SIS
|
SIS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹13,189 Cr | ₹12,261 Cr | ₹11,346 Cr | ₹10,059 Cr | ₹9,127 Cr |
| Sales | ₹30 Cr | ₹54 Cr | ₹23 Cr | ₹43 Cr | ₹58 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹13,056 Cr | ₹12,106 Cr | ₹11,201 Cr | ₹9,917 Cr | ₹8,976 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹103 Cr | ₹102 Cr | ₹122 Cr | ₹100 Cr | ₹93 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹13,189 Cr | ₹12,261 Cr | ₹11,346 Cr | ₹10,059 Cr | ₹9,127 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹2.53 Cr | ₹0.53 Cr | ₹2.47 Cr | ₹-3.13 Cr | ₹2.97 Cr |
| Raw Material Consumed | ₹119 Cr | ₹144 Cr | ₹104 Cr | ₹83 Cr | ₹77 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹119 Cr | ₹144 Cr | ₹104 Cr | ₹83 Cr | ₹77 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | - | - | - | - |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹10,909 Cr | ₹10,050 Cr | ₹9,201 Cr | ₹7,811 Cr | ₹7,056 Cr |
| Salaries, Wages & Bonus | ₹9,746 Cr | ₹8,974 Cr | ₹8,208 Cr | ₹6,969 Cr | ₹6,351 Cr |
| Contributions to EPF & Pension Funds | ₹938 Cr | ₹866 Cr | ₹798 Cr | ₹674 Cr | ₹588 Cr |
| Workmen and Staff Welfare Expenses | ₹105 Cr | ₹84 Cr | ₹83 Cr | ₹75 Cr | ₹68 Cr |
| Other Employees Cost | ₹121 Cr | ₹127 Cr | ₹112 Cr | ₹93 Cr | ₹50 Cr |
| Operating Expenses | ₹1,037 Cr | ₹1,018 Cr | ₹1,116 Cr | ₹1,341 Cr | ₹1,162 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹39 Cr | ₹34 Cr | ₹27 Cr | ₹15 Cr | ₹16 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹998 Cr | ₹985 Cr | ₹1,089 Cr | ₹1,326 Cr | ₹1,146 Cr |
| General and Administration Expenses | ₹478 Cr | ₹420 Cr | ₹386 Cr | ₹298 Cr | ₹275 Cr |
| Rent , Rates & Taxes | ₹82 Cr | ₹73 Cr | ₹64 Cr | ₹48 Cr | ₹40 Cr |
| Insurance | ₹32 Cr | ₹28 Cr | ₹30 Cr | ₹22 Cr | ₹18 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹90 Cr | ₹71 Cr | ₹57 Cr | ₹52 Cr | ₹63 Cr |
| Traveling and conveyance | ₹99 Cr | ₹103 Cr | ₹101 Cr | ₹65 Cr | ₹59 Cr |
| Other Administration | ₹175 Cr | ₹145 Cr | ₹134 Cr | ₹111 Cr | ₹94 Cr |
| Selling and Distribution Expenses | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹8.76 Cr | ₹3.60 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹8.76 Cr | ₹3.60 Cr |
| Miscellaneous Expenses | ₹332 Cr | ₹94 Cr | ₹29 Cr | ₹24 Cr | ₹30 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹22 Cr | ₹24 Cr | ₹27 Cr | ₹20 Cr | ₹25 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.46 Cr | - | ₹2.70 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹310 Cr | ₹69 Cr | ₹2.52 Cr | ₹2.07 Cr | ₹4.26 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹12,891 Cr | ₹11,743 Cr | ₹10,854 Cr | ₹9,563 Cr | ₹8,607 Cr |
| Operating Profit (Excl OI) | ₹298 Cr | ₹518 Cr | ₹492 Cr | ₹496 Cr | ₹521 Cr |
| Other Income | ₹68 Cr | ₹44 Cr | ₹33 Cr | ₹55 Cr | ₹478 Cr |
| Interest Received | ₹59 Cr | ₹40 Cr | ₹26 Cr | ₹28 Cr | ₹120 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹5.88 Cr | ₹3.64 Cr | ₹3.86 Cr | ₹1.42 Cr | ₹5.21 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.76 Cr | - | ₹2.35 Cr | - | ₹39 Cr |
| Others | ₹2.77 Cr | - | ₹0.06 Cr | ₹26 Cr | ₹313 Cr |
| Operating Profit | ₹366 Cr | ₹562 Cr | ₹524 Cr | ₹551 Cr | ₹999 Cr |
| Interest | ₹161 Cr | ₹148 Cr | ₹115 Cr | ₹98 Cr | ₹127 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.65 Cr | ₹1.73 Cr | ₹2.82 Cr | ₹4.57 Cr | ₹4.54 Cr |
| Other Interest | ₹159 Cr | ₹146 Cr | ₹112 Cr | ₹94 Cr | ₹123 Cr |
| PBDT | ₹205 Cr | ₹413 Cr | ₹409 Cr | ₹453 Cr | ₹871 Cr |
| Depreciation | ₹164 Cr | ₹166 Cr | ₹135 Cr | ₹112 Cr | ₹113 Cr |
| Profit Before Taxation & Exceptional Items | ₹42 Cr | ₹247 Cr | ₹275 Cr | ₹341 Cr | ₹758 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-276 Cr |
| Profit Before Tax | ₹67 Cr | ₹272 Cr | ₹285 Cr | ₹344 Cr | ₹482 Cr |
| Provision for Tax | ₹56 Cr | ₹82 Cr | ₹-62 Cr | ₹18 Cr | ₹115 Cr |
| Current Income Tax | ₹45 Cr | ₹31 Cr | ₹34 Cr | ₹77 Cr | ₹107 Cr |
| Deferred Tax | ₹10 Cr | ₹50 Cr | ₹-104 Cr | ₹-58 Cr | ₹9.35 Cr |
| Other taxes | - | - | ₹7.71 Cr | ₹-0.91 Cr | ₹-0.56 Cr |
| Profit After Tax | ₹12 Cr | ₹190 Cr | ₹347 Cr | ₹326 Cr | ₹367 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | ₹0.55 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹12 Cr | ₹190 Cr | ₹347 Cr | ₹326 Cr | ₹367 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,077 Cr | ₹1,902 Cr | ₹1,562 Cr | ₹1,266 Cr | ₹914 Cr |
| Appropriations | ₹2,088 Cr | ₹2,092 Cr | ₹1,909 Cr | ₹1,592 Cr | ₹1,281 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹13 Cr | ₹16 Cr | ₹6.68 Cr | ₹30 Cr | ₹15 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.82 | ₹13.19 | ₹23.78 | ₹22.17 | ₹24.76 |
| Adjusted EPS | ₹0.82 | ₹13.19 | ₹23.78 | ₹22.17 | ₹24.76 |
Compare Income Statement of peers of SIS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SIS | ₹4,841.9 Cr | 2.2% | -0.7% | -13.4% | Stock Analytics | |
| BLS INTERNATIONAL SERVICES | ₹13,130.4 Cr | -2.4% | -11.4% | -11.1% | Stock Analytics | |
| RATTANINDIA ENTERPRISES | ₹7,021.9 Cr | -1.4% | -7.8% | -26.5% | Stock Analytics | |
| TEAMLEASE SERVICES | ₹2,898.9 Cr | -2.5% | -7.5% | -41.1% | Stock Analytics | |
| UPDATER SERVICES | ₹1,547.3 Cr | 4.5% | -9.2% | -36.7% | Stock Analytics | |
| PRAVEG | ₹897.0 Cr | 3.6% | -16.2% | -50.9% | Stock Analytics | |
SIS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SIS | 2.2% |
-0.7% |
-13.4% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses