SIS
|
SIS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹11,346 Cr | ₹10,059 Cr | ₹9,127 Cr | ₹8,485 Cr | ₹7,093 Cr |
Sales | ₹23 Cr | ₹43 Cr | ₹58 Cr | ₹63 Cr | ₹7.07 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹11,201 Cr | ₹9,917 Cr | ₹8,976 Cr | ₹8,339 Cr | ₹7,040 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹122 Cr | ₹100 Cr | ₹93 Cr | ₹83 Cr | ₹47 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹11,346 Cr | ₹10,059 Cr | ₹9,127 Cr | ₹8,485 Cr | ₹7,093 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹2.47 Cr | ₹-3.13 Cr | ₹2.97 Cr | ₹-4.21 Cr | ₹-11 Cr |
Raw Material Consumed | ₹104 Cr | ₹83 Cr | ₹77 Cr | ₹87 Cr | ₹73 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹104 Cr | ₹83 Cr | ₹77 Cr | ₹87 Cr | ₹73 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹9,201 Cr | ₹7,811 Cr | ₹7,056 Cr | ₹6,896 Cr | ₹5,757 Cr |
Salaries, Wages & Bonus | ₹8,208 Cr | ₹6,969 Cr | ₹6,351 Cr | ₹6,189 Cr | ₹5,166 Cr |
Contributions to EPF & Pension Funds | ₹798 Cr | ₹674 Cr | ₹588 Cr | ₹611 Cr | ₹526 Cr |
Workmen and Staff Welfare Expenses | ₹83 Cr | ₹75 Cr | ₹68 Cr | ₹67 Cr | ₹70 Cr |
Other Employees Cost | ₹112 Cr | ₹93 Cr | ₹50 Cr | ₹29 Cr | ₹-5.74 Cr |
Operating Expenses | ₹1,116 Cr | ₹1,341 Cr | ₹1,162 Cr | ₹15 Cr | ₹14 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹27 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1,089 Cr | ₹1,326 Cr | ₹1,146 Cr | - | - |
General and Administration Expenses | ₹386 Cr | ₹298 Cr | ₹275 Cr | ₹947 Cr | ₹872 Cr |
Rent , Rates & Taxes | ₹64 Cr | ₹48 Cr | ₹40 Cr | ₹39 Cr | ₹36 Cr |
Insurance | ₹30 Cr | ₹22 Cr | ₹18 Cr | ₹15 Cr | ₹10 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹57 Cr | ₹52 Cr | ₹63 Cr | ₹60 Cr | ₹55 Cr |
Traveling and conveyance | ₹101 Cr | ₹65 Cr | ₹59 Cr | ₹89 Cr | ₹85 Cr |
Other Administration | ₹134 Cr | ₹111 Cr | ₹94 Cr | ₹745 Cr | ₹687 Cr |
Selling and Distribution Expenses | ₹15 Cr | ₹8.76 Cr | ₹3.60 Cr | ₹5.62 Cr | ₹5.46 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹15 Cr | ₹8.76 Cr | ₹3.60 Cr | ₹5.62 Cr | ₹5.46 Cr |
Miscellaneous Expenses | ₹29 Cr | ₹24 Cr | ₹30 Cr | ₹39 Cr | ₹18 Cr |
Bad debts /advances written off | - | - | - | ₹11 Cr | ₹13 Cr |
Provision for doubtful debts | ₹27 Cr | ₹20 Cr | ₹25 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹2.70 Cr | - | ₹22 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.06 Cr |
Other Miscellaneous Expenses | ₹2.52 Cr | ₹2.07 Cr | ₹4.26 Cr | ₹6.33 Cr | ₹4.54 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹10,854 Cr | ₹9,563 Cr | ₹8,607 Cr | ₹7,987 Cr | ₹6,729 Cr |
Operating Profit (Excl OI) | ₹492 Cr | ₹496 Cr | ₹521 Cr | ₹498 Cr | ₹365 Cr |
Other Income | ₹33 Cr | ₹55 Cr | ₹478 Cr | ₹75 Cr | ₹18 Cr |
Interest Received | ₹26 Cr | ₹28 Cr | ₹120 Cr | ₹16 Cr | ₹18 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹3.86 Cr | ₹1.42 Cr | ₹5.21 Cr | ₹2.42 Cr | ₹0.57 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹2.35 Cr | - | ₹39 Cr | - | ₹0.17 Cr |
Others | ₹0.06 Cr | ₹26 Cr | ₹313 Cr | ₹57 Cr | - |
Operating Profit | ₹524 Cr | ₹551 Cr | ₹999 Cr | ₹574 Cr | ₹383 Cr |
Interest | ₹115 Cr | ₹98 Cr | ₹127 Cr | ₹152 Cr | ₹94 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | ₹88 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.82 Cr | ₹4.57 Cr | ₹4.54 Cr | ₹5.72 Cr | ₹5.36 Cr |
Other Interest | ₹112 Cr | ₹94 Cr | ₹123 Cr | ₹146 Cr | - |
PBDT | ₹409 Cr | ₹453 Cr | ₹871 Cr | ₹422 Cr | ₹289 Cr |
Depreciation | ₹135 Cr | ₹112 Cr | ₹113 Cr | ₹128 Cr | ₹66 Cr |
Profit Before Taxation & Exceptional Items | ₹275 Cr | ₹341 Cr | ₹758 Cr | ₹293 Cr | ₹223 Cr |
Exceptional Income / Expenses | - | - | ₹-276 Cr | - | - |
Profit Before Tax | ₹285 Cr | ₹344 Cr | ₹482 Cr | ₹289 Cr | ₹223 Cr |
Provision for Tax | ₹-62 Cr | ₹18 Cr | ₹115 Cr | ₹64 Cr | ₹-5.15 Cr |
Current Income Tax | ₹34 Cr | ₹77 Cr | ₹107 Cr | ₹81 Cr | ₹77 Cr |
Deferred Tax | ₹-104 Cr | ₹-58 Cr | ₹9.35 Cr | ₹-17 Cr | ₹-82 Cr |
Other taxes | ₹7.71 Cr | ₹-0.91 Cr | ₹-0.56 Cr | ₹-0.16 Cr | - |
Profit After Tax | ₹347 Cr | ₹326 Cr | ₹367 Cr | ₹225 Cr | ₹228 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | ₹0.02 Cr | ₹1.15 Cr |
Share of Associate | - | - | ₹0.55 Cr | - | ₹-14 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹347 Cr | ₹326 Cr | ₹367 Cr | ₹225 Cr | ₹216 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,562 Cr | ₹1,266 Cr | ₹914 Cr | ₹773 Cr | ₹579 Cr |
Appropriations | ₹1,909 Cr | ₹1,592 Cr | ₹1,281 Cr | ₹999 Cr | ₹795 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹6.68 Cr | ₹30 Cr | ₹15 Cr | ₹85 Cr | ₹21 Cr |
Equity Dividend % | - | - | - | ₹40.00 | ₹35.00 |
Earnings Per Share | ₹23.78 | ₹22.17 | ₹24.76 | ₹15.38 | ₹29.44 |
Adjusted EPS | ₹23.78 | ₹22.17 | ₹24.76 | ₹15.38 | ₹14.72 |
Compare Income Statement of peers of SIS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SIS | ₹4,843.7 Cr | 7.1% | -8.9% | -36.3% | Stock Analytics | |
BLS INTERNATIONAL SERVICES | ₹17,978.7 Cr | 4.9% | -12.4% | 2.8% | Stock Analytics | |
RATTANINDIA ENTERPRISES | ₹7,544.4 Cr | 2.8% | -15.8% | -39.5% | Stock Analytics | |
TEAMLEASE SERVICES | ₹4,100.3 Cr | -4.9% | -20.3% | -12.9% | Stock Analytics | |
UPDATER SERVICES | ₹2,284.8 Cr | 6.3% | -10% | -2.8% | Stock Analytics | |
PRAVEG | ₹1,796.6 Cr | 8.3% | -5.7% | -28.3% | Stock Analytics |
SIS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SIS | 7.1% |
-8.9% |
-36.3% |
SENSEX | 1.7% |
-1.3% |
7.7% |
You may also like the below Video Courses