Home > Income Statement > BUTTERFLY GANDHIMATHI APPLIANCES

BUTTERFLY GANDHIMATHI APPLIANCES
Income Statement

COMMUNITY POLL
for BUTTERFLY GANDHIMATHI APPLIANCES
Please provide your vote to see the results

BUTTERFLY GANDHIMATHI APPLIANCES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹931 Cr₹1,057 Cr₹960 Cr₹870 Cr₹679 Cr
     Sales ₹919 Cr₹1,042 Cr₹952 Cr₹866 Cr₹674 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹12 Cr₹15 Cr₹8.31 Cr₹4.11 Cr₹4.42 Cr
Less: Excise Duty -----
Net Sales ₹931 Cr₹1,057 Cr₹960 Cr₹870 Cr₹679 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹48 Cr₹-13 Cr₹12 Cr₹-25 Cr
Raw Material Consumed ₹591 Cr₹602 Cr₹633 Cr₹478 Cr₹402 Cr
     Opening Raw Materials ₹45 Cr₹80 Cr₹65 Cr₹46 Cr₹44 Cr
     Purchases Raw Materials ₹419 Cr₹373 Cr₹483 Cr₹357 Cr₹299 Cr
     Closing Raw Materials ₹33 Cr₹45 Cr₹80 Cr₹65 Cr₹46 Cr
     Other Direct Purchases / Brought in cost ₹160 Cr₹193 Cr₹165 Cr₹140 Cr₹105 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.70 Cr₹9.45 Cr₹9.47 Cr₹7.80 Cr₹7.45 Cr
     Electricity & Power ₹9.70 Cr₹9.45 Cr₹9.47 Cr₹7.80 Cr₹7.45 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹116 Cr₹101 Cr₹99 Cr₹77 Cr₹79 Cr
     Salaries, Wages & Bonus ₹101 Cr₹88 Cr₹84 Cr₹64 Cr₹67 Cr
     Contributions to EPF & Pension Funds ₹5.17 Cr₹4.72 Cr₹5.34 Cr₹4.91 Cr₹4.95 Cr
     Workmen and Staff Welfare Expenses ₹9.33 Cr₹8.34 Cr₹10 Cr₹7.69 Cr₹7.16 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹30 Cr₹29 Cr₹31 Cr₹24 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹20 Cr₹18 Cr₹21 Cr₹17 Cr₹14 Cr
     Repairs and Maintenance ₹9.19 Cr₹9.80 Cr₹10 Cr₹6.94 Cr₹6.54 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.57 Cr₹0.53 Cr---
General and Administration Expenses ₹26 Cr₹38 Cr₹21 Cr₹35 Cr₹34 Cr
     Rent , Rates & Taxes ₹6.63 Cr₹6.49 Cr₹6.97 Cr₹19 Cr₹15 Cr
     Insurance ₹1.27 Cr₹1.16 Cr₹0.94 Cr₹0.67 Cr₹0.45 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.80 Cr₹19 Cr₹2.97 Cr₹2.35 Cr₹2.73 Cr
     Traveling and conveyance ₹10 Cr₹8.74 Cr₹8.52 Cr₹6.28 Cr₹10 Cr
     Other Administration ₹1.39 Cr₹2.10 Cr₹1.13 Cr₹6.64 Cr₹6.22 Cr
Selling and Distribution Expenses ₹143 Cr₹129 Cr₹117 Cr₹146 Cr₹111 Cr
     Advertisement & Sales Promotion ₹80 Cr₹61 Cr₹54 Cr₹94 Cr₹65 Cr
     Sales Commissions & Incentives ---₹6.94 Cr₹9.74 Cr
     Freight and Forwarding ₹53 Cr₹59 Cr₹56 Cr₹37 Cr₹35 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹9.24 Cr₹8.81 Cr₹7.13 Cr₹7.69 Cr₹2.22 Cr
Miscellaneous Expenses ₹5.63 Cr₹3.90 Cr₹4.82 Cr₹12 Cr₹9.14 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.35 Cr-₹0.09 Cr₹1.88 Cr₹1.07 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.28 Cr₹3.90 Cr₹4.72 Cr₹9.75 Cr₹8.08 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹903 Cr₹959 Cr₹901 Cr₹790 Cr₹638 Cr
Operating Profit (Excl OI) ₹28 Cr₹97 Cr₹59 Cr₹80 Cr₹41 Cr
Other Income ₹4.86 Cr₹6.59 Cr₹1.94 Cr₹1.58 Cr₹1.46 Cr
     Interest Received ₹2.85 Cr₹2.90 Cr₹0.62 Cr₹0.57 Cr₹0.33 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.15 Cr₹0.10 Cr₹0.10 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.31 Cr₹0.67 Cr₹0.42 Cr₹0.38 Cr₹0.27 Cr
     Others ₹1.55 Cr₹2.93 Cr₹0.81 Cr₹0.63 Cr₹0.86 Cr
Operating Profit ₹33 Cr₹104 Cr₹61 Cr₹81 Cr₹42 Cr
Interest ₹6.91 Cr₹7.23 Cr₹14 Cr₹17 Cr₹24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.10 Cr₹0.93 Cr₹3.41 Cr₹2.75 Cr-
     Other Interest ₹5.80 Cr₹6.30 Cr₹10 Cr₹15 Cr₹24 Cr
PBDT ₹26 Cr₹97 Cr₹47 Cr₹64 Cr₹18 Cr
Depreciation ₹18 Cr₹16 Cr₹15 Cr₹16 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹7.74 Cr₹80 Cr₹31 Cr₹48 Cr₹4.13 Cr
Exceptional Income / Expenses ₹-2.12 Cr-₹-6.61 Cr--
Profit Before Tax ₹5.63 Cr₹80 Cr₹25 Cr₹48 Cr₹4.13 Cr
Provision for Tax ₹-1.76 Cr₹29 Cr₹8.64 Cr₹12 Cr₹0.15 Cr
     Current Income Tax ₹3.50 Cr₹22 Cr₹5.61 Cr₹8.97 Cr₹0.65 Cr
     Deferred Tax ₹-5.26 Cr₹6.96 Cr₹3.51 Cr₹3.22 Cr₹-0.50 Cr
     Other taxes --₹-0.48 Cr--
Profit After Tax ₹7.39 Cr₹52 Cr₹16 Cr₹36 Cr₹3.98 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹164 Cr₹112 Cr₹102 Cr₹71 Cr₹67 Cr
Appropriations ₹171 Cr₹164 Cr₹118 Cr₹107 Cr₹71 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % --₹30.00₹30.00-
Earnings Per Share ₹4.13₹28.90₹9.02₹20.22₹2.23
Adjusted EPS ₹4.13₹28.90₹9.02₹20.22₹2.23

Compare Income Statement of peers of BUTTERFLY GANDHIMATHI APPLIANCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BUTTERFLY GANDHIMATHI APPLIANCES ₹1,313.7 Cr -6.2% -9.6% -32.7% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹23,480.7 Cr -3.3% -13.1% 9.7% Stock Analytics
WHIRLPOOL OF INDIA ₹21,317.6 Cr -1.7% -12.1% 18% Stock Analytics
EUREKA FORBES ₹11,006.1 Cr -3.1% -3.2% 10.1% Stock Analytics
TTK PRESTIGE ₹10,493.1 Cr -4.3% -11.9% -1.1% Stock Analytics
BAJAJ ELECTRICALS ₹8,564.8 Cr -2.3% -8.4% -29.4% Stock Analytics


BUTTERFLY GANDHIMATHI APPLIANCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BUTTERFLY GANDHIMATHI APPLIANCES

-6.2%

-9.6%

-32.7%

SENSEX

-1.8%

-6.6%

7.1%


You may also like the below Video Courses