Home > Balance Sheet > CAPACITE INFRAPROJECTS

CAPACITE INFRAPROJECTS
Balance Sheet

CAPACITE INFRAPROJECTS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CAPACITE INFRAPROJECTS
Please provide your vote to see the results

CAPACITE INFRAPROJECTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹85 Cr₹68 Cr₹68 Cr₹68 Cr₹68 Cr
    Equity - Authorised ₹90 Cr₹80 Cr₹80 Cr₹80 Cr₹80 Cr
    Equity - Issued ₹85 Cr₹68 Cr₹68 Cr₹68 Cr₹68 Cr
    Equity Paid Up ₹85 Cr₹68 Cr₹68 Cr₹68 Cr₹68 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹12 Cr---
Total Reserves ₹1,432 Cr₹993 Cr₹897 Cr₹861 Cr₹858 Cr
    Securities Premium ₹775 Cr₹457 Cr₹457 Cr₹457 Cr₹457 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹657 Cr₹536 Cr₹439 Cr₹404 Cr₹401 Cr
    General Reserves -----
    Other Reserves --₹1.65 Cr--
Reserve excluding Revaluation Reserve ₹1,432 Cr₹993 Cr₹897 Cr₹861 Cr₹858 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,517 Cr₹1,073 Cr₹965 Cr₹929 Cr₹926 Cr
Minority Interest ₹0.11 Cr₹0.01 Cr---
Long-Term Borrowings -----
Secured Loans ₹124 Cr₹112 Cr₹137 Cr₹82 Cr₹94 Cr
    Non Convertible Debentures -₹54 Cr₹76 Cr--
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹85 Cr₹33 Cr₹50 Cr₹72 Cr₹105 Cr
    Term Loans - Institutions ₹39 Cr₹24 Cr₹12 Cr₹10 Cr₹19 Cr
    Other Secured ----₹-31 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹60 Cr₹53 Cr₹32 Cr₹35 Cr₹39 Cr
    Deferred Tax Assets ₹5.27 Cr₹9.66 Cr₹36 Cr₹25 Cr₹8.53 Cr
    Deferred Tax Liability ₹65 Cr₹63 Cr₹69 Cr₹59 Cr₹47 Cr
Other Long Term Liabilities ₹100 Cr₹178 Cr₹230 Cr₹291 Cr₹339 Cr
Long Term Trade Payables -----
Long Term Provisions ₹71 Cr₹158 Cr₹105 Cr₹112 Cr₹114 Cr
Total Non-Current Liabilities ₹355 Cr₹500 Cr₹505 Cr₹520 Cr₹585 Cr
Current Liabilities -----
Trade Payables ₹818 Cr₹634 Cr₹529 Cr₹423 Cr₹560 Cr
    Sundry Creditors ₹682 Cr₹482 Cr₹400 Cr₹325 Cr₹397 Cr
    Acceptances ₹136 Cr₹151 Cr₹129 Cr₹98 Cr₹163 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹338 Cr₹326 Cr₹322 Cr₹308 Cr₹195 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹246 Cr₹179 Cr₹208 Cr₹228 Cr₹114 Cr
    Interest Accrued But Not Due ₹0.64 Cr₹3.61 Cr₹3.69 Cr₹0.56 Cr₹0.10 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹91 Cr₹144 Cr₹110 Cr₹79 Cr₹81 Cr
Short Term Borrowings ₹162 Cr₹222 Cr₹147 Cr₹161 Cr₹184 Cr
    Secured ST Loans repayable on Demands ₹149 Cr₹201 Cr₹96 Cr₹160 Cr₹182 Cr
    Working Capital Loans- Sec ₹149 Cr₹158 Cr₹96 Cr₹160 Cr₹182 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-135 Cr₹-138 Cr₹-44 Cr₹-158 Cr₹-180 Cr
Short Term Provisions ₹46 Cr₹169 Cr₹38 Cr₹38 Cr₹50 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹40 Cr₹165 Cr₹36 Cr₹36 Cr₹36 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.10 Cr₹4.64 Cr₹2.45 Cr₹2.19 Cr₹15 Cr
Total Current Liabilities ₹1,365 Cr₹1,351 Cr₹1,036 Cr₹930 Cr₹989 Cr
Total Liabilities ₹3,237 Cr₹2,924 Cr₹2,507 Cr₹2,378 Cr₹2,500 Cr
ASSETS
Gross Block ₹1,218 Cr₹1,183 Cr₹1,098 Cr₹971 Cr₹930 Cr
Less: Accumulated Depreciation ₹629 Cr₹531 Cr₹412 Cr₹314 Cr₹271 Cr
Less: Impairment of Assets -----
Net Block ₹589 Cr₹652 Cr₹686 Cr₹657 Cr₹659 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.11 Cr₹20 Cr₹14 Cr₹5.88 Cr₹4.83 Cr
Non Current Investments ₹2.76 Cr₹1.01 Cr₹0.44 Cr₹1.17 Cr₹0.81 Cr
Long Term Investment ₹2.76 Cr₹1.01 Cr₹0.44 Cr₹1.17 Cr₹0.81 Cr
    Quoted -----
    Unquoted ₹2.76 Cr₹1.01 Cr₹0.44 Cr₹1.17 Cr₹0.81 Cr
Long Term Loans & Advances ₹195 Cr₹339 Cr₹297 Cr₹328 Cr₹316 Cr
Other Non Current Assets ₹25 Cr₹23 Cr₹25 Cr₹112 Cr₹68 Cr
Total Non-Current Assets ₹825 Cr₹1,042 Cr₹1,030 Cr₹1,112 Cr₹1,048 Cr
Current Assets Loans & Advances -----
Currents Investments --₹0.26 Cr₹0.32 Cr₹0.49 Cr
    Quoted -----
    Unquoted --₹0.26 Cr₹0.32 Cr₹0.49 Cr
Inventories ₹111 Cr₹99 Cr₹112 Cr₹100 Cr₹104 Cr
    Raw Materials ₹108 Cr₹99 Cr₹112 Cr₹100 Cr₹104 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹3.35 Cr----
Sundry Debtors ₹548 Cr₹348 Cr₹395 Cr₹286 Cr₹385 Cr
    Debtors more than Six months ₹92 Cr₹66 Cr₹246 Cr₹245 Cr-
    Debtors Others ₹464 Cr₹311 Cr₹221 Cr₹91 Cr₹414 Cr
Cash and Bank ₹209 Cr₹175 Cr₹184 Cr₹156 Cr₹263 Cr
    Cash in hand ₹0.54 Cr₹0.31 Cr₹0.17 Cr₹0.22 Cr₹0.20 Cr
    Balances at Bank ₹209 Cr₹174 Cr₹184 Cr₹156 Cr₹263 Cr
    Other cash and bank balances -----
Other Current Assets ₹31 Cr₹31 Cr₹181 Cr₹107 Cr₹175 Cr
    Interest accrued on Investments -₹2.09 Cr₹3.20 Cr₹2.78 Cr₹2.98 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹16 Cr₹15 Cr₹12 Cr₹17 Cr₹15 Cr
    Other current_assets ₹15 Cr₹15 Cr₹166 Cr₹87 Cr₹156 Cr
Short Term Loans and Advances ₹1,467 Cr₹1,230 Cr₹606 Cr₹617 Cr₹525 Cr
    Advances recoverable in cash or in kind ₹1,377 Cr₹1,043 Cr₹544 Cr₹555 Cr₹454 Cr
    Advance income tax and TDS ₹22 Cr₹156 Cr₹23 Cr₹23 Cr₹23 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹68 Cr₹31 Cr₹39 Cr₹38 Cr₹47 Cr
Total Current Assets ₹2,366 Cr₹1,882 Cr₹1,476 Cr₹1,266 Cr₹1,452 Cr
Net Current Assets (Including Current Investments) ₹1,002 Cr₹531 Cr₹440 Cr₹337 Cr₹463 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,237 Cr₹2,924 Cr₹2,507 Cr₹2,378 Cr₹2,500 Cr
Contingent Liabilities ₹225 Cr₹123 Cr₹164 Cr₹130 Cr₹139 Cr
Total Debt ₹325 Cr₹366 Cr₹328 Cr₹286 Cr₹308 Cr
Book Value 179.30156.29142.16136.79136.38
Adjusted Book Value 179.30156.29142.16136.79136.38

Compare Balance Sheet of peers of CAPACITE INFRAPROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CAPACITE INFRAPROJECTS ₹3,655.1 Cr 0.9% 4.8% 68.4% Stock Analytics
DLF ₹203,508.0 Cr 0.5% 1.4% 17.1% Stock Analytics
MACROTECH DEVELOPERS ₹142,422.0 Cr 0.6% 9.9% 50.7% Stock Analytics
GODREJ PROPERTIES ₹85,058.7 Cr -0.9% -0.1% 44.8% Stock Analytics
OBEROI REALTY ₹82,577.7 Cr 3.1% 16.3% 65.4% Stock Analytics
THE PHOENIX MILLS ₹59,946.0 Cr 6.6% 0.6% 50.3% Stock Analytics


CAPACITE INFRAPROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CAPACITE INFRAPROJECTS

0.9%

4.8%

68.4%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses