Home > Income Statement > BRAHMAPUTRA INFRASTRUCTURE

BRAHMAPUTRA INFRASTRUCTURE
Income Statement

COMMUNITY POLL
for BRAHMAPUTRA INFRASTRUCTURE
Please provide your vote to see the results

BRAHMAPUTRA INFRASTRUCTURE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹242 Cr₹220 Cr₹179 Cr₹160 Cr₹142 Cr
     Sales -----
     Job Work/ Contract Receipts ₹221 Cr₹143 Cr₹148 Cr₹140 Cr₹134 Cr
     Processing Charges / Service Income -----
     Revenue from property development ₹6.60 Cr₹6.11 Cr₹2.49 Cr₹3.27 Cr₹0.93 Cr
     Other Operational Income ₹15 Cr₹70 Cr₹28 Cr₹17 Cr₹6.89 Cr
Less: Excise Duty -----
Net Sales ₹242 Cr₹220 Cr₹179 Cr₹160 Cr₹142 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.65 Cr₹2.94 Cr₹35 Cr₹50 Cr₹26 Cr
Raw Material Consumed ₹19 Cr₹16 Cr₹13 Cr₹12 Cr₹11 Cr
     Opening Raw Materials --₹21 Cr-₹37 Cr
     Purchases Raw Materials --₹8.91 Cr₹34 Cr₹-26 Cr
     Closing Raw Materials --₹17 Cr₹21 Cr-
     Other Direct Purchases / Brought in cost ₹19 Cr₹16 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹0.47 Cr₹0.35 Cr₹0.77 Cr--
     Electricity & Power -----
     Oil, Fuel & Natural gas ₹0.47 Cr₹0.35 Cr₹0.77 Cr--
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.72 Cr₹3.81 Cr₹3.76 Cr₹3.47 Cr₹3.48 Cr
     Salaries, Wages & Bonus ₹4.40 Cr₹3.41 Cr₹3.35 Cr₹3.20 Cr₹3.27 Cr
     Contributions to EPF & Pension Funds ₹0.11 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.02 Cr
     Workmen and Staff Welfare Expenses ₹0.12 Cr₹0.19 Cr₹0.22 Cr₹0.12 Cr₹0.19 Cr
     Other Employees Cost ₹0.09 Cr₹0.17 Cr₹0.15 Cr₹0.12 Cr-
Other Manufacturing Expenses ₹154 Cr₹122 Cr₹75 Cr₹49 Cr₹88 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.65 Cr₹0.28 Cr₹0.38 Cr--
     Repairs and Maintenance ₹0.35 Cr₹0.19 Cr₹0.55 Cr₹0.13 Cr₹0.12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹153 Cr₹122 Cr₹74 Cr₹48 Cr₹88 Cr
General and Administration Expenses ₹5.38 Cr₹5.47 Cr₹5.97 Cr₹4.47 Cr₹3.02 Cr
     Rent , Rates & Taxes ₹1.23 Cr₹1.50 Cr₹1.54 Cr₹1.62 Cr₹0.30 Cr
     Insurance ₹0.28 Cr₹0.23 Cr₹0.36 Cr₹0.25 Cr-
     Printing and stationery ₹0.19 Cr₹0.08 Cr₹0.07 Cr₹0.05 Cr₹0.06 Cr
     Professional and legal fees ₹1.60 Cr₹1.88 Cr₹1.59 Cr₹1.07 Cr₹1.17 Cr
     Traveling and conveyance ₹0.44 Cr₹0.49 Cr₹0.49 Cr₹0.26 Cr₹0.23 Cr
     Other Administration ₹1.64 Cr₹1.29 Cr₹1.92 Cr₹1.22 Cr₹1.26 Cr
Selling and Distribution Expenses ₹0.10 Cr₹0.06 Cr₹0.07 Cr₹0.24 Cr₹0.07 Cr
     Advertisement & Sales Promotion ₹0.06 Cr₹0.03 Cr₹0.02 Cr₹0.22 Cr₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.04 Cr₹0.03 Cr₹0.05 Cr₹0.02 Cr₹0.06 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹27 Cr₹8.03 Cr₹13 Cr₹5.68 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹1.87 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹27 Cr₹8.03 Cr₹13 Cr₹3.81 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹194 Cr₹178 Cr₹142 Cr₹131 Cr₹137 Cr
Operating Profit (Excl OI) ₹49 Cr₹42 Cr₹36 Cr₹29 Cr₹4.43 Cr
Other Income ₹4.89 Cr₹1.22 Cr₹0.47 Cr₹4.19 Cr₹22 Cr
     Interest Received ₹3.24 Cr₹0.93 Cr₹0.47 Cr₹1.81 Cr₹5.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.29 Cr---
     Profits on sale of Investments -----
     Provision Written Back ---₹1.74 Cr₹16 Cr
     Foreign Exchange Gains -----
     Others ₹1.65 Cr--₹0.64 Cr₹1.03 Cr
Operating Profit ₹53 Cr₹43 Cr₹37 Cr₹33 Cr₹26 Cr
Interest ₹20 Cr₹23 Cr₹23 Cr₹20 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹19 Cr₹22 Cr₹22 Cr₹19 Cr₹16 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.02 Cr₹0.95 Cr₹0.97 Cr₹0.80 Cr₹0.95 Cr
     Other Interest ----₹0.05 Cr
PBDT ₹33 Cr₹21 Cr₹14 Cr₹13 Cr₹8.86 Cr
Depreciation ₹1.49 Cr₹1.74 Cr₹2.27 Cr₹3.12 Cr₹4.26 Cr
Profit Before Taxation & Exceptional Items ₹32 Cr₹19 Cr₹12 Cr₹10 Cr₹4.60 Cr
Exceptional Income / Expenses --₹-0.09 Cr₹0.91 Cr₹-4.12 Cr
Profit Before Tax ₹32 Cr₹19 Cr₹11 Cr₹11 Cr₹0.47 Cr
Provision for Tax ₹1.90 Cr₹1.86 Cr₹0.61 Cr₹4.05 Cr₹0.58 Cr
     Current Income Tax ₹1.51 Cr₹1.31 Cr₹1.02 Cr₹1.64 Cr-
     Deferred Tax ₹0.87 Cr₹0.98 Cr₹-0.41 Cr₹-1.69 Cr₹0.58 Cr
     Other taxes ₹-0.48 Cr₹-0.43 Cr-₹4.10 Cr-
Profit After Tax ₹30 Cr₹17 Cr₹11 Cr₹7.10 Cr₹-0.11 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -₹0.03 Cr---
Consolidated Net Profit ₹30 Cr₹17 Cr₹11 Cr₹7.10 Cr₹-0.11 Cr
Adjustments to PAT ₹0.22 Cr----
Profit Balance B/F ₹18 Cr₹0.36 Cr₹-16 Cr₹-23 Cr₹-21 Cr
Appropriations ₹48 Cr₹18 Cr₹-5.04 Cr₹-16 Cr₹-22 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹-0.07 Cr-₹0.04 Cr₹-24 Cr
Equity Dividend % -----
Earnings Per Share ₹10.22₹5.92₹3.63₹2.41₹-0.04
Adjusted EPS ₹10.22₹5.92₹3.63₹2.41₹-0.04

Compare Income Statement of peers of BRAHMAPUTRA INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BRAHMAPUTRA INFRASTRUCTURE ₹350.0 Cr 5% 5.2% 103.9% Stock Analytics
LARSEN & TOUBRO ₹560,439.0 Cr -0.4% 0.9% 5.9% Stock Analytics
RAIL VIKAS NIGAM ₹66,533.0 Cr 1.9% NA -34.7% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹24,802.2 Cr -2.3% -6.5% -29.8% Stock Analytics
KEC INTERNATIONAL ₹18,964.1 Cr 1% 1.7% -39.9% Stock Analytics
AFCONS INFRASTRUCTURE ₹13,997.9 Cr -4.7% -4.5% -29.7% Stock Analytics


BRAHMAPUTRA INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BRAHMAPUTRA INFRASTRUCTURE

5%

5.2%

103.9%

SENSEX

-0.4%

-0.3%

3.9%


You may also like the below Video Courses