BRAHMAPUTRA INFRASTRUCTURE
|
BRAHMAPUTRA INFRASTRUCTURE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity Paid Up | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹226 Cr | ₹121 Cr | ₹110 Cr | ₹129 Cr | ₹105 Cr |
Securities Premium | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹17 Cr | ₹-5.04 Cr | ₹-16 Cr | ₹2.47 Cr | ₹-21 Cr |
General Reserves | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
Other Reserves | ₹92 Cr | ₹8.74 Cr | ₹8.69 Cr | ₹8.74 Cr | ₹8.67 Cr |
Reserve excluding Revaluation Reserve | ₹226 Cr | ₹121 Cr | ₹110 Cr | ₹129 Cr | ₹105 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹256 Cr | ₹151 Cr | ₹140 Cr | ₹158 Cr | ₹134 Cr |
Minority Interest | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹21 Cr | - | ₹15 Cr | ₹3.46 Cr | ₹26 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹21 Cr | - | ₹15 Cr | ₹3.46 Cr | ₹26 Cr |
Unsecured Loans | ₹83 Cr | ₹39 Cr | ₹27 Cr | ₹51 Cr | ₹60 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹83 Cr | ₹39 Cr | ₹27 Cr | ₹51 Cr | ₹60 Cr |
Deferred Tax Assets / Liabilities | ₹-3.05 Cr | ₹-4.02 Cr | ₹-3.58 Cr | ₹-1.86 Cr | ₹-2.46 Cr |
Deferred Tax Assets | ₹3.05 Cr | ₹4.02 Cr | ₹5.73 Cr | ₹3.49 Cr | ₹2.46 Cr |
Deferred Tax Liability | - | - | ₹2.15 Cr | ₹1.63 Cr | - |
Other Long Term Liabilities | ₹133 Cr | ₹41 Cr | ₹37 Cr | ₹23 Cr | ₹30 Cr |
Long Term Trade Payables | ₹0.02 Cr | ₹35 Cr | ₹29 Cr | ₹29 Cr | - |
Long Term Provisions | ₹1.18 Cr | ₹1.03 Cr | ₹0.91 Cr | ₹0.87 Cr | ₹0.86 Cr |
Total Non-Current Liabilities | ₹235 Cr | ₹112 Cr | ₹105 Cr | ₹105 Cr | ₹115 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹39 Cr | ₹14 Cr | ₹20 Cr | ₹17 Cr | ₹40 Cr |
Sundry Creditors | ₹39 Cr | ₹14 Cr | ₹20 Cr | ₹17 Cr | ₹40 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹73 Cr | ₹134 Cr | ₹128 Cr | ₹148 Cr | ₹167 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.28 Cr | ₹0.28 Cr | ₹0.51 Cr | ₹2.53 Cr | ₹2.79 Cr |
Interest Accrued But Not Due | ₹16 Cr | ₹9.45 Cr | ₹83 Cr | ₹38 Cr | ₹53 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹58 Cr | ₹124 Cr | ₹44 Cr | ₹108 Cr | ₹111 Cr |
Short Term Borrowings | ₹111 Cr | ₹180 Cr | ₹177 Cr | ₹192 Cr | ₹209 Cr |
Secured ST Loans repayable on Demands | ₹111 Cr | ₹180 Cr | ₹177 Cr | ₹192 Cr | ₹209 Cr |
Working Capital Loans- Sec | ₹111 Cr | ₹180 Cr | ₹177 Cr | ₹192 Cr | ₹209 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-111 Cr | ₹-180 Cr | ₹-177 Cr | ₹-192 Cr | ₹-209 Cr |
Short Term Provisions | ₹0.11 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹0.07 Cr | ₹0.07 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.11 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹0.07 Cr | ₹0.07 Cr |
Total Current Liabilities | ₹223 Cr | ₹330 Cr | ₹327 Cr | ₹357 Cr | ₹417 Cr |
Total Liabilities | ₹714 Cr | ₹593 Cr | ₹572 Cr | ₹619 Cr | ₹665 Cr |
ASSETS | |||||
Gross Block | ₹257 Cr | ₹257 Cr | ₹257 Cr | ₹277 Cr | ₹276 Cr |
Less: Accumulated Depreciation | ₹237 Cr | ₹236 Cr | ₹235 Cr | ₹233 Cr | ₹229 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹20 Cr | ₹21 Cr | ₹22 Cr | ₹45 Cr | ₹47 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹16 Cr | ₹22 Cr | ₹13 Cr | ₹10 Cr | ₹67 Cr |
Long Term Investment | ₹16 Cr | ₹22 Cr | ₹13 Cr | ₹10 Cr | ₹67 Cr |
Quoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.00 Cr |
Unquoted | ₹17 Cr | ₹22 Cr | ₹15 Cr | ₹10 Cr | ₹66 Cr |
Long Term Loans & Advances | ₹68 Cr | ₹48 Cr | ₹54 Cr | ₹69 Cr | ₹103 Cr |
Other Non Current Assets | ₹228 Cr | ₹94 Cr | ₹66 Cr | ₹60 Cr | ₹14 Cr |
Total Non-Current Assets | ₹387 Cr | ₹240 Cr | ₹212 Cr | ₹241 Cr | ₹230 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹174 Cr | ₹178 Cr | ₹217 Cr | ₹270 Cr | ₹315 Cr |
Raw Materials | ₹16 Cr | ₹17 Cr | ₹21 Cr | - | ₹37 Cr |
Work-in Progress | ₹141 Cr | ₹143 Cr | ₹173 Cr | ₹228 Cr | ₹263 Cr |
Finished Goods | ₹20 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.06 Cr | ₹1.06 Cr | ₹1.18 Cr | ₹21 Cr | ₹6.32 Cr |
Other Inventory | ₹-3.44 Cr | ₹-3.44 Cr | - | - | ₹9.35 Cr |
Sundry Debtors | ₹35 Cr | ₹43 Cr | ₹29 Cr | ₹28 Cr | ₹47 Cr |
Debtors more than Six months | ₹24 Cr | ₹30 Cr | ₹1.22 Cr | ₹20 Cr | - |
Debtors Others | ₹11 Cr | ₹13 Cr | ₹28 Cr | ₹7.96 Cr | ₹47 Cr |
Cash and Bank | ₹17 Cr | ₹12 Cr | ₹3.77 Cr | ₹1.31 Cr | ₹1.39 Cr |
Cash in hand | ₹0.06 Cr | ₹0.16 Cr | ₹0.41 Cr | ₹0.58 Cr | ₹0.71 Cr |
Balances at Bank | ₹17 Cr | ₹12 Cr | ₹3.36 Cr | ₹0.73 Cr | ₹0.68 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹24 Cr | ₹60 Cr | ₹63 Cr | ₹27 Cr | ₹27 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.78 Cr | ₹1.84 Cr | ₹1.32 Cr | ₹1.24 Cr | ₹1.08 Cr |
Other current_assets | ₹22 Cr | ₹59 Cr | ₹62 Cr | ₹26 Cr | ₹26 Cr |
Short Term Loans and Advances | ₹77 Cr | ₹58 Cr | ₹47 Cr | ₹52 Cr | ₹45 Cr |
Advances recoverable in cash or in kind | ₹53 Cr | ₹35 Cr | ₹26 Cr | ₹17 Cr | ₹12 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹24 Cr | ₹23 Cr | ₹21 Cr | ₹35 Cr | ₹33 Cr |
Total Current Assets | ₹327 Cr | ₹352 Cr | ₹360 Cr | ₹379 Cr | ₹435 Cr |
Net Current Assets (Including Current Investments) | ₹104 Cr | ₹22 Cr | ₹33 Cr | ₹22 Cr | ₹18 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹714 Cr | ₹593 Cr | ₹572 Cr | ₹619 Cr | ₹665 Cr |
Contingent Liabilities | ₹89 Cr | ₹77 Cr | ₹98 Cr | ₹118 Cr | ₹8.84 Cr |
Total Debt | ₹231 Cr | ₹333 Cr | ₹252 Cr | ₹345 Cr | ₹384 Cr |
Book Value | - | 51.05 | 47.41 | 54.31 | 46.06 |
Adjusted Book Value | 86.79 | 51.05 | 47.41 | 54.31 | 46.06 |
Compare Balance Sheet of peers of BRAHMAPUTRA INFRASTRUCTURE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BRAHMAPUTRA INFRASTRUCTURE | ₹142.2 Cr | -6.1% | -14.6% | -30.2% | Stock Analytics | |
LARSEN & TOUBRO | ₹476,531.0 Cr | -3.6% | -10.9% | -2.4% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹78,574.0 Cr | -9.7% | -19.1% | 81.5% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹76,489.2 Cr | -5.6% | -13.7% | -19.3% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹30,992.2 Cr | -10.5% | -13.1% | 8.8% | Stock Analytics | |
IRCON INTERNATIONAL | ₹17,681.7 Cr | -8.9% | -16.9% | -5.6% | Stock Analytics |
BRAHMAPUTRA INFRASTRUCTURE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BRAHMAPUTRA INFRASTRUCTURE | -6.1% |
-14.6% |
-30.2% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses