Home > Income Statement > BMW INDUSTRIES

BMW INDUSTRIES
Income Statement

COMMUNITY POLL
for BMW INDUSTRIES
Please provide your vote to see the results

BMW INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹598 Cr₹562 Cr₹447 Cr₹398 Cr₹615 Cr
     Sales ₹84 Cr₹56 Cr₹37 Cr₹19 Cr₹195 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹514 Cr₹506 Cr₹410 Cr₹379 Cr₹420 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹598 Cr₹562 Cr₹447 Cr₹398 Cr₹615 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.47 Cr₹0.91 Cr₹-4.51 Cr₹10 Cr₹1.64 Cr
Raw Material Consumed ₹189 Cr₹221 Cr₹163 Cr₹150 Cr₹310 Cr
     Opening Raw Materials ₹77 Cr₹81 Cr₹69 Cr₹93 Cr₹95 Cr
     Purchases Raw Materials ₹133 Cr₹217 Cr₹174 Cr₹126 Cr₹308 Cr
     Closing Raw Materials ₹24 Cr₹77 Cr₹81 Cr₹69 Cr₹93 Cr
     Other Direct Purchases / Brought in cost ₹2.57 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹92 Cr₹79 Cr₹56 Cr₹36 Cr₹66 Cr
     Electricity & Power ₹92 Cr₹79 Cr₹56 Cr₹36 Cr₹66 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹25 Cr₹23 Cr₹22 Cr₹20 Cr₹27 Cr
     Salaries, Wages & Bonus ₹23 Cr₹22 Cr₹20 Cr₹19 Cr₹25 Cr
     Contributions to EPF & Pension Funds ₹0.99 Cr₹0.86 Cr₹0.81 Cr₹0.80 Cr₹1.32 Cr
     Workmen and Staff Welfare Expenses ₹0.59 Cr₹0.34 Cr₹0.59 Cr₹0.27 Cr₹0.53 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹43 Cr₹33 Cr₹40 Cr₹29 Cr₹24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.74 Cr₹4.76 Cr₹2.96 Cr₹2.74 Cr₹4.09 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹39 Cr₹29 Cr₹37 Cr₹26 Cr₹20 Cr
General and Administration Expenses ₹5.24 Cr₹2.82 Cr₹3.29 Cr₹3.08 Cr₹5.02 Cr
     Rent , Rates & Taxes ₹4.91 Cr₹2.49 Cr₹2.96 Cr₹2.75 Cr₹4.73 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.34 Cr₹0.33 Cr₹0.33 Cr₹0.33 Cr₹0.29 Cr
Selling and Distribution Expenses ₹25 Cr₹21 Cr₹19 Cr₹11 Cr₹13 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹25 Cr₹21 Cr₹19 Cr₹11 Cr₹13 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹75 Cr₹53 Cr₹43 Cr₹43 Cr₹60 Cr
     Bad debts /advances written off ₹11 Cr₹3.30 Cr₹2.01 Cr₹0.32 Cr₹17 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.10 Cr
     Losson foreign exchange fluctuations ----₹1.79 Cr
     Losson sale of non-trade current investments ----₹0.80 Cr
     Other Miscellaneous Expenses ₹64 Cr₹49 Cr₹41 Cr₹43 Cr₹40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹452 Cr₹433 Cr₹342 Cr₹302 Cr₹506 Cr
Operating Profit (Excl OI) ₹146 Cr₹130 Cr₹105 Cr₹95 Cr₹109 Cr
Other Income ₹4.29 Cr₹9.13 Cr₹13 Cr₹10 Cr₹16 Cr
     Interest Received ₹3.18 Cr₹3.74 Cr₹2.69 Cr₹3.50 Cr₹13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.26 Cr₹4.11 Cr₹4.41 Cr₹1.62 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.00 Cr₹0.00 Cr₹0.62 Cr₹2.27 Cr₹1.09 Cr
     Foreign Exchange Gains -----
     Others ₹0.85 Cr₹1.29 Cr₹5.28 Cr₹2.78 Cr₹2.09 Cr
Operating Profit ₹151 Cr₹139 Cr₹118 Cr₹106 Cr₹125 Cr
Interest ₹20 Cr₹24 Cr₹23 Cr₹29 Cr₹46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹18 Cr₹22 Cr₹22 Cr₹28 Cr₹44 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.76 Cr₹1.68 Cr₹1.57 Cr₹1.44 Cr₹1.52 Cr
PBDT ₹131 Cr₹115 Cr₹95 Cr₹76 Cr₹79 Cr
Depreciation ₹45 Cr₹40 Cr₹49 Cr₹53 Cr₹47 Cr
Profit Before Taxation & Exceptional Items ₹86 Cr₹75 Cr₹46 Cr₹23 Cr₹32 Cr
Exceptional Income / Expenses ---₹-239 Cr-
Profit Before Tax ₹86 Cr₹75 Cr₹46 Cr₹-215 Cr₹32 Cr
Provision for Tax ₹23 Cr₹21 Cr₹11 Cr₹-40 Cr₹9.95 Cr
     Current Income Tax ₹21 Cr₹6.53 Cr₹1.23 Cr₹0.01 Cr₹12 Cr
     Deferred Tax ₹0.95 Cr₹14 Cr₹9.74 Cr₹-40 Cr₹-1.81 Cr
     Other taxes ₹0.84 Cr----
Profit After Tax ₹64 Cr₹54 Cr₹35 Cr₹-175 Cr₹22 Cr
Extra items -----
Minority Interest ₹-0.05 Cr₹-0.01 Cr₹-0.25 Cr₹-0.22 Cr₹-0.15 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹64 Cr₹54 Cr₹35 Cr₹-176 Cr₹22 Cr
Adjustments to PAT -----
Profit Balance B/F ₹247 Cr₹197 Cr₹163 Cr₹339 Cr₹302 Cr
Appropriations ₹311 Cr₹252 Cr₹198 Cr₹163 Cr₹324 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.12 Cr₹0.07 Cr₹0.00 Cr₹-0.48 Cr₹-14 Cr
Equity Dividend % ₹21.00₹20.00₹2.00--
Earnings Per Share ₹2.83₹2.42₹1.53₹-7.81₹0.97
Adjusted EPS ₹2.83₹2.42₹1.53₹-7.81₹0.97

Compare Income Statement of peers of BMW INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BMW INDUSTRIES ₹1,264.2 Cr -6% -2.3% 1% Stock Analytics
LARSEN & TOUBRO ₹499,255.0 Cr -6.4% 4.3% 6.4% Stock Analytics
RAIL VIKAS NIGAM ₹90,281.4 Cr -7.9% 2.7% 145.5% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹83,046.4 Cr -6.3% 2.4% 3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹33,347.4 Cr -5.3% 20.5% 32.8% Stock Analytics
IRCON INTERNATIONAL ₹20,522.1 Cr -5.2% 17.4% 22.4% Stock Analytics


BMW INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BMW INDUSTRIES

-6%

-2.3%

1%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses