BUTTERFLY GANDHIMATHI APPLIANCES
|
BUTTERFLY GANDHIMATHI APPLIANCES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹931 Cr | ₹1,057 Cr | ₹960 Cr | ₹870 Cr | ₹679 Cr |
Sales | ₹919 Cr | ₹1,042 Cr | ₹952 Cr | ₹866 Cr | ₹674 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹12 Cr | ₹15 Cr | ₹8.31 Cr | ₹4.11 Cr | ₹4.42 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹931 Cr | ₹1,057 Cr | ₹960 Cr | ₹870 Cr | ₹679 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-18 Cr | ₹48 Cr | ₹-13 Cr | ₹12 Cr | ₹-25 Cr |
Raw Material Consumed | ₹591 Cr | ₹602 Cr | ₹633 Cr | ₹478 Cr | ₹402 Cr |
Opening Raw Materials | ₹45 Cr | ₹80 Cr | ₹65 Cr | ₹46 Cr | ₹44 Cr |
Purchases Raw Materials | ₹419 Cr | ₹373 Cr | ₹483 Cr | ₹357 Cr | ₹299 Cr |
Closing Raw Materials | ₹33 Cr | ₹45 Cr | ₹80 Cr | ₹65 Cr | ₹46 Cr |
Other Direct Purchases / Brought in cost | ₹160 Cr | ₹193 Cr | ₹165 Cr | ₹140 Cr | ₹105 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹9.70 Cr | ₹9.45 Cr | ₹9.47 Cr | ₹7.80 Cr | ₹7.45 Cr |
Electricity & Power | ₹9.70 Cr | ₹9.45 Cr | ₹9.47 Cr | ₹7.80 Cr | ₹7.45 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹116 Cr | ₹101 Cr | ₹99 Cr | ₹77 Cr | ₹79 Cr |
Salaries, Wages & Bonus | ₹101 Cr | ₹88 Cr | ₹84 Cr | ₹64 Cr | ₹67 Cr |
Contributions to EPF & Pension Funds | ₹5.17 Cr | ₹4.72 Cr | ₹5.34 Cr | ₹4.91 Cr | ₹4.95 Cr |
Workmen and Staff Welfare Expenses | ₹9.33 Cr | ₹8.34 Cr | ₹10 Cr | ₹7.69 Cr | ₹7.16 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹30 Cr | ₹29 Cr | ₹31 Cr | ₹24 Cr | ₹20 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹20 Cr | ₹18 Cr | ₹21 Cr | ₹17 Cr | ₹14 Cr |
Repairs and Maintenance | ₹9.19 Cr | ₹9.80 Cr | ₹10 Cr | ₹6.94 Cr | ₹6.54 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.57 Cr | ₹0.53 Cr | - | - | - |
General and Administration Expenses | ₹26 Cr | ₹38 Cr | ₹21 Cr | ₹35 Cr | ₹34 Cr |
Rent , Rates & Taxes | ₹6.63 Cr | ₹6.49 Cr | ₹6.97 Cr | ₹19 Cr | ₹15 Cr |
Insurance | ₹1.27 Cr | ₹1.16 Cr | ₹0.94 Cr | ₹0.67 Cr | ₹0.45 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹6.80 Cr | ₹19 Cr | ₹2.97 Cr | ₹2.35 Cr | ₹2.73 Cr |
Traveling and conveyance | ₹10 Cr | ₹8.74 Cr | ₹8.52 Cr | ₹6.28 Cr | ₹10 Cr |
Other Administration | ₹1.39 Cr | ₹2.10 Cr | ₹1.13 Cr | ₹6.64 Cr | ₹6.22 Cr |
Selling and Distribution Expenses | ₹143 Cr | ₹129 Cr | ₹117 Cr | ₹146 Cr | ₹111 Cr |
Advertisement & Sales Promotion | ₹80 Cr | ₹61 Cr | ₹54 Cr | ₹94 Cr | ₹65 Cr |
Sales Commissions & Incentives | - | - | - | ₹6.94 Cr | ₹9.74 Cr |
Freight and Forwarding | ₹53 Cr | ₹59 Cr | ₹56 Cr | ₹37 Cr | ₹35 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹9.24 Cr | ₹8.81 Cr | ₹7.13 Cr | ₹7.69 Cr | ₹2.22 Cr |
Miscellaneous Expenses | ₹5.63 Cr | ₹3.90 Cr | ₹4.82 Cr | ₹12 Cr | ₹9.14 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.35 Cr | - | ₹0.09 Cr | ₹1.88 Cr | ₹1.07 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹5.28 Cr | ₹3.90 Cr | ₹4.72 Cr | ₹9.75 Cr | ₹8.08 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹903 Cr | ₹959 Cr | ₹901 Cr | ₹790 Cr | ₹638 Cr |
Operating Profit (Excl OI) | ₹28 Cr | ₹97 Cr | ₹59 Cr | ₹80 Cr | ₹41 Cr |
Other Income | ₹4.86 Cr | ₹6.59 Cr | ₹1.94 Cr | ₹1.58 Cr | ₹1.46 Cr |
Interest Received | ₹2.85 Cr | ₹2.90 Cr | ₹0.62 Cr | ₹0.57 Cr | ₹0.33 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.15 Cr | ₹0.10 Cr | ₹0.10 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.31 Cr | ₹0.67 Cr | ₹0.42 Cr | ₹0.38 Cr | ₹0.27 Cr |
Others | ₹1.55 Cr | ₹2.93 Cr | ₹0.81 Cr | ₹0.63 Cr | ₹0.86 Cr |
Operating Profit | ₹33 Cr | ₹104 Cr | ₹61 Cr | ₹81 Cr | ₹42 Cr |
Interest | ₹6.91 Cr | ₹7.23 Cr | ₹14 Cr | ₹17 Cr | ₹24 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.10 Cr | ₹0.93 Cr | ₹3.41 Cr | ₹2.75 Cr | - |
Other Interest | ₹5.80 Cr | ₹6.30 Cr | ₹10 Cr | ₹15 Cr | ₹24 Cr |
PBDT | ₹26 Cr | ₹97 Cr | ₹47 Cr | ₹64 Cr | ₹18 Cr |
Depreciation | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹16 Cr | ₹14 Cr |
Profit Before Taxation & Exceptional Items | ₹7.74 Cr | ₹80 Cr | ₹31 Cr | ₹48 Cr | ₹4.13 Cr |
Exceptional Income / Expenses | ₹-2.12 Cr | - | ₹-6.61 Cr | - | - |
Profit Before Tax | ₹5.63 Cr | ₹80 Cr | ₹25 Cr | ₹48 Cr | ₹4.13 Cr |
Provision for Tax | ₹-1.76 Cr | ₹29 Cr | ₹8.64 Cr | ₹12 Cr | ₹0.15 Cr |
Current Income Tax | ₹3.50 Cr | ₹22 Cr | ₹5.61 Cr | ₹8.97 Cr | ₹0.65 Cr |
Deferred Tax | ₹-5.26 Cr | ₹6.96 Cr | ₹3.51 Cr | ₹3.22 Cr | ₹-0.50 Cr |
Other taxes | - | - | ₹-0.48 Cr | - | - |
Profit After Tax | ₹7.39 Cr | ₹52 Cr | ₹16 Cr | ₹36 Cr | ₹3.98 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹164 Cr | ₹112 Cr | ₹102 Cr | ₹71 Cr | ₹67 Cr |
Appropriations | ₹171 Cr | ₹164 Cr | ₹118 Cr | ₹107 Cr | ₹71 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | ₹30.00 | ₹30.00 | - |
Earnings Per Share | ₹4.13 | ₹28.90 | ₹9.02 | ₹20.22 | ₹2.23 |
Adjusted EPS | ₹4.13 | ₹28.90 | ₹9.02 | ₹20.22 | ₹2.23 |
Compare Income Statement of peers of BUTTERFLY GANDHIMATHI APPLIANCES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BUTTERFLY GANDHIMATHI APPLIANCES | ₹1,313.7 Cr | -6.2% | -9.6% | -32.7% | Stock Analytics | |
CROMPTON GREAVES CONSUMER ELECTRICALS | ₹23,480.7 Cr | -3.3% | -13.1% | 9.7% | Stock Analytics | |
WHIRLPOOL OF INDIA | ₹21,317.6 Cr | -1.7% | -12.1% | 18% | Stock Analytics | |
EUREKA FORBES | ₹11,006.1 Cr | -3.1% | -3.2% | 10.1% | Stock Analytics | |
TTK PRESTIGE | ₹10,493.1 Cr | -4.3% | -11.9% | -1.1% | Stock Analytics | |
BAJAJ ELECTRICALS | ₹8,564.8 Cr | -2.3% | -8.4% | -29.4% | Stock Analytics |
BUTTERFLY GANDHIMATHI APPLIANCES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BUTTERFLY GANDHIMATHI APPLIANCES | -6.2% |
-9.6% |
-32.7% |
SENSEX | -1.8% |
-6.6% |
7.1% |
You may also like the below Video Courses