Home > Balance Sheet > BRADY & MORRIS ENGINEERING COMPANY

BRADY & MORRIS ENGINEERING COMPANY
Balance Sheet

BRADY & MORRIS ENGINEERING COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BRADY & MORRIS ENGINEERING COMPANY
Please provide your vote to see the results

BRADY & MORRIS ENGINEERING COMPANY Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹2.25 Cr₹2.25 Cr₹2.25 Cr₹2.25 Cr₹2.25 Cr
    Equity - Authorised ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹2.25 Cr₹2.25 Cr₹2.25 Cr₹2.25 Cr₹2.25 Cr
    Equity Paid Up ₹2.25 Cr₹2.25 Cr₹2.25 Cr₹2.25 Cr₹2.25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹21 Cr₹13 Cr₹7.65 Cr₹4.50 Cr₹1.77 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹6.24 Cr₹2.83 Cr₹1.19 Cr₹1.00 Cr₹1.37 Cr
    General Reserves -----
    Other Reserves ₹15 Cr₹9.86 Cr₹6.46 Cr₹3.50 Cr₹0.40 Cr
Reserve excluding Revaluation Reserve ₹21 Cr₹13 Cr₹7.65 Cr₹4.50 Cr₹1.77 Cr
Revaluation reserve -----
Shareholder's Funds ₹23 Cr₹15 Cr₹9.90 Cr₹6.75 Cr₹4.02 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ----₹0.11 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ----₹0.11 Cr
Unsecured Loans ₹5.00 Cr₹10.00 Cr₹14 Cr₹17 Cr₹20 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹5.00 Cr₹10.00 Cr₹14 Cr₹17 Cr₹20 Cr
Deferred Tax Assets / Liabilities ₹0.14 Cr₹0.14 Cr₹0.15 Cr₹-0.43 Cr-
    Deferred Tax Assets ₹0.21 Cr₹0.19 Cr₹0.22 Cr₹0.82 Cr-
    Deferred Tax Liability ₹0.35 Cr₹0.33 Cr₹0.38 Cr₹0.38 Cr-
Other Long Term Liabilities ₹0.40 Cr₹0.39 Cr₹0.38 Cr₹0.52 Cr₹0.68 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.44 Cr₹0.27 Cr₹0.27 Cr₹0.23 Cr₹0.21 Cr
Total Non-Current Liabilities ₹5.99 Cr₹11 Cr₹15 Cr₹17 Cr₹21 Cr
Current Liabilities -----
Trade Payables ₹6.41 Cr₹5.81 Cr₹7.22 Cr₹4.56 Cr₹7.33 Cr
    Sundry Creditors ₹6.41 Cr₹5.81 Cr₹7.22 Cr₹4.56 Cr₹7.33 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹9.78 Cr₹4.75 Cr₹6.22 Cr₹3.51 Cr₹3.25 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹7.14 Cr₹1.71 Cr₹3.96 Cr₹1.97 Cr₹2.15 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹2.64 Cr₹3.04 Cr₹2.26 Cr₹1.55 Cr₹1.10 Cr
Short Term Borrowings ₹2.68 Cr₹4.04 Cr₹3.77 Cr₹0.64 Cr₹1.09 Cr
    Secured ST Loans repayable on Demands ₹2.68 Cr₹4.04 Cr₹3.77 Cr₹0.64 Cr₹1.09 Cr
    Working Capital Loans- Sec ₹2.68 Cr₹4.04 Cr₹3.77 Cr₹0.64 Cr₹1.09 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-2.68 Cr₹-4.04 Cr₹-3.77 Cr₹-0.64 Cr₹-1.09 Cr
Short Term Provisions ₹3.10 Cr₹1.80 Cr₹0.76 Cr₹1.28 Cr₹0.37 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.10 Cr₹1.79 Cr₹0.76 Cr₹1.28 Cr₹0.36 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Total Current Liabilities ₹22 Cr₹16 Cr₹18 Cr₹9.99 Cr₹12 Cr
Total Liabilities ₹51 Cr₹42 Cr₹43 Cr₹34 Cr₹37 Cr
ASSETS
Gross Block ₹16 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr
Less: Accumulated Depreciation ₹5.49 Cr₹5.08 Cr₹4.50 Cr₹3.95 Cr₹3.33 Cr
Less: Impairment of Assets -----
Net Block ₹10 Cr₹7.60 Cr₹7.55 Cr₹7.85 Cr₹8.41 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.17 Cr₹2.09 Cr₹1.16 Cr₹1.08 Cr₹1.06 Cr
Non Current Investments --₹0.64 Cr₹0.64 Cr₹0.55 Cr
Long Term Investment --₹0.64 Cr₹0.64 Cr₹0.55 Cr
    Quoted -----
    Unquoted --₹0.64 Cr₹0.64 Cr₹0.55 Cr
Long Term Loans & Advances ₹0.20 Cr₹0.07 Cr₹0.09 Cr₹0.13 Cr₹0.18 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹12 Cr₹9.76 Cr₹9.44 Cr₹9.71 Cr₹10 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.31 Cr₹3.79 Cr₹3.61 Cr₹2.95 Cr-
    Quoted ₹0.31 Cr₹3.79 Cr₹3.61 Cr₹2.95 Cr-
    Unquoted -----
Inventories ₹12 Cr₹11 Cr₹12 Cr₹9.03 Cr₹13 Cr
    Raw Materials ₹7.11 Cr₹5.54 Cr₹6.66 Cr₹5.29 Cr₹5.37 Cr
    Work-in Progress ₹4.58 Cr₹4.86 Cr₹5.08 Cr₹3.54 Cr₹7.61 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹0.39 Cr₹0.37 Cr₹0.35 Cr₹0.20 Cr₹0.22 Cr
    Other Inventory -----
Sundry Debtors ₹20 Cr₹14 Cr₹15 Cr₹8.86 Cr₹9.96 Cr
    Debtors more than Six months ₹2.02 Cr₹1.55 Cr₹0.96 Cr₹1.29 Cr-
    Debtors Others ₹19 Cr₹13 Cr₹14 Cr₹7.59 Cr₹9.96 Cr
Cash and Bank ₹1.80 Cr₹1.77 Cr₹1.63 Cr₹2.04 Cr₹1.37 Cr
    Cash in hand ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
    Balances at Bank ₹1.80 Cr₹1.76 Cr₹1.63 Cr₹2.04 Cr₹1.37 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.11 Cr₹0.15 Cr₹0.24 Cr₹0.14 Cr₹0.09 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
    Prepaid Expenses ₹0.10 Cr₹0.14 Cr₹0.16 Cr₹0.13 Cr₹0.08 Cr
    Other current_assets --₹0.07 Cr--
Short Term Loans and Advances ₹4.84 Cr₹1.84 Cr₹1.14 Cr₹1.34 Cr₹2.22 Cr
    Advances recoverable in cash or in kind ₹1.76 Cr₹0.11 Cr₹0.21 Cr₹0.08 Cr₹0.17 Cr
    Advance income tax and TDS ₹2.79 Cr₹1.45 Cr₹0.69 Cr₹1.09 Cr₹0.73 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.29 Cr₹0.29 Cr₹0.24 Cr₹0.18 Cr₹1.33 Cr
Total Current Assets ₹40 Cr₹32 Cr₹33 Cr₹24 Cr₹27 Cr
Net Current Assets (Including Current Investments) ₹18 Cr₹16 Cr₹15 Cr₹14 Cr₹15 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹51 Cr₹42 Cr₹43 Cr₹34 Cr₹37 Cr
Contingent Liabilities ₹16 Cr₹13 Cr₹13 Cr₹9.82 Cr₹10 Cr
Total Debt ₹7.68 Cr₹14 Cr₹18 Cr₹18 Cr₹21 Cr
Book Value -66.3743.9829.9917.85
Adjusted Book Value 103.6366.3743.9829.9917.85

Compare Balance Sheet of peers of BRADY & MORRIS ENGINEERING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BRADY & MORRIS ENGINEERING COMPANY ₹412.1 Cr 4.3% 2.6% 234.3% Stock Analytics
BEML ₹18,598.0 Cr 2.4% 9% 81.8% Stock Analytics
ACTION CONSTRUCTION EQUIPMENT ₹16,234.0 Cr -3.9% 1.7% 72.6% Stock Analytics
SANGHVI MOVERS ₹2,910.7 Cr 1.3% -16% -14.9% Stock Analytics
TIL ₹2,053.0 Cr 1% -3.1% 176.9% Stock Analytics


BRADY & MORRIS ENGINEERING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BRADY & MORRIS ENGINEERING COMPANY

4.3%

2.6%

234.3%

SENSEX

-0.6%

2.3%

16.9%


You may also like the below Video Courses