Home > Income Statement > BLACK ROSE INDUSTRIES

BLACK ROSE INDUSTRIES
Income Statement

COMMUNITY POLL
for BLACK ROSE INDUSTRIES
Please provide your vote to see the results

BLACK ROSE INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹431 Cr₹486 Cr₹380 Cr₹373 Cr₹309 Cr
     Sales ₹429 Cr₹485 Cr₹376 Cr₹371 Cr₹305 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.51 Cr₹1.67 Cr₹3.49 Cr₹1.65 Cr₹3.33 Cr
Less: Excise Duty -----
Net Sales ₹430 Cr₹486 Cr₹380 Cr₹373 Cr₹309 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.37 Cr₹9.54 Cr₹-11 Cr₹0.90 Cr₹-2.57 Cr
Raw Material Consumed ₹382 Cr₹402 Cr₹326 Cr₹314 Cr₹265 Cr
     Opening Raw Materials ₹27 Cr₹15 Cr₹20 Cr₹13 Cr₹8.37 Cr
     Purchases Raw Materials ₹41 Cr₹81 Cr₹37 Cr₹58 Cr₹58 Cr
     Closing Raw Materials ₹10 Cr₹27 Cr₹15 Cr₹20 Cr₹13 Cr
     Other Direct Purchases / Brought in cost ₹325 Cr₹332 Cr₹284 Cr₹263 Cr₹212 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.87 Cr₹1.79 Cr₹1.72 Cr₹1.46 Cr₹1.26 Cr
     Electricity & Power ₹1.87 Cr₹1.79 Cr₹1.72 Cr₹1.46 Cr₹1.26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹8.87 Cr₹7.18 Cr₹6.35 Cr₹5.14 Cr₹3.98 Cr
     Salaries, Wages & Bonus ₹7.73 Cr₹6.74 Cr₹6.00 Cr₹4.84 Cr₹3.77 Cr
     Contributions to EPF & Pension Funds ₹0.35 Cr₹0.31 Cr₹0.26 Cr₹0.20 Cr₹0.13 Cr
     Workmen and Staff Welfare Expenses ₹0.16 Cr₹0.13 Cr₹0.09 Cr₹0.10 Cr₹0.08 Cr
     Other Employees Cost ₹0.63 Cr----
Other Manufacturing Expenses ₹5.86 Cr₹7.67 Cr₹6.63 Cr₹8.19 Cr₹8.16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr₹0.19 Cr
     Repairs and Maintenance ₹0.46 Cr₹0.24 Cr₹0.30 Cr₹0.29 Cr₹0.36 Cr
     Packing Material Consumed ₹4.00 Cr₹4.53 Cr₹4.20 Cr₹6.35 Cr₹6.94 Cr
     Other Mfg Exp ₹1.38 Cr₹2.88 Cr₹2.11 Cr₹1.51 Cr₹0.68 Cr
General and Administration Expenses ₹4.06 Cr₹3.75 Cr₹3.74 Cr₹3.49 Cr₹3.02 Cr
     Rent , Rates & Taxes ₹1.26 Cr₹0.98 Cr₹1.10 Cr₹0.80 Cr₹0.83 Cr
     Insurance ₹0.59 Cr₹0.39 Cr₹0.57 Cr₹0.30 Cr₹0.12 Cr
     Printing and stationery ₹0.04 Cr₹0.06 Cr₹0.03 Cr₹0.04 Cr₹0.05 Cr
     Professional and legal fees ₹0.94 Cr₹0.78 Cr₹0.89 Cr₹0.92 Cr₹0.77 Cr
     Traveling and conveyance ₹1.01 Cr₹0.63 Cr₹0.32 Cr₹0.71 Cr₹0.51 Cr
     Other Administration ₹0.23 Cr₹0.91 Cr₹0.82 Cr₹0.72 Cr₹0.74 Cr
Selling and Distribution Expenses ₹13 Cr₹9.26 Cr₹5.52 Cr₹4.22 Cr₹4.16 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -₹0.18 Cr₹0.15 Cr₹1.91 Cr₹1.97 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹13 Cr₹9.08 Cr₹5.37 Cr₹2.31 Cr₹2.19 Cr
Miscellaneous Expenses ₹2.50 Cr₹1.01 Cr₹0.93 Cr₹2.03 Cr₹1.02 Cr
     Bad debts /advances written off ----₹0.37 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.04 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.50 Cr₹1.01 Cr₹0.93 Cr₹2.03 Cr₹0.61 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹416 Cr₹442 Cr₹339 Cr₹340 Cr₹284 Cr
Operating Profit (Excl OI) ₹14 Cr₹44 Cr₹40 Cr₹33 Cr₹24 Cr
Other Income ₹2.04 Cr₹2.73 Cr₹0.73 Cr₹0.87 Cr₹0.75 Cr
     Interest Received ₹0.34 Cr₹0.25 Cr₹0.31 Cr₹0.37 Cr₹0.29 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.02 Cr--₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ----₹0.14 Cr
     Foreign Exchange Gains ₹0.99 Cr₹0.88 Cr---
     Others ₹0.71 Cr₹1.59 Cr₹0.42 Cr₹0.50 Cr₹0.31 Cr
Operating Profit ₹16 Cr₹47 Cr₹41 Cr₹34 Cr₹25 Cr
Interest ₹2.07 Cr₹1.37 Cr₹1.69 Cr₹3.06 Cr₹3.54 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.04 Cr₹0.59 Cr₹0.78 Cr₹2.07 Cr₹2.83 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.39 Cr₹0.77 Cr₹0.67 Cr₹0.73 Cr₹0.49 Cr
     Other Interest ₹0.64 Cr₹0.02 Cr₹0.25 Cr₹0.26 Cr₹0.22 Cr
PBDT ₹14 Cr₹46 Cr₹39 Cr₹31 Cr₹21 Cr
Depreciation ₹3.04 Cr₹2.62 Cr₹2.58 Cr₹2.33 Cr₹2.11 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹43 Cr₹37 Cr₹29 Cr₹19 Cr
Exceptional Income / Expenses ---₹-1.24 Cr-
Profit Before Tax ₹11 Cr₹43 Cr₹37 Cr₹27 Cr₹19 Cr
Provision for Tax ₹3.03 Cr₹11 Cr₹9.35 Cr₹6.65 Cr₹5.47 Cr
     Current Income Tax ₹3.17 Cr₹11 Cr₹9.32 Cr₹6.85 Cr₹5.60 Cr
     Deferred Tax ₹-0.15 Cr₹0.03 Cr₹0.03 Cr₹-0.45 Cr₹-0.13 Cr
     Other taxes ₹0.01 Cr--₹0.24 Cr-
Profit After Tax ₹7.92 Cr₹32 Cr₹27 Cr₹21 Cr₹14 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ---₹0.22 Cr-
Consolidated Net Profit ₹7.92 Cr₹32 Cr₹27 Cr₹21 Cr₹14 Cr
Adjustments to PAT ----₹-0.07 Cr
Profit Balance B/F ₹110 Cr₹80 Cr₹55 Cr₹36 Cr₹23 Cr
Appropriations ₹118 Cr₹112 Cr₹82 Cr₹57 Cr₹37 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.82 Cr₹2.29 Cr₹1.57 Cr₹1.98 Cr₹0.92 Cr
Equity Dividend % ₹55.00₹75.00₹45.00₹35.00₹30.00
Earnings Per Share ₹1.55₹6.25₹5.38₹4.10₹2.72
Adjusted EPS ₹1.55₹6.25₹5.38₹4.10₹2.72

Compare Income Statement of peers of BLACK ROSE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BLACK ROSE INDUSTRIES ₹639.8 Cr -2% -2.1% -13.8% Stock Analytics
ADANI ENTERPRISES ₹277,217.0 Cr -3.4% 5.1% -15.9% Stock Analytics
REDINGTON ₹16,190.5 Cr 0.6% 9.8% 18.8% Stock Analytics
MMTC ₹10,864.5 Cr -5.1% -4.7% 29.2% Stock Analytics
HONASA CONSUMER ₹8,175.8 Cr 0.8% 12% -37.6% Stock Analytics
MSTC ₹4,748.8 Cr -3.4% 4.5% 38.2% Stock Analytics


BLACK ROSE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BLACK ROSE INDUSTRIES

-2%

-2.1%

-13.8%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses