Home > Balance Sheet > BMW INDUSTRIES

BMW INDUSTRIES
Balance Sheet

COMMUNITY POLL
for BMW INDUSTRIES
Please provide your vote to see the results

BMW INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Paid Up ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹639 Cr₹580 Cr₹531 Cr₹497 Cr₹672 Cr
    Securities Premium ₹305 Cr₹305 Cr₹167 Cr₹167 Cr₹167 Cr
    Capital Reserves ₹5.12 Cr₹5.12 Cr₹144 Cr₹144 Cr₹144 Cr
    Profit & Loss Account Balance ₹306 Cr₹247 Cr₹197 Cr₹163 Cr₹339 Cr
    General Reserves ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Other Reserves ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr-
Reserve excluding Revaluation Reserve ₹639 Cr₹580 Cr₹531 Cr₹497 Cr₹672 Cr
Revaluation reserve -----
Shareholder's Funds ₹661 Cr₹603 Cr₹553 Cr₹519 Cr₹694 Cr
Minority Interest ₹1.28 Cr₹1.22 Cr₹1.22 Cr₹0.98 Cr₹0.77 Cr
Long-Term Borrowings -----
Secured Loans ₹42 Cr₹70 Cr₹80 Cr₹98 Cr₹35 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹67 Cr₹75 Cr₹95 Cr₹134 Cr₹74 Cr
    Term Loans - Institutions ₹2.67 Cr₹14 Cr₹18 Cr₹16 Cr₹19 Cr
    Other Secured ₹-28 Cr₹-18 Cr₹-33 Cr₹-52 Cr₹-58 Cr
Unsecured Loans -₹1.16 Cr₹1.46 Cr₹3.44 Cr₹3.98 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹1.16 Cr₹1.46 Cr₹3.44 Cr₹3.98 Cr
Deferred Tax Assets / Liabilities ₹30 Cr₹29 Cr₹15 Cr₹5.49 Cr₹45 Cr
    Deferred Tax Assets ₹13 Cr₹14 Cr₹27 Cr₹42 Cr₹15 Cr
    Deferred Tax Liability ₹43 Cr₹43 Cr₹43 Cr₹47 Cr₹60 Cr
Other Long Term Liabilities ₹40 Cr₹38 Cr₹38 Cr₹37 Cr₹37 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.17 Cr₹2.55 Cr₹19 Cr₹18 Cr₹3.46 Cr
Total Non-Current Liabilities ₹115 Cr₹142 Cr₹154 Cr₹162 Cr₹124 Cr
Current Liabilities -----
Trade Payables ₹18 Cr₹25 Cr₹15 Cr₹43 Cr₹26 Cr
    Sundry Creditors ₹18 Cr₹25 Cr₹15 Cr₹43 Cr₹26 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹56 Cr₹49 Cr₹51 Cr₹76 Cr₹78 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.02 Cr₹2.92 Cr₹4.21 Cr₹2.37 Cr-
    Interest Accrued But Not Due ₹0.07 Cr₹0.09 Cr₹0.14 Cr₹0.15 Cr₹0.35 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.47 Cr₹0.58 Cr₹0.56 Cr--
    Other Liabilities ₹51 Cr₹45 Cr₹46 Cr₹74 Cr₹78 Cr
Short Term Borrowings ₹23 Cr₹135 Cr₹142 Cr₹109 Cr₹205 Cr
    Secured ST Loans repayable on Demands ₹23 Cr₹135 Cr₹142 Cr₹109 Cr₹191 Cr
    Working Capital Loans- Sec ₹4.28 Cr₹116 Cr₹125 Cr₹109 Cr₹191 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ----₹3.39 Cr
    Other Unsecured Loans ₹-4.28 Cr₹-116 Cr₹-125 Cr₹-109 Cr₹-180 Cr
Short Term Provisions ₹0.74 Cr₹1.06 Cr₹0.42 Cr₹1.51 Cr₹20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.56 Cr₹0.79 Cr₹0.27 Cr₹0.74 Cr₹20 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.18 Cr₹0.28 Cr₹0.15 Cr₹0.77 Cr₹0.14 Cr
Total Current Liabilities ₹98 Cr₹210 Cr₹209 Cr₹230 Cr₹328 Cr
Total Liabilities ₹875 Cr₹956 Cr₹917 Cr₹912 Cr₹1,148 Cr
ASSETS
Gross Block ₹891 Cr₹809 Cr₹749 Cr₹717 Cr₹739 Cr
Less: Accumulated Depreciation ₹400 Cr₹356 Cr₹317 Cr₹267 Cr₹216 Cr
Less: Impairment of Assets -----
Net Block ₹491 Cr₹452 Cr₹432 Cr₹450 Cr₹522 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹92 Cr₹24 Cr₹35 Cr₹37 Cr₹32 Cr
Non Current Investments --₹15 Cr₹22 Cr₹71 Cr
Long Term Investment --₹15 Cr₹22 Cr₹71 Cr
    Quoted -----
    Unquoted --₹15 Cr₹22 Cr₹71 Cr
Long Term Loans & Advances ₹73 Cr₹99 Cr₹96 Cr₹97 Cr₹28 Cr
Other Non Current Assets ₹4.80 Cr₹3.44 Cr₹3.95 Cr₹3.32 Cr₹2.72 Cr
Total Non-Current Assets ₹672 Cr₹591 Cr₹582 Cr₹610 Cr₹656 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹69 Cr₹137 Cr₹139 Cr₹120 Cr₹210 Cr
    Raw Materials ₹24 Cr₹77 Cr₹81 Cr₹69 Cr₹93 Cr
    Work-in Progress ₹4.42 Cr₹5.45 Cr₹5.51 Cr₹5.53 Cr₹30 Cr
    Finished Goods ₹12 Cr₹27 Cr₹28 Cr₹23 Cr₹62 Cr
    Packing Materials -----
    Stores  and Spare ₹28 Cr₹28 Cr₹25 Cr₹23 Cr₹25 Cr
    Other Inventory -----
Sundry Debtors ₹62 Cr₹129 Cr₹110 Cr₹103 Cr₹139 Cr
    Debtors more than Six months ₹9.42 Cr₹29 Cr₹33 Cr₹42 Cr₹42 Cr
    Debtors Others ₹52 Cr₹100 Cr₹77 Cr₹61 Cr₹97 Cr
Cash and Bank ₹9.36 Cr₹14 Cr₹6.32 Cr₹5.88 Cr₹13 Cr
    Cash in hand ₹0.72 Cr₹0.72 Cr₹0.07 Cr₹0.13 Cr₹0.08 Cr
    Balances at Bank ₹8.63 Cr₹13 Cr₹6.25 Cr₹5.75 Cr₹11 Cr
    Other cash and bank balances ----₹1.74 Cr
Other Current Assets ₹6.16 Cr₹3.81 Cr₹4.33 Cr₹5.10 Cr₹6.04 Cr
    Interest accrued on Investments ₹0.10 Cr₹0.11 Cr₹0.14 Cr₹0.11 Cr₹0.09 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹3.22 Cr----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.14 Cr₹0.77 Cr₹0.75 Cr₹0.54 Cr₹0.60 Cr
    Other current_assets ₹2.71 Cr₹2.93 Cr₹3.44 Cr₹4.44 Cr₹5.35 Cr
Short Term Loans and Advances ₹55 Cr₹77 Cr₹72 Cr₹64 Cr₹123 Cr
    Advances recoverable in cash or in kind ₹29 Cr₹43 Cr₹28 Cr₹41 Cr₹87 Cr
    Advance income tax and TDS ----₹17 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹26 Cr₹34 Cr₹44 Cr₹23 Cr₹20 Cr
Total Current Assets ₹201 Cr₹362 Cr₹332 Cr₹298 Cr₹491 Cr
Net Current Assets (Including Current Investments) ₹103 Cr₹151 Cr₹123 Cr₹68 Cr₹163 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹875 Cr₹956 Cr₹917 Cr₹912 Cr₹1,148 Cr
Contingent Liabilities ₹4.02 Cr₹1.78 Cr₹1.78 Cr₹2.94 Cr₹2.94 Cr
Total Debt ₹105 Cr₹239 Cr₹257 Cr₹262 Cr₹305 Cr
Book Value 29.3826.7724.5723.0630.84
Adjusted Book Value 29.3826.7724.5723.0630.84

Compare Balance Sheet of peers of BMW INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BMW INDUSTRIES ₹1,264.2 Cr -6% -2.3% 1% Stock Analytics
LARSEN & TOUBRO ₹499,255.0 Cr -6.4% 4.3% 6.4% Stock Analytics
RAIL VIKAS NIGAM ₹90,281.4 Cr -7.9% 2.7% 145.5% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹83,046.4 Cr -6.3% 2.4% 3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹33,347.4 Cr -5.3% 20.5% 32.8% Stock Analytics
IRCON INTERNATIONAL ₹20,522.1 Cr -5.2% 17.4% 22.4% Stock Analytics


BMW INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BMW INDUSTRIES

-6%

-2.3%

1%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses