BRADY & MORRIS ENGINEERING COMPANY
|
BRADY & MORRIS ENGINEERING COMPANY Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹2.25 Cr | ₹2.25 Cr | ₹2.25 Cr | ₹2.25 Cr | ₹2.25 Cr |
Equity - Authorised | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Issued | ₹2.25 Cr | ₹2.25 Cr | ₹2.25 Cr | ₹2.25 Cr | ₹2.25 Cr |
Equity Paid Up | ₹2.25 Cr | ₹2.25 Cr | ₹2.25 Cr | ₹2.25 Cr | ₹2.25 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹21 Cr | ₹13 Cr | ₹7.65 Cr | ₹4.50 Cr | ₹1.77 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹6.24 Cr | ₹2.83 Cr | ₹1.19 Cr | ₹1.00 Cr | ₹1.37 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹15 Cr | ₹9.86 Cr | ₹6.46 Cr | ₹3.50 Cr | ₹0.40 Cr |
Reserve excluding Revaluation Reserve | ₹21 Cr | ₹13 Cr | ₹7.65 Cr | ₹4.50 Cr | ₹1.77 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹23 Cr | ₹15 Cr | ₹9.90 Cr | ₹6.75 Cr | ₹4.02 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹0.11 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | ₹0.11 Cr |
Unsecured Loans | ₹5.00 Cr | ₹10.00 Cr | ₹14 Cr | ₹17 Cr | ₹20 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹5.00 Cr | ₹10.00 Cr | ₹14 Cr | ₹17 Cr | ₹20 Cr |
Deferred Tax Assets / Liabilities | ₹0.14 Cr | ₹0.14 Cr | ₹0.15 Cr | ₹-0.43 Cr | - |
Deferred Tax Assets | ₹0.21 Cr | ₹0.19 Cr | ₹0.22 Cr | ₹0.82 Cr | - |
Deferred Tax Liability | ₹0.35 Cr | ₹0.33 Cr | ₹0.38 Cr | ₹0.38 Cr | - |
Other Long Term Liabilities | ₹0.40 Cr | ₹0.39 Cr | ₹0.38 Cr | ₹0.52 Cr | ₹0.68 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.44 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.23 Cr | ₹0.21 Cr |
Total Non-Current Liabilities | ₹5.99 Cr | ₹11 Cr | ₹15 Cr | ₹17 Cr | ₹21 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹6.41 Cr | ₹5.81 Cr | ₹7.22 Cr | ₹4.56 Cr | ₹7.33 Cr |
Sundry Creditors | ₹6.41 Cr | ₹5.81 Cr | ₹7.22 Cr | ₹4.56 Cr | ₹7.33 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹9.78 Cr | ₹4.75 Cr | ₹6.22 Cr | ₹3.51 Cr | ₹3.25 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹7.14 Cr | ₹1.71 Cr | ₹3.96 Cr | ₹1.97 Cr | ₹2.15 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.64 Cr | ₹3.04 Cr | ₹2.26 Cr | ₹1.55 Cr | ₹1.10 Cr |
Short Term Borrowings | ₹2.68 Cr | ₹4.04 Cr | ₹3.77 Cr | ₹0.64 Cr | ₹1.09 Cr |
Secured ST Loans repayable on Demands | ₹2.68 Cr | ₹4.04 Cr | ₹3.77 Cr | ₹0.64 Cr | ₹1.09 Cr |
Working Capital Loans- Sec | ₹2.68 Cr | ₹4.04 Cr | ₹3.77 Cr | ₹0.64 Cr | ₹1.09 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-2.68 Cr | ₹-4.04 Cr | ₹-3.77 Cr | ₹-0.64 Cr | ₹-1.09 Cr |
Short Term Provisions | ₹3.10 Cr | ₹1.80 Cr | ₹0.76 Cr | ₹1.28 Cr | ₹0.37 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.10 Cr | ₹1.79 Cr | ₹0.76 Cr | ₹1.28 Cr | ₹0.36 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Total Current Liabilities | ₹22 Cr | ₹16 Cr | ₹18 Cr | ₹9.99 Cr | ₹12 Cr |
Total Liabilities | ₹51 Cr | ₹42 Cr | ₹43 Cr | ₹34 Cr | ₹37 Cr |
ASSETS | |||||
Gross Block | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Less: Accumulated Depreciation | ₹5.49 Cr | ₹5.08 Cr | ₹4.50 Cr | ₹3.95 Cr | ₹3.33 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹10 Cr | ₹7.60 Cr | ₹7.55 Cr | ₹7.85 Cr | ₹8.41 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.17 Cr | ₹2.09 Cr | ₹1.16 Cr | ₹1.08 Cr | ₹1.06 Cr |
Non Current Investments | - | - | ₹0.64 Cr | ₹0.64 Cr | ₹0.55 Cr |
Long Term Investment | - | - | ₹0.64 Cr | ₹0.64 Cr | ₹0.55 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹0.64 Cr | ₹0.64 Cr | ₹0.55 Cr |
Long Term Loans & Advances | ₹0.20 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.18 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹12 Cr | ₹9.76 Cr | ₹9.44 Cr | ₹9.71 Cr | ₹10 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.31 Cr | ₹3.79 Cr | ₹3.61 Cr | ₹2.95 Cr | - |
Quoted | ₹0.31 Cr | ₹3.79 Cr | ₹3.61 Cr | ₹2.95 Cr | - |
Unquoted | - | - | - | - | - |
Inventories | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹9.03 Cr | ₹13 Cr |
Raw Materials | ₹7.11 Cr | ₹5.54 Cr | ₹6.66 Cr | ₹5.29 Cr | ₹5.37 Cr |
Work-in Progress | ₹4.58 Cr | ₹4.86 Cr | ₹5.08 Cr | ₹3.54 Cr | ₹7.61 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.39 Cr | ₹0.37 Cr | ₹0.35 Cr | ₹0.20 Cr | ₹0.22 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹20 Cr | ₹14 Cr | ₹15 Cr | ₹8.86 Cr | ₹9.96 Cr |
Debtors more than Six months | ₹2.02 Cr | ₹1.55 Cr | ₹0.96 Cr | ₹1.29 Cr | - |
Debtors Others | ₹19 Cr | ₹13 Cr | ₹14 Cr | ₹7.59 Cr | ₹9.96 Cr |
Cash and Bank | ₹1.80 Cr | ₹1.77 Cr | ₹1.63 Cr | ₹2.04 Cr | ₹1.37 Cr |
Cash in hand | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
Balances at Bank | ₹1.80 Cr | ₹1.76 Cr | ₹1.63 Cr | ₹2.04 Cr | ₹1.37 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.11 Cr | ₹0.15 Cr | ₹0.24 Cr | ₹0.14 Cr | ₹0.09 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Prepaid Expenses | ₹0.10 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.08 Cr |
Other current_assets | - | - | ₹0.07 Cr | - | - |
Short Term Loans and Advances | ₹4.84 Cr | ₹1.84 Cr | ₹1.14 Cr | ₹1.34 Cr | ₹2.22 Cr |
Advances recoverable in cash or in kind | ₹1.76 Cr | ₹0.11 Cr | ₹0.21 Cr | ₹0.08 Cr | ₹0.17 Cr |
Advance income tax and TDS | ₹2.79 Cr | ₹1.45 Cr | ₹0.69 Cr | ₹1.09 Cr | ₹0.73 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.29 Cr | ₹0.29 Cr | ₹0.24 Cr | ₹0.18 Cr | ₹1.33 Cr |
Total Current Assets | ₹40 Cr | ₹32 Cr | ₹33 Cr | ₹24 Cr | ₹27 Cr |
Net Current Assets (Including Current Investments) | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹15 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹51 Cr | ₹42 Cr | ₹43 Cr | ₹34 Cr | ₹37 Cr |
Contingent Liabilities | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹9.82 Cr | ₹10 Cr |
Total Debt | ₹7.68 Cr | ₹14 Cr | ₹18 Cr | ₹18 Cr | ₹21 Cr |
Book Value | - | 66.37 | 43.98 | 29.99 | 17.85 |
Adjusted Book Value | 103.63 | 66.37 | 43.98 | 29.99 | 17.85 |
Compare Balance Sheet of peers of BRADY & MORRIS ENGINEERING COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BRADY & MORRIS ENGINEERING COMPANY | ₹412.1 Cr | 4.3% | 2.6% | 234.3% | Stock Analytics | |
BEML | ₹18,598.0 Cr | 2.4% | 9% | 81.8% | Stock Analytics | |
ACTION CONSTRUCTION EQUIPMENT | ₹16,234.0 Cr | -3.9% | 1.7% | 72.6% | Stock Analytics | |
SANGHVI MOVERS | ₹2,910.7 Cr | 1.3% | -16% | -14.9% | Stock Analytics | |
TIL | ₹2,053.0 Cr | 1% | -3.1% | 176.9% | Stock Analytics |
BRADY & MORRIS ENGINEERING COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BRADY & MORRIS ENGINEERING COMPANY | 4.3% |
2.6% |
234.3% |
SENSEX | -0.6% |
2.3% |
16.9% |
You may also like the below Video Courses