CAMBRIDGE TECHNOLOGY ENTERPRISES
|
CAMBRIDGE TECHNOLOGY ENTERPRISES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity Paid Up | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.01 Cr | ₹0.42 Cr | ₹0.45 Cr | ₹3.19 Cr | ₹3.23 Cr |
Total Reserves | ₹93 Cr | ₹79 Cr | ₹65 Cr | ₹52 Cr | ₹51 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹11 Cr | ₹4.39 Cr | ₹2.73 Cr | ₹0.05 Cr | ₹0.05 Cr |
Profit & Loss Account Balance | ₹94 Cr | ₹89 Cr | ₹81 Cr | ₹71 Cr | ₹62 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-12 Cr | ₹-14 Cr | ₹-19 Cr | ₹-19 Cr | ₹-12 Cr |
Reserve excluding Revaluation Reserve | ₹93 Cr | ₹79 Cr | ₹65 Cr | ₹52 Cr | ₹51 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹112 Cr | ₹99 Cr | ₹85 Cr | ₹75 Cr | ₹73 Cr |
Minority Interest | - | ₹0.44 Cr | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹58 Cr | ₹28 Cr | ₹15 Cr | ₹1.09 Cr | ₹1.08 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹58 Cr | ₹28 Cr | ₹15 Cr | ₹1.09 Cr | ₹1.08 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹5.61 Cr | ₹1.94 Cr | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹5.61 Cr | ₹1.94 Cr | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-2.78 Cr | ₹-2.40 Cr | ₹-2.26 Cr | ₹-2.00 Cr | ₹-2.88 Cr |
Deferred Tax Assets | ₹3.52 Cr | ₹2.40 Cr | ₹2.26 Cr | ₹2.00 Cr | ₹2.88 Cr |
Deferred Tax Liability | ₹0.74 Cr | - | - | - | - |
Other Long Term Liabilities | ₹2.51 Cr | - | ₹1.13 Cr | ₹2.48 Cr | ₹4.72 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹17 Cr | ₹12 Cr | ₹9.11 Cr | ₹7.47 Cr | ₹2.82 Cr |
Total Non-Current Liabilities | ₹80 Cr | ₹39 Cr | ₹23 Cr | ₹9.04 Cr | ₹5.73 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹5.16 Cr | ₹4.49 Cr | ₹1.96 Cr | ₹13 Cr | ₹2.97 Cr |
Sundry Creditors | ₹5.16 Cr | ₹4.49 Cr | ₹1.96 Cr | ₹13 Cr | ₹2.97 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹41 Cr | ₹18 Cr | ₹7.44 Cr | ₹7.48 Cr | ₹9.42 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹15 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.14 Cr |
Interest Accrued But Not Due | ₹0.90 Cr | ₹0.16 Cr | - | ₹0.02 Cr | ₹0.02 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹26 Cr | ₹17 Cr | ₹7.39 Cr | ₹7.46 Cr | ₹9.26 Cr |
Short Term Borrowings | ₹38 Cr | ₹21 Cr | ₹18 Cr | ₹12 Cr | ₹7.72 Cr |
Secured ST Loans repayable on Demands | ₹38 Cr | ₹21 Cr | ₹18 Cr | ₹12 Cr | ₹7.72 Cr |
Working Capital Loans- Sec | ₹38 Cr | ₹21 Cr | ₹18 Cr | ₹12 Cr | ₹7.72 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-38 Cr | ₹-21 Cr | ₹-18 Cr | ₹-12 Cr | ₹-7.72 Cr |
Short Term Provisions | ₹3.68 Cr | ₹2.80 Cr | ₹2.91 Cr | ₹1.89 Cr | ₹6.42 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.70 Cr | ₹2.13 Cr | ₹2.30 Cr | ₹1.40 Cr | ₹5.99 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.99 Cr | ₹0.67 Cr | ₹0.61 Cr | ₹0.48 Cr | ₹0.43 Cr |
Total Current Liabilities | ₹89 Cr | ₹46 Cr | ₹30 Cr | ₹34 Cr | ₹27 Cr |
Total Liabilities | ₹281 Cr | ₹184 Cr | ₹139 Cr | ₹118 Cr | ₹106 Cr |
ASSETS | |||||
Gross Block | ₹74 Cr | ₹61 Cr | ₹32 Cr | ₹29 Cr | ₹37 Cr |
Less: Accumulated Depreciation | ₹34 Cr | ₹24 Cr | ₹14 Cr | ₹8.16 Cr | ₹16 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹40 Cr | ₹37 Cr | ₹19 Cr | ₹20 Cr | ₹21 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹37 Cr | - | ₹18 Cr | - | - |
Non Current Investments | ₹18 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹17 Cr |
Long Term Investment | ₹18 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹17 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹18 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹40 Cr |
Long Term Loans & Advances | ₹12 Cr | ₹9.79 Cr | ₹6.93 Cr | ₹7.25 Cr | ₹1.67 Cr |
Other Non Current Assets | ₹13 Cr | ₹16 Cr | ₹2.96 Cr | ₹3.49 Cr | ₹2.09 Cr |
Total Non-Current Assets | ₹120 Cr | ₹76 Cr | ₹62 Cr | ₹43 Cr | ₹49 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹59 Cr | ₹58 Cr | ₹28 Cr | ₹31 Cr | ₹30 Cr |
Debtors more than Six months | ₹4.77 Cr | ₹4.75 Cr | ₹1.62 Cr | ₹1.46 Cr | - |
Debtors Others | ₹55 Cr | ₹54 Cr | ₹27 Cr | ₹31 Cr | ₹31 Cr |
Cash and Bank | ₹55 Cr | ₹28 Cr | ₹36 Cr | ₹34 Cr | ₹12 Cr |
Cash in hand | - | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.04 Cr |
Balances at Bank | ₹55 Cr | ₹28 Cr | ₹36 Cr | ₹34 Cr | ₹12 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹11 Cr | ₹9.06 Cr | ₹3.99 Cr | ₹3.74 Cr | ₹3.23 Cr |
Interest accrued on Investments | ₹6.76 Cr | ₹3.71 Cr | ₹2.70 Cr | ₹1.86 Cr | ₹1.45 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.61 Cr | ₹5.36 Cr | ₹1.29 Cr | ₹1.34 Cr | ₹0.68 Cr |
Other current_assets | ₹2.61 Cr | - | - | ₹0.55 Cr | ₹1.11 Cr |
Short Term Loans and Advances | ₹35 Cr | ₹13 Cr | ₹8.80 Cr | ₹6.19 Cr | ₹11 Cr |
Advances recoverable in cash or in kind | ₹32 Cr | ₹9.30 Cr | ₹6.63 Cr | ₹5.21 Cr | ₹5.14 Cr |
Advance income tax and TDS | ₹1.51 Cr | ₹2.02 Cr | ₹1.39 Cr | ₹0.93 Cr | ₹5.66 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.63 Cr | ₹1.85 Cr | ₹0.78 Cr | ₹0.06 Cr | ₹0.03 Cr |
Total Current Assets | ₹161 Cr | ₹108 Cr | ₹77 Cr | ₹75 Cr | ₹56 Cr |
Net Current Assets (Including Current Investments) | ₹72 Cr | ₹63 Cr | ₹47 Cr | ₹41 Cr | ₹30 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹281 Cr | ₹184 Cr | ₹139 Cr | ₹118 Cr | ₹106 Cr |
Contingent Liabilities | ₹30 Cr | ₹23 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Total Debt | ₹116 Cr | ₹57 Cr | ₹33 Cr | ₹13 Cr | ₹10 Cr |
Book Value | 57.28 | 50.10 | 43.27 | 36.46 | 35.79 |
Adjusted Book Value | 57.28 | 50.10 | 43.27 | 36.46 | 35.79 |
Compare Balance Sheet of peers of CAMBRIDGE TECHNOLOGY ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CAMBRIDGE TECHNOLOGY ENTERPRISES | ₹186.5 Cr | -11% | -9.2% | 18.1% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,531,810.0 Cr | 3.1% | -5.4% | 15.6% | Stock Analytics | |
INFOSYS | ₹805,250.0 Cr | 0.3% | -3% | 29.1% | Stock Analytics | |
HCL TECHNOLOGIES | ₹492,245.0 Cr | -6.2% | -7.8% | 33.1% | Stock Analytics | |
WIPRO | ₹306,662.0 Cr | -1.6% | -5.5% | 28.6% | Stock Analytics | |
LTIMINDTREE | ₹170,440.0 Cr | -2.2% | -14.3% | 1.4% | Stock Analytics |
CAMBRIDGE TECHNOLOGY ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CAMBRIDGE TECHNOLOGY ENTERPRISES | -11% |
-9.2% |
18.1% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses