Home > Income Statement > BRADY & MORRIS ENGINEERING COMPANY

BRADY & MORRIS ENGINEERING COMPANY
Income Statement

BRADY & MORRIS ENGINEERING COMPANY is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BRADY & MORRIS ENGINEERING COMPANY
Please provide your vote to see the results

BRADY & MORRIS ENGINEERING COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹60 Cr₹47 Cr₹38 Cr₹44 Cr₹44 Cr
     Sales ₹60 Cr₹46 Cr₹38 Cr₹43 Cr₹43 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.68 Cr₹0.29 Cr₹0.21 Cr₹0.58 Cr₹0.39 Cr
     Revenue from property development -----
     Other Operational Income ₹0.09 Cr₹0.08 Cr₹0.02 Cr₹0.07 Cr₹0.07 Cr
Less: Excise Duty -----
Net Sales ₹60 Cr₹47 Cr₹38 Cr₹44 Cr₹44 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.22 Cr₹-1.54 Cr₹4.08 Cr₹-1.92 Cr₹1.72 Cr
Raw Material Consumed ₹35 Cr₹29 Cr₹19 Cr₹26 Cr₹24 Cr
     Opening Raw Materials ₹6.66 Cr₹5.29 Cr₹5.37 Cr₹9.12 Cr₹9.22 Cr
     Purchases Raw Materials ₹34 Cr₹31 Cr₹19 Cr₹22 Cr₹24 Cr
     Closing Raw Materials ₹5.54 Cr₹6.66 Cr₹5.29 Cr₹5.37 Cr₹9.12 Cr
     Other Direct Purchases / Brought in cost ₹0.11 Cr₹0.01 Cr-₹0.00 Cr₹0.08 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.42 Cr₹0.34 Cr₹0.27 Cr₹0.27 Cr₹0.32 Cr
     Electricity & Power ₹0.42 Cr₹0.34 Cr₹0.27 Cr₹0.27 Cr₹0.32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹8.75 Cr₹7.13 Cr₹5.72 Cr₹6.73 Cr₹6.27 Cr
     Salaries, Wages & Bonus ₹8.15 Cr₹6.82 Cr₹5.48 Cr₹6.46 Cr₹6.02 Cr
     Contributions to EPF & Pension Funds ₹0.36 Cr₹0.20 Cr₹0.16 Cr₹0.17 Cr₹0.13 Cr
     Workmen and Staff Welfare Expenses ₹0.24 Cr₹0.11 Cr₹0.09 Cr₹0.10 Cr₹0.11 Cr
     Other Employees Cost ----₹0.01 Cr
Other Manufacturing Expenses ₹6.16 Cr₹4.92 Cr₹3.61 Cr₹5.85 Cr₹5.00 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.47 Cr₹1.49 Cr₹0.84 Cr₹1.49 Cr₹1.54 Cr
     Repairs and Maintenance ₹0.15 Cr₹0.10 Cr₹0.11 Cr₹0.21 Cr₹0.13 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.54 Cr₹3.33 Cr₹2.66 Cr₹4.15 Cr₹3.33 Cr
General and Administration Expenses ₹1.25 Cr₹0.99 Cr₹1.03 Cr₹1.26 Cr₹1.14 Cr
     Rent , Rates & Taxes ₹0.06 Cr₹0.06 Cr₹0.07 Cr₹0.06 Cr₹0.06 Cr
     Insurance ₹0.04 Cr₹0.05 Cr₹0.06 Cr₹0.06 Cr₹0.04 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.61 Cr₹0.54 Cr₹0.61 Cr₹0.57 Cr₹0.58 Cr
     Traveling and conveyance ₹0.34 Cr₹0.15 Cr₹0.08 Cr₹0.38 Cr₹0.38 Cr
     Other Administration ₹0.20 Cr₹0.20 Cr₹0.21 Cr₹0.20 Cr₹0.09 Cr
Selling and Distribution Expenses ₹0.31 Cr₹0.29 Cr₹0.70 Cr₹0.18 Cr₹0.11 Cr
     Advertisement & Sales Promotion ₹0.05 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
     Sales Commissions & Incentives ₹0.26 Cr₹0.27 Cr₹0.12 Cr₹0.16 Cr₹0.08 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.56 Cr--
Miscellaneous Expenses ₹0.56 Cr₹0.51 Cr₹0.47 Cr₹2.50 Cr₹1.18 Cr
     Bad debts /advances written off -₹0.02 Cr₹0.02 Cr₹1.14 Cr-
     Provision for doubtful debts ₹0.03 Cr₹0.07 Cr₹0.03 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.53 Cr₹0.42 Cr₹0.43 Cr₹1.36 Cr₹1.18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹53 Cr₹42 Cr₹35 Cr₹41 Cr₹40 Cr
Operating Profit (Excl OI) ₹7.38 Cr₹5.01 Cr₹2.95 Cr₹2.88 Cr₹3.90 Cr
Other Income ₹0.65 Cr₹0.57 Cr₹0.78 Cr₹0.95 Cr₹0.82 Cr
     Interest Received ₹0.16 Cr₹0.10 Cr₹0.21 Cr₹0.15 Cr₹0.13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Profits on sale of Investments ₹0.09 Cr₹0.00 Cr---
     Provision Written Back ₹0.08 Cr₹0.19 Cr₹0.42 Cr₹0.56 Cr₹0.67 Cr
     Foreign Exchange Gains ₹0.03 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Others ₹0.28 Cr₹0.27 Cr₹0.12 Cr₹0.25 Cr₹0.01 Cr
Operating Profit ₹8.03 Cr₹5.58 Cr₹3.72 Cr₹3.83 Cr₹4.72 Cr
Interest ₹0.55 Cr₹0.51 Cr₹0.42 Cr₹0.87 Cr₹1.18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.01 Cr₹0.06 Cr₹0.11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.34 Cr₹0.30 Cr₹0.25 Cr₹0.31 Cr₹0.33 Cr
     Other Interest ₹0.21 Cr₹0.21 Cr₹0.16 Cr₹0.50 Cr₹0.73 Cr
PBDT ₹7.48 Cr₹5.07 Cr₹3.30 Cr₹2.96 Cr₹3.54 Cr
Depreciation ₹0.58 Cr₹0.55 Cr₹0.64 Cr₹0.77 Cr₹1.02 Cr
Profit Before Taxation & Exceptional Items ₹6.90 Cr₹4.52 Cr₹2.66 Cr₹2.19 Cr₹2.53 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.90 Cr₹4.52 Cr₹2.66 Cr₹2.19 Cr₹2.53 Cr
Provision for Tax ₹1.85 Cr₹1.33 Cr₹0.04 Cr₹0.35 Cr₹0.45 Cr
     Current Income Tax ₹1.79 Cr₹0.76 Cr₹0.47 Cr₹0.36 Cr₹0.45 Cr
     Deferred Tax ₹-0.02 Cr₹0.59 Cr₹-0.43 Cr--
     Other taxes ₹0.07 Cr₹-0.02 Cr₹0.00 Cr₹-0.01 Cr-
Profit After Tax ₹5.06 Cr₹3.19 Cr₹2.63 Cr₹1.84 Cr₹2.07 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹1.19 Cr₹1.00 Cr₹1.37 Cr₹-0.47 Cr₹-2.54 Cr
Appropriations ₹6.25 Cr₹4.19 Cr₹4.00 Cr₹1.37 Cr₹-0.47 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.58 Cr----
Equity Dividend % -----
Earnings Per Share ₹22.47₹14.19₹11.68₹8.18₹9.21
Adjusted EPS ₹22.47₹14.19₹11.68₹8.18₹9.21

Compare Income Statement of peers of BRADY & MORRIS ENGINEERING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BRADY & MORRIS ENGINEERING COMPANY ₹313.7 Cr 11.4% 9.3% 219.5% Stock Analytics
BEML ₹16,472.1 Cr 4.1% -3.2% 62.7% Stock Analytics
ACTION CONSTRUCTION EQUIPMENT ₹15,041.4 Cr -0.6% -3.2% 68.2% Stock Analytics
SANGHVI MOVERS ₹3,537.5 Cr -7.3% -7.6% 13.2% Stock Analytics
TIL ₹2,545.9 Cr -4.9% 1.2% 402.7% Stock Analytics


BRADY & MORRIS ENGINEERING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BRADY & MORRIS ENGINEERING COMPANY

11.4%

9.3%

219.5%

SENSEX

-1.4%

3.3%

25.2%


You may also like the below Video Courses