Home > Balance Sheet > BUTTERFLY GANDHIMATHI APPLIANCES

BUTTERFLY GANDHIMATHI APPLIANCES
Balance Sheet

COMMUNITY POLL
for BUTTERFLY GANDHIMATHI APPLIANCES
Please provide your vote to see the results

BUTTERFLY GANDHIMATHI APPLIANCES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹274 Cr₹268 Cr₹217 Cr₹206 Cr₹175 Cr
    Securities Premium ₹97 Cr₹97 Cr₹97 Cr₹97 Cr₹97 Cr
    Capital Reserves ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Profit & Loss Account Balance ₹171 Cr₹164 Cr₹112 Cr₹102 Cr₹71 Cr
    General Reserves ₹5.39 Cr₹5.39 Cr₹5.39 Cr₹5.39 Cr₹5.39 Cr
    Other Reserves ₹0.55 Cr₹1.40 Cr₹2.43 Cr₹2.18 Cr₹1.66 Cr
Reserve excluding Revaluation Reserve ₹274 Cr₹267 Cr₹216 Cr₹205 Cr₹174 Cr
Revaluation reserve ₹0.80 Cr₹0.80 Cr₹0.80 Cr₹0.80 Cr₹0.80 Cr
Shareholder's Funds ₹292 Cr₹286 Cr₹235 Cr₹224 Cr₹193 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹4.56 Cr₹12 Cr₹18 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹9.34 Cr₹17 Cr₹15 Cr
    Term Loans - Institutions -----
    Other Secured --₹-4.78 Cr₹-5.63 Cr₹2.86 Cr
Unsecured Loans ----₹14 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹14 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹5.76 Cr₹11 Cr₹4.90 Cr₹1.26 Cr₹-2.25 Cr
    Deferred Tax Assets ₹5.91 Cr₹8.20 Cr₹13 Cr₹18 Cr₹22 Cr
    Deferred Tax Liability ₹12 Cr₹20 Cr₹18 Cr₹19 Cr₹19 Cr
Other Long Term Liabilities ₹2.71 Cr₹3.74 Cr₹0.60 Cr₹1.06 Cr₹0.63 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.68 Cr----
Total Non-Current Liabilities ₹11 Cr₹15 Cr₹10 Cr₹14 Cr₹31 Cr
Current Liabilities -----
Trade Payables ₹123 Cr₹125 Cr₹138 Cr₹164 Cr₹87 Cr
    Sundry Creditors ₹123 Cr₹125 Cr₹138 Cr₹164 Cr₹87 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹103 Cr₹67 Cr₹84 Cr₹77 Cr₹43 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.37 Cr₹4.47 Cr₹5.24 Cr₹4.10 Cr₹3.86 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others --₹0.45 Cr₹0.40 Cr₹0.12 Cr
    Other Liabilities ₹98 Cr₹63 Cr₹78 Cr₹73 Cr₹39 Cr
Short Term Borrowings --₹43 Cr-₹127 Cr
    Secured ST Loans repayable on Demands --₹43 Cr-₹127 Cr
    Working Capital Loans- Sec --₹43 Cr-₹127 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹-43 Cr-₹-127 Cr
Short Term Provisions ₹12 Cr₹32 Cr₹16 Cr₹19 Cr₹9.49 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.37 Cr₹23 Cr₹6.94 Cr₹10 Cr₹0.93 Cr
    Provision for post retirement benefits ----₹2.54 Cr
    Preference Dividend -----
    Other Provisions ₹6.56 Cr₹8.75 Cr₹8.57 Cr₹8.64 Cr₹6.02 Cr
Total Current Liabilities ₹238 Cr₹224 Cr₹280 Cr₹260 Cr₹266 Cr
Total Liabilities ₹541 Cr₹525 Cr₹525 Cr₹497 Cr₹490 Cr
ASSETS
Gross Block ₹252 Cr₹243 Cr₹237 Cr₹222 Cr₹219 Cr
Less: Accumulated Depreciation ₹95 Cr₹81 Cr₹73 Cr₹58 Cr₹50 Cr
Less: Impairment of Assets -----
Net Block ₹157 Cr₹163 Cr₹164 Cr₹163 Cr₹169 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.53 Cr₹2.91 Cr₹5.50 Cr₹2.06 Cr₹2.31 Cr
Non Current Investments -₹0.35 Cr₹0.34 Cr₹0.28 Cr₹0.18 Cr
Long Term Investment -₹0.35 Cr₹0.34 Cr₹0.28 Cr₹0.18 Cr
    Quoted -₹0.35 Cr₹0.34 Cr₹0.28 Cr₹0.18 Cr
    Unquoted -----
Long Term Loans & Advances ₹3.86 Cr₹4.94 Cr₹5.06 Cr₹5.86 Cr₹6.71 Cr
Other Non Current Assets ₹0.14 Cr₹0.22 Cr₹1.32 Cr₹4.68 Cr₹0.25 Cr
Total Non-Current Assets ₹169 Cr₹172 Cr₹177 Cr₹177 Cr₹179 Cr
Current Assets Loans & Advances -----
Currents Investments ₹32 Cr----
    Quoted ₹32 Cr----
    Unquoted -----
Inventories ₹133 Cr₹125 Cr₹210 Cr₹178 Cr₹170 Cr
    Raw Materials ₹33 Cr₹45 Cr₹80 Cr₹65 Cr₹46 Cr
    Work-in Progress ₹10 Cr₹11 Cr₹17 Cr₹16 Cr₹12 Cr
    Finished Goods ₹41 Cr₹35 Cr₹72 Cr₹59 Cr₹70 Cr
    Packing Materials -----
    Stores  and Spare ₹4.91 Cr₹5.00 Cr₹6.16 Cr₹0.12 Cr₹0.08 Cr
    Other Inventory ₹44 Cr₹29 Cr₹34 Cr₹37 Cr₹41 Cr
Sundry Debtors ₹132 Cr₹124 Cr₹93 Cr₹74 Cr₹117 Cr
    Debtors more than Six months ₹27 Cr₹16 Cr₹22 Cr₹21 Cr₹3.25 Cr
    Debtors Others ₹117 Cr₹119 Cr₹84 Cr₹59 Cr₹118 Cr
Cash and Bank ₹45 Cr₹62 Cr₹11 Cr₹37 Cr₹4.61 Cr
    Cash in hand ₹0.00 Cr₹0.08 Cr₹0.40 Cr₹0.48 Cr₹0.33 Cr
    Balances at Bank ₹45 Cr₹62 Cr₹11 Cr₹37 Cr₹4.29 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.77 Cr₹4.44 Cr₹2.73 Cr₹2.53 Cr₹1.56 Cr
    Interest accrued on Investments ₹0.24 Cr₹0.88 Cr₹0.28 Cr--
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.21 Cr₹3.27 Cr₹2.20 Cr₹2.31 Cr₹1.34 Cr
    Other current_assets ₹0.31 Cr₹0.29 Cr₹0.25 Cr₹0.22 Cr₹0.22 Cr
Short Term Loans and Advances ₹25 Cr₹38 Cr₹32 Cr₹28 Cr₹18 Cr
    Advances recoverable in cash or in kind ₹8.39 Cr₹9.28 Cr₹8.65 Cr₹3.65 Cr₹7.77 Cr
    Advance income tax and TDS ₹9.74 Cr₹22 Cr₹8.75 Cr₹8.65 Cr₹0.45 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.19 Cr₹6.64 Cr₹15 Cr₹16 Cr₹9.59 Cr
Total Current Assets ₹371 Cr₹353 Cr₹348 Cr₹320 Cr₹311 Cr
Net Current Assets (Including Current Investments) ₹133 Cr₹129 Cr₹68 Cr₹61 Cr₹44 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹541 Cr₹525 Cr₹525 Cr₹497 Cr₹490 Cr
Contingent Liabilities ₹3.98 Cr₹2.06 Cr₹2.45 Cr₹37 Cr₹33 Cr
Total Debt --₹53 Cr₹28 Cr₹170 Cr
Book Value 162.97159.31130.99124.83107.32
Adjusted Book Value 162.97159.31130.99124.83107.32

Compare Balance Sheet of peers of BUTTERFLY GANDHIMATHI APPLIANCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BUTTERFLY GANDHIMATHI APPLIANCES ₹1,313.7 Cr -6.2% -9.6% -32.7% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹23,480.7 Cr -3.3% -13.1% 9.7% Stock Analytics
WHIRLPOOL OF INDIA ₹21,317.6 Cr -1.7% -12.1% 18% Stock Analytics
EUREKA FORBES ₹11,006.1 Cr -3.1% -3.2% 10.1% Stock Analytics
TTK PRESTIGE ₹10,493.1 Cr -4.3% -11.9% -1.1% Stock Analytics
BAJAJ ELECTRICALS ₹8,564.8 Cr -2.3% -8.4% -29.4% Stock Analytics


BUTTERFLY GANDHIMATHI APPLIANCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BUTTERFLY GANDHIMATHI APPLIANCES

-6.2%

-9.6%

-32.7%

SENSEX

-1.8%

-6.6%

7.1%


You may also like the below Video Courses