BLS ESERVICES
|
BLS ESERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Operating Income | ₹243 Cr | ₹97 Cr | ₹64 Cr | ₹64 Cr |
Sales | ₹5.00 Cr | ₹0.08 Cr | - | - |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | ₹238 Cr | ₹97 Cr | ₹64 Cr | ₹64 Cr |
Revenue from property development | - | - | - | - |
Other Operational Income | - | - | - | - |
Less: Excise Duty | - | - | - | - |
Operating Income (Net) | ₹243 Cr | ₹97 Cr | ₹64 Cr | ₹64 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹0.12 Cr | - | - | - |
Raw Material Consumed | ₹8.27 Cr | ₹64 Cr | ₹42 Cr | ₹42 Cr |
Opening Raw Materials | - | - | - | - |
Purchases Raw Materials | - | - | - | - |
Closing Raw Materials | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹8.27 Cr | ₹64 Cr | ₹42 Cr | ₹42 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹0.37 Cr | ₹0.12 Cr | ₹0.00 Cr | ₹0.00 Cr |
Electricity & Power | ₹0.37 Cr | ₹0.12 Cr | ₹0.00 Cr | ₹0.00 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹23 Cr | ₹6.41 Cr | ₹3.81 Cr | ₹3.81 Cr |
Salaries, Wages & Bonus | ₹21 Cr | ₹5.92 Cr | ₹3.61 Cr | ₹3.61 Cr |
Contributions to EPF & Pension Funds | ₹1.47 Cr | ₹0.28 Cr | ₹0.16 Cr | ₹0.16 Cr |
Workmen and Staff Welfare Expenses | ₹0.64 Cr | ₹0.21 Cr | ₹0.04 Cr | ₹0.04 Cr |
Other Employees Cost | - | - | - | - |
Operating Expenses | ₹155 Cr | ₹2.51 Cr | ₹1.24 Cr | ₹1.24 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | - | - | - | - |
Repairs and Maintenance | ₹1.58 Cr | ₹2.51 Cr | ₹1.24 Cr | ₹1.24 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹153 Cr | - | - | - |
General and Administration Expenses | ₹20 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr |
Rent , Rates & Taxes | ₹1.20 Cr | ₹0.06 Cr | ₹0.24 Cr | ₹0.24 Cr |
Insurance | ₹0.19 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
Printing and stationery | ₹1.97 Cr | ₹1.21 Cr | ₹0.91 Cr | ₹0.91 Cr |
Professional and legal fees | ₹10 Cr | ₹4.26 Cr | ₹4.57 Cr | ₹4.57 Cr |
Traveling and conveyance | ₹4.58 Cr | ₹1.36 Cr | ₹0.94 Cr | ₹0.94 Cr |
Other Administration | ₹1.94 Cr | ₹7.00 Cr | ₹5.71 Cr | ₹5.71 Cr |
Selling and Distribution Expenses | ₹0.22 Cr | ₹1.98 Cr | ₹0.01 Cr | ₹0.01 Cr |
Advertisement & Sales Promotion | ₹0.22 Cr | ₹1.98 Cr | ₹0.01 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | - | - | - | - |
Freight and Forwarding | - | - | - | - |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹2.60 Cr | ₹1.25 Cr | ₹0.28 Cr | ₹0.28 Cr |
Bad debts /advances written off | ₹0.31 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
Provision for doubtful debts | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹2.29 Cr | ₹1.25 Cr | ₹0.28 Cr | ₹0.28 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹210 Cr | ₹90 Cr | ₹60 Cr | ₹60 Cr |
Operating Profit (Excl OI) | ₹33 Cr | ₹6.96 Cr | ₹4.75 Cr | ₹4.75 Cr |
Other Income | ₹3.23 Cr | ₹1.70 Cr | ₹0.75 Cr | ₹0.75 Cr |
Interest Received | ₹1.28 Cr | ₹0.86 Cr | ₹0.63 Cr | ₹0.63 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.03 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | - | - | - | - |
Foreign Exchange Gains | - | - | - | - |
Others | ₹1.92 Cr | ₹0.84 Cr | ₹0.12 Cr | ₹0.12 Cr |
Operating Profit | ₹36 Cr | ₹8.66 Cr | ₹5.50 Cr | ₹5.50 Cr |
Interest | ₹3.99 Cr | ₹1.06 Cr | ₹1.50 Cr | ₹1.50 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹3.52 Cr | ₹0.67 Cr | ₹1.09 Cr | ₹1.09 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.17 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other Interest | ₹0.30 Cr | ₹0.36 Cr | ₹0.38 Cr | ₹0.38 Cr |
PBDT | ₹32 Cr | ₹7.60 Cr | ₹4.00 Cr | ₹4.00 Cr |
Depreciation | ₹2.78 Cr | ₹0.82 Cr | ₹0.07 Cr | ₹0.07 Cr |
Profit Before Taxation & Exceptional Items | ₹30 Cr | ₹6.78 Cr | ₹3.92 Cr | ₹3.92 Cr |
Exceptional Income / Expenses | ₹-2.60 Cr | - | - | - |
Profit Before Tax | ₹27 Cr | ₹6.78 Cr | ₹3.92 Cr | ₹3.92 Cr |
Provision for Tax | ₹6.65 Cr | ₹1.40 Cr | ₹0.77 Cr | ₹0.77 Cr |
Current Income Tax | ₹6.46 Cr | ₹1.68 Cr | ₹0.80 Cr | ₹0.80 Cr |
Deferred Tax | ₹0.90 Cr | ₹-0.31 Cr | ₹-0.03 Cr | ₹-0.03 Cr |
Other taxes | ₹-0.71 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit After Tax | ₹20 Cr | ₹5.38 Cr | ₹3.15 Cr | ₹3.15 Cr |
Extra items | - | - | - | - |
Minority Interest | ₹-1.45 Cr | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹19 Cr | ₹5.38 Cr | ₹3.15 Cr | ₹3.15 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹14 Cr | ₹9.11 Cr | ₹5.96 Cr | ₹5.96 Cr |
Appropriations | ₹33 Cr | ₹14 Cr | ₹9.11 Cr | ₹9.11 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹8.50 Cr | - | - | - |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹2.83 | ₹5,379.60 | ₹3,148.20 | ₹3,148.20 |
Adjusted EPS | ₹2.83 | ₹1.79 | ₹1.05 | ₹1.05 |
Compare Income Statement of peers of BLS ESERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BLS ESERVICES | ₹1,374.4 Cr | -1.4% | -7.6% | -47.7% | Stock Analytics | |
BLS INTERNATIONAL SERVICES | ₹15,306.5 Cr | -7.9% | -6.3% | 14.9% | Stock Analytics | |
RATTANINDIA ENTERPRISES | ₹6,058.5 Cr | -1.5% | 0.1% | -37.3% | Stock Analytics | |
SIS | ₹4,869.1 Cr | -0.4% | 6.8% | -26.9% | Stock Analytics | |
TEAMLEASE SERVICES | ₹3,278.2 Cr | 4.8% | 0.9% | -40.7% | Stock Analytics | |
UPDATER SERVICES | ₹1,949.3 Cr | -5.1% | -1.4% | -1.4% | Stock Analytics |
BLS ESERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BLS ESERVICES | -1.4% |
-7.6% |
-47.7% |
SENSEX | 0.8% |
3.8% |
8.4% |
You may also like the below Video Courses