Home > Income Statement > CAMBRIDGE TECHNOLOGY ENTERPRISES

CAMBRIDGE TECHNOLOGY ENTERPRISES
Income Statement

COMMUNITY POLL
for CAMBRIDGE TECHNOLOGY ENTERPRISES
Please provide your vote to see the results

CAMBRIDGE TECHNOLOGY ENTERPRISES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹206 Cr₹182 Cr₹112 Cr₹109 Cr₹106 Cr
     Software Services & Operating Revenues ₹194 Cr₹172 Cr₹104 Cr₹103 Cr₹97 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses ₹13 Cr₹10 Cr₹8.45 Cr₹6.07 Cr₹8.29 Cr
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹206 Cr₹182 Cr₹112 Cr₹109 Cr₹106 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹0.20 Cr₹0.29 Cr₹0.14 Cr₹0.20 Cr₹0.26 Cr
     Electricity & Power ₹0.20 Cr₹0.29 Cr₹0.14 Cr₹0.20 Cr₹0.26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹125 Cr₹104 Cr₹60 Cr₹49 Cr₹49 Cr
     Salaries, Wages & Bonus ₹113 Cr₹92 Cr₹55 Cr₹45 Cr₹45 Cr
     Contributions to EPF & Pension Funds ₹2.26 Cr₹2.03 Cr₹1.16 Cr₹0.95 Cr₹0.97 Cr
     Wheeling & Transmission Charges recoverable ₹6.21 Cr₹8.14 Cr₹2.94 Cr₹2.69 Cr₹2.39 Cr
     Other Employees Cost ₹3.42 Cr₹1.24 Cr₹1.49 Cr₹0.77 Cr₹0.92 Cr
Cost of Software developments ₹42 Cr₹43 Cr₹27 Cr₹34 Cr₹34 Cr
     Software Purchase -----
     Technical sub-contractors ₹30 Cr₹33 Cr₹20 Cr₹28 Cr₹26 Cr
     Training Expenses -----
     Software License cost ₹12 Cr₹9.96 Cr₹7.09 Cr₹5.54 Cr₹7.87 Cr
     Other software development expenses -----
Operating Expenses ₹0.37 Cr₹0.23 Cr₹0.11 Cr₹0.41 Cr₹0.13 Cr
     Repairs and Maintenance -----
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹0.37 Cr₹0.23 Cr₹0.11 Cr₹0.41 Cr₹0.13 Cr
General and Administration Expenses ₹15 Cr₹14 Cr₹6.67 Cr₹4.96 Cr₹6.95 Cr
     Rates & Taxes ₹1.37 Cr₹0.20 Cr₹0.15 Cr₹0.10 Cr₹0.24 Cr
     Insurance ₹0.74 Cr₹0.69 Cr₹0.26 Cr₹0.26 Cr₹0.20 Cr
     Printing and stationery ----₹0.65 Cr
     Professional and legal fees ₹4.28 Cr₹4.77 Cr₹3.32 Cr₹2.25 Cr₹1.92 Cr
     Other Administration ₹7.54 Cr₹7.16 Cr₹2.52 Cr₹2.15 Cr₹3.79 Cr
Selling and Marketing Expenses -----
     Advertisement & Sales Promotion -----
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.96 Cr₹0.91 Cr₹0.87 Cr₹10 Cr₹1.47 Cr
     Bad debts /advances written off ₹0.11 Cr₹0.08 Cr₹0.02 Cr₹8.86 Cr₹0.52 Cr
     Provision for doubtful debts ₹0.10 Cr₹0.10 Cr₹0.51 Cr₹0.80 Cr-
     Losson disposal of fixed assets(net) ₹0.06 Cr₹0.07 Cr₹0.03 Cr-₹0.02 Cr
     Losson foreign exchange fluctuations ₹0.57 Cr₹0.18 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.13 Cr₹0.47 Cr₹0.30 Cr₹0.50 Cr₹0.93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹185 Cr₹162 Cr₹95 Cr₹99 Cr₹92 Cr
Operating Profit (Excl OI) ₹21 Cr₹20 Cr₹17 Cr₹11 Cr₹14 Cr
Other Income ₹5.49 Cr₹2.93 Cr₹2.03 Cr₹6.91 Cr₹2.20 Cr
     Interest Received ₹4.85 Cr₹2.13 Cr₹1.38 Cr₹1.26 Cr₹2.05 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.01 Cr-
     Profits on sale of Investments ---₹1.43 Cr-
     Provision Written Back ₹0.59 Cr₹0.80 Cr₹0.08 Cr₹0.35 Cr-
     Foreign Exchange Gains ₹0.04 Cr-₹0.54 Cr₹0.07 Cr₹0.13 Cr
     Others ₹0.01 Cr-₹0.04 Cr₹3.79 Cr₹0.02 Cr
Operating Profit ₹27 Cr₹23 Cr₹19 Cr₹18 Cr₹16 Cr
Interest ₹8.82 Cr₹3.90 Cr₹0.59 Cr₹1.01 Cr₹2.48 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹6.35 Cr₹1.67 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.70 Cr₹1.07 Cr--₹0.29 Cr
     Other Interest ₹1.78 Cr₹1.15 Cr₹0.59 Cr₹1.01 Cr₹2.20 Cr
PBDT ₹18 Cr₹19 Cr₹18 Cr₹17 Cr₹13 Cr
Depreciation ₹9.79 Cr₹8.73 Cr₹6.56 Cr₹7.31 Cr₹7.88 Cr
Profit Before Taxation & Exceptional Items ₹8.04 Cr₹10 Cr₹12 Cr₹9.41 Cr₹5.43 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹8.04 Cr₹10 Cr₹12 Cr₹9.41 Cr₹5.43 Cr
Provision for Tax ₹2.46 Cr₹2.00 Cr₹1.96 Cr₹0.60 Cr₹0.66 Cr
     Current Income Tax ₹2.70 Cr₹2.04 Cr₹2.30 Cr₹1.40 Cr₹1.86 Cr
     Deferred Tax ₹-0.42 Cr₹-0.04 Cr₹-0.34 Cr₹-0.13 Cr₹-1.04 Cr
     Other taxes ₹0.19 Cr--₹-0.68 Cr₹-0.15 Cr
Profit After Tax ₹5.58 Cr₹8.17 Cr₹9.80 Cr₹8.81 Cr₹4.77 Cr
Extra items -----
Minority Interest -₹-0.02 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹5.58 Cr₹8.15 Cr₹9.80 Cr₹8.81 Cr₹4.77 Cr
Adjustments to PAT -----
Profit Balance B/F ₹89 Cr₹81 Cr₹71 Cr₹62 Cr₹58 Cr
Appropriations ₹94 Cr₹89 Cr₹81 Cr₹71 Cr₹63 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹94 Cr₹89 Cr₹81 Cr₹71 Cr₹63 Cr
Equity Dividend % -----
Earnings Per Share ₹2.84₹4.15₹4.99₹4.49₹2.43
Adjusted EPS ₹2.84₹4.15₹4.99₹4.49₹2.43

Compare Income Statement of peers of CAMBRIDGE TECHNOLOGY ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CAMBRIDGE TECHNOLOGY ENTERPRISES ₹160.0 Cr -10.5% -21.7% 13.5% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,471,190.0 Cr 0.8% -2.4% 7.5% Stock Analytics
INFOSYS ₹756,585.0 Cr 1.2% -4.9% 14.2% Stock Analytics
HCL TECHNOLOGIES ₹464,335.0 Cr -5% -9.5% 17.8% Stock Analytics
WIPRO ₹322,531.0 Cr 3.3% -0.3% 36.2% Stock Analytics
LTIMINDTREE ₹168,600.0 Cr -1.1% 0.2% 6.2% Stock Analytics


CAMBRIDGE TECHNOLOGY ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CAMBRIDGE TECHNOLOGY ENTERPRISES

-10.5%

-21.7%

13.5%

SENSEX

-2.2%

-4%

5.5%


You may also like the below Video Courses