Home > Balance Sheet > BRAHMAPUTRA INFRASTRUCTURE

BRAHMAPUTRA INFRASTRUCTURE
Balance Sheet

COMMUNITY POLL
for BRAHMAPUTRA INFRASTRUCTURE
Please provide your vote to see the results

BRAHMAPUTRA INFRASTRUCTURE Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Paid Up ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹226 Cr₹121 Cr₹110 Cr₹129 Cr₹105 Cr
    Securities Premium ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹17 Cr₹-5.04 Cr₹-16 Cr₹2.47 Cr₹-21 Cr
    General Reserves ₹90 Cr₹90 Cr₹90 Cr₹90 Cr₹90 Cr
    Other Reserves ₹92 Cr₹8.74 Cr₹8.69 Cr₹8.74 Cr₹8.67 Cr
Reserve excluding Revaluation Reserve ₹226 Cr₹121 Cr₹110 Cr₹129 Cr₹105 Cr
Revaluation reserve -----
Shareholder's Funds ₹256 Cr₹151 Cr₹140 Cr₹158 Cr₹134 Cr
Minority Interest ₹0.03 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long-Term Borrowings -----
Secured Loans ₹21 Cr-₹15 Cr₹3.46 Cr₹26 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹21 Cr-₹15 Cr₹3.46 Cr₹26 Cr
Unsecured Loans ₹83 Cr₹39 Cr₹27 Cr₹51 Cr₹60 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹83 Cr₹39 Cr₹27 Cr₹51 Cr₹60 Cr
Deferred Tax Assets / Liabilities ₹-3.05 Cr₹-4.02 Cr₹-3.58 Cr₹-1.86 Cr₹-2.46 Cr
    Deferred Tax Assets ₹3.05 Cr₹4.02 Cr₹5.73 Cr₹3.49 Cr₹2.46 Cr
    Deferred Tax Liability --₹2.15 Cr₹1.63 Cr-
Other Long Term Liabilities ₹133 Cr₹41 Cr₹37 Cr₹23 Cr₹30 Cr
Long Term Trade Payables ₹0.02 Cr₹35 Cr₹29 Cr₹29 Cr-
Long Term Provisions ₹1.18 Cr₹1.03 Cr₹0.91 Cr₹0.87 Cr₹0.86 Cr
Total Non-Current Liabilities ₹235 Cr₹112 Cr₹105 Cr₹105 Cr₹115 Cr
Current Liabilities -----
Trade Payables ₹39 Cr₹14 Cr₹20 Cr₹17 Cr₹40 Cr
    Sundry Creditors ₹39 Cr₹14 Cr₹20 Cr₹17 Cr₹40 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹73 Cr₹134 Cr₹128 Cr₹148 Cr₹167 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.28 Cr₹0.28 Cr₹0.51 Cr₹2.53 Cr₹2.79 Cr
    Interest Accrued But Not Due ₹16 Cr₹9.45 Cr₹83 Cr₹38 Cr₹53 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹58 Cr₹124 Cr₹44 Cr₹108 Cr₹111 Cr
Short Term Borrowings ₹111 Cr₹180 Cr₹177 Cr₹192 Cr₹209 Cr
    Secured ST Loans repayable on Demands ₹111 Cr₹180 Cr₹177 Cr₹192 Cr₹209 Cr
    Working Capital Loans- Sec ₹111 Cr₹180 Cr₹177 Cr₹192 Cr₹209 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-111 Cr₹-180 Cr₹-177 Cr₹-192 Cr₹-209 Cr
Short Term Provisions ₹0.11 Cr₹1.50 Cr₹1.50 Cr₹0.07 Cr₹0.07 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.11 Cr₹1.50 Cr₹1.50 Cr₹0.07 Cr₹0.07 Cr
Total Current Liabilities ₹223 Cr₹330 Cr₹327 Cr₹357 Cr₹417 Cr
Total Liabilities ₹714 Cr₹593 Cr₹572 Cr₹619 Cr₹665 Cr
ASSETS
Gross Block ₹257 Cr₹257 Cr₹257 Cr₹277 Cr₹276 Cr
Less: Accumulated Depreciation ₹237 Cr₹236 Cr₹235 Cr₹233 Cr₹229 Cr
Less: Impairment of Assets -----
Net Block ₹20 Cr₹21 Cr₹22 Cr₹45 Cr₹47 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹16 Cr₹22 Cr₹13 Cr₹10 Cr₹67 Cr
Long Term Investment ₹16 Cr₹22 Cr₹13 Cr₹10 Cr₹67 Cr
    Quoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr-₹0.00 Cr
    Unquoted ₹17 Cr₹22 Cr₹15 Cr₹10 Cr₹66 Cr
Long Term Loans & Advances ₹68 Cr₹48 Cr₹54 Cr₹69 Cr₹103 Cr
Other Non Current Assets ₹228 Cr₹94 Cr₹66 Cr₹60 Cr₹14 Cr
Total Non-Current Assets ₹387 Cr₹240 Cr₹212 Cr₹241 Cr₹230 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹174 Cr₹178 Cr₹217 Cr₹270 Cr₹315 Cr
    Raw Materials ₹16 Cr₹17 Cr₹21 Cr-₹37 Cr
    Work-in Progress ₹141 Cr₹143 Cr₹173 Cr₹228 Cr₹263 Cr
    Finished Goods ₹20 Cr₹21 Cr₹21 Cr₹21 Cr-
    Packing Materials -----
    Stores  and Spare ₹1.06 Cr₹1.06 Cr₹1.18 Cr₹21 Cr₹6.32 Cr
    Other Inventory ₹-3.44 Cr₹-3.44 Cr--₹9.35 Cr
Sundry Debtors ₹35 Cr₹43 Cr₹29 Cr₹28 Cr₹47 Cr
    Debtors more than Six months ₹24 Cr₹30 Cr₹1.22 Cr₹20 Cr-
    Debtors Others ₹11 Cr₹13 Cr₹28 Cr₹7.96 Cr₹47 Cr
Cash and Bank ₹17 Cr₹12 Cr₹3.77 Cr₹1.31 Cr₹1.39 Cr
    Cash in hand ₹0.06 Cr₹0.16 Cr₹0.41 Cr₹0.58 Cr₹0.71 Cr
    Balances at Bank ₹17 Cr₹12 Cr₹3.36 Cr₹0.73 Cr₹0.68 Cr
    Other cash and bank balances -----
Other Current Assets ₹24 Cr₹60 Cr₹63 Cr₹27 Cr₹27 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.78 Cr₹1.84 Cr₹1.32 Cr₹1.24 Cr₹1.08 Cr
    Other current_assets ₹22 Cr₹59 Cr₹62 Cr₹26 Cr₹26 Cr
Short Term Loans and Advances ₹77 Cr₹58 Cr₹47 Cr₹52 Cr₹45 Cr
    Advances recoverable in cash or in kind ₹53 Cr₹35 Cr₹26 Cr₹17 Cr₹12 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹24 Cr₹23 Cr₹21 Cr₹35 Cr₹33 Cr
Total Current Assets ₹327 Cr₹352 Cr₹360 Cr₹379 Cr₹435 Cr
Net Current Assets (Including Current Investments) ₹104 Cr₹22 Cr₹33 Cr₹22 Cr₹18 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹714 Cr₹593 Cr₹572 Cr₹619 Cr₹665 Cr
Contingent Liabilities ₹89 Cr₹77 Cr₹98 Cr₹118 Cr₹8.84 Cr
Total Debt ₹231 Cr₹333 Cr₹252 Cr₹345 Cr₹384 Cr
Book Value -51.0547.4154.3146.06
Adjusted Book Value 86.7951.0547.4154.3146.06

Compare Balance Sheet of peers of BRAHMAPUTRA INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BRAHMAPUTRA INFRASTRUCTURE ₹142.2 Cr -6.1% -14.6% -30.2% Stock Analytics
LARSEN & TOUBRO ₹476,531.0 Cr -3.6% -10.9% -2.4% Stock Analytics
RAIL VIKAS NIGAM ₹78,574.0 Cr -9.7% -19.1% 81.5% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹76,489.2 Cr -5.6% -13.7% -19.3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹30,992.2 Cr -10.5% -13.1% 8.8% Stock Analytics
IRCON INTERNATIONAL ₹17,681.7 Cr -8.9% -16.9% -5.6% Stock Analytics


BRAHMAPUTRA INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BRAHMAPUTRA INFRASTRUCTURE

-6.1%

-14.6%

-30.2%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses