SIS
|
SIS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹13,189 Cr | ₹12,261 Cr | ₹11,346 Cr | ₹10,059 Cr | ₹9,127 Cr |
Sales | ₹30 Cr | ₹54 Cr | ₹23 Cr | ₹43 Cr | ₹58 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹13,056 Cr | ₹12,106 Cr | ₹11,201 Cr | ₹9,917 Cr | ₹8,976 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹103 Cr | ₹102 Cr | ₹122 Cr | ₹100 Cr | ₹93 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹13,189 Cr | ₹12,261 Cr | ₹11,346 Cr | ₹10,059 Cr | ₹9,127 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹2.53 Cr | ₹0.53 Cr | ₹2.47 Cr | ₹-3.13 Cr | ₹2.97 Cr |
Raw Material Consumed | ₹119 Cr | ₹144 Cr | ₹104 Cr | ₹83 Cr | ₹77 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹119 Cr | ₹144 Cr | ₹104 Cr | ₹83 Cr | ₹77 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹10,909 Cr | ₹10,050 Cr | ₹9,201 Cr | ₹7,811 Cr | ₹7,056 Cr |
Salaries, Wages & Bonus | ₹9,746 Cr | ₹8,974 Cr | ₹8,208 Cr | ₹6,969 Cr | ₹6,351 Cr |
Contributions to EPF & Pension Funds | ₹938 Cr | ₹866 Cr | ₹798 Cr | ₹674 Cr | ₹588 Cr |
Workmen and Staff Welfare Expenses | ₹105 Cr | ₹84 Cr | ₹83 Cr | ₹75 Cr | ₹68 Cr |
Other Employees Cost | ₹121 Cr | ₹127 Cr | ₹112 Cr | ₹93 Cr | ₹50 Cr |
Operating Expenses | ₹1,037 Cr | ₹1,018 Cr | ₹1,116 Cr | ₹1,341 Cr | ₹1,162 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹39 Cr | ₹34 Cr | ₹27 Cr | ₹15 Cr | ₹16 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹998 Cr | ₹985 Cr | ₹1,089 Cr | ₹1,326 Cr | ₹1,146 Cr |
General and Administration Expenses | ₹478 Cr | ₹420 Cr | ₹386 Cr | ₹298 Cr | ₹275 Cr |
Rent , Rates & Taxes | ₹82 Cr | ₹73 Cr | ₹64 Cr | ₹48 Cr | ₹40 Cr |
Insurance | ₹32 Cr | ₹28 Cr | ₹30 Cr | ₹22 Cr | ₹18 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹90 Cr | ₹71 Cr | ₹57 Cr | ₹52 Cr | ₹63 Cr |
Traveling and conveyance | ₹99 Cr | ₹103 Cr | ₹101 Cr | ₹65 Cr | ₹59 Cr |
Other Administration | ₹175 Cr | ₹145 Cr | ₹134 Cr | ₹111 Cr | ₹94 Cr |
Selling and Distribution Expenses | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹8.76 Cr | ₹3.60 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹8.76 Cr | ₹3.60 Cr |
Miscellaneous Expenses | ₹332 Cr | ₹94 Cr | ₹29 Cr | ₹24 Cr | ₹30 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹22 Cr | ₹24 Cr | ₹27 Cr | ₹20 Cr | ₹25 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.46 Cr | - | ₹2.70 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹310 Cr | ₹69 Cr | ₹2.52 Cr | ₹2.07 Cr | ₹4.26 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹12,891 Cr | ₹11,743 Cr | ₹10,854 Cr | ₹9,563 Cr | ₹8,607 Cr |
Operating Profit (Excl OI) | ₹298 Cr | ₹518 Cr | ₹492 Cr | ₹496 Cr | ₹521 Cr |
Other Income | ₹68 Cr | ₹44 Cr | ₹33 Cr | ₹55 Cr | ₹478 Cr |
Interest Received | ₹59 Cr | ₹40 Cr | ₹26 Cr | ₹28 Cr | ₹120 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹5.88 Cr | ₹3.64 Cr | ₹3.86 Cr | ₹1.42 Cr | ₹5.21 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.76 Cr | - | ₹2.35 Cr | - | ₹39 Cr |
Others | ₹2.77 Cr | - | ₹0.06 Cr | ₹26 Cr | ₹313 Cr |
Operating Profit | ₹366 Cr | ₹562 Cr | ₹524 Cr | ₹551 Cr | ₹999 Cr |
Interest | ₹161 Cr | ₹148 Cr | ₹115 Cr | ₹98 Cr | ₹127 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.65 Cr | ₹1.73 Cr | ₹2.82 Cr | ₹4.57 Cr | ₹4.54 Cr |
Other Interest | ₹159 Cr | ₹146 Cr | ₹112 Cr | ₹94 Cr | ₹123 Cr |
PBDT | ₹205 Cr | ₹413 Cr | ₹409 Cr | ₹453 Cr | ₹871 Cr |
Depreciation | ₹164 Cr | ₹166 Cr | ₹135 Cr | ₹112 Cr | ₹113 Cr |
Profit Before Taxation & Exceptional Items | ₹42 Cr | ₹247 Cr | ₹275 Cr | ₹341 Cr | ₹758 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-276 Cr |
Profit Before Tax | ₹67 Cr | ₹272 Cr | ₹285 Cr | ₹344 Cr | ₹482 Cr |
Provision for Tax | ₹56 Cr | ₹82 Cr | ₹-62 Cr | ₹18 Cr | ₹115 Cr |
Current Income Tax | ₹45 Cr | ₹31 Cr | ₹34 Cr | ₹77 Cr | ₹107 Cr |
Deferred Tax | ₹10 Cr | ₹50 Cr | ₹-104 Cr | ₹-58 Cr | ₹9.35 Cr |
Other taxes | - | - | ₹7.71 Cr | ₹-0.91 Cr | ₹-0.56 Cr |
Profit After Tax | ₹12 Cr | ₹190 Cr | ₹347 Cr | ₹326 Cr | ₹367 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | ₹0.55 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹12 Cr | ₹190 Cr | ₹347 Cr | ₹326 Cr | ₹367 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,077 Cr | ₹1,902 Cr | ₹1,562 Cr | ₹1,266 Cr | ₹914 Cr |
Appropriations | ₹2,088 Cr | ₹2,092 Cr | ₹1,909 Cr | ₹1,592 Cr | ₹1,281 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹13 Cr | ₹16 Cr | ₹6.68 Cr | ₹30 Cr | ₹15 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.82 | ₹13.19 | ₹23.78 | ₹22.17 | ₹24.76 |
Adjusted EPS | ₹0.82 | ₹13.19 | ₹23.78 | ₹22.17 | ₹24.76 |
Compare Income Statement of peers of SIS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SIS | ₹5,220.2 Cr | 0.4% | 4.1% | -16.4% | Stock Analytics | |
BLS INTERNATIONAL SERVICES | ₹15,195.3 Cr | 1.7% | -9% | 4.5% | Stock Analytics | |
RATTANINDIA ENTERPRISES | ₹8,972.3 Cr | 10.2% | 39.2% | -23.9% | Stock Analytics | |
TEAMLEASE SERVICES | ₹3,416.5 Cr | 2.7% | 3.7% | -31.2% | Stock Analytics | |
UPDATER SERVICES | ₹1,963.4 Cr | 3.9% | -10.3% | 1.9% | Stock Analytics | |
PRAVEG | ₹1,313.3 Cr | -1.2% | -12.5% | -40.8% | Stock Analytics |
SIS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SIS | 0.4% |
4.1% |
-16.4% |
SENSEX | 2.1% |
2.4% |
7.1% |
You may also like the below Video Courses