21 Cr₹16 Cr₹16 Cr₹13 Cr
PBDT ₹268 Cr₹271 Cr₹165 Cr₹95 Cr₹218 Cr
Depreciation ₹101 Cr₹136 Cr₹99 Cr₹90 Cr₹114 Cr
Profit Before Taxation & Exceptional Items ₹166 Cr₹135 Cr₹66 Cr₹4.82 Cr₹103 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹167 Cr₹136 Cr₹65 Cr₹4.58 Cr₹103 Cr
Provision for Tax ₹47 Cr₹41 Cr₹17 Cr₹3.05 Cr₹12 Cr
     Current Income Tax ₹40 Cr₹32 Cr₹16 Cr₹6.36 Cr₹29 Cr
     Deferred Tax ₹7.18 Cr₹8.45 Cr₹1.57 Cr₹-4.46 Cr₹-16 Cr
     Other taxes ₹-0.22 Cr--₹1.14 Cr-
Profit After Tax ₹120 Cr₹95 Cr₹48 Cr₹1.53 Cr₹91 Cr
Extra items -----
Minority Interest ₹-0.06 Cr₹-0.01 Cr---
Share of Associate ----₹-0.03 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹120 Cr₹95 Cr₹48 Cr₹1.53 Cr₹91 Cr
Adjustments to PAT -----
Profit Balance B/F ₹536 Cr₹440 Cr₹391 Cr₹401 Cr₹318 Cr
Appropriations ₹656 Cr₹535 Cr₹439 Cr₹402 Cr₹409 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹656 Cr₹535 Cr₹439 Cr₹402 Cr₹409 Cr
Equity Dividend % -----
Earnings Per Share ₹14.22₹14.04₹7.03₹0.23₹13.41
Adjusted EPS ₹14.22₹14.04₹7.03₹0.23₹13.41

Compare Income Statement of peers of CAPACITE INFRAPROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CAPACITE INFRAPROJECTS ₹3,655.1 Cr 0.9% 4.8% 68.4% Stock Analytics
DLF ₹203,508.0 Cr 0.5% 1.4% 17.1% Stock Analytics
MACROTECH DEVELOPERS ₹142,422.0 Cr 0.6% 9.9% 50.7% Stock Analytics
GODREJ PROPERTIES ₹85,058.7 Cr -0.9% -0.1% 44.8% Stock Analytics
OBEROI REALTY ₹82,577.7 Cr 3.1% 16.3% 65.4% Stock Analytics
THE PHOENIX MILLS ₹59,946.0 Cr 6.6% 0.6% 50.3% Stock Analytics


CAPACITE INFRAPROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CAPACITE INFRAPROJECTS

0.9%

4.8%

68.4%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses