Home > Balance Sheet > BLACK ROSE INDUSTRIES

BLACK ROSE INDUSTRIES
Balance Sheet

COMMUNITY POLL
for BLACK ROSE INDUSTRIES
Please provide your vote to see the results

BLACK ROSE INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹5.10 Cr₹5.10 Cr₹5.10 Cr₹5.10 Cr₹5.10 Cr
    Equity - Authorised ₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr
    Equity - Issued ₹5.10 Cr₹5.10 Cr₹5.10 Cr₹5.10 Cr₹5.10 Cr
    Equity Paid Up ₹5.10 Cr₹5.10 Cr₹5.10 Cr₹5.10 Cr₹5.10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹0.69 Cr₹0.63 Cr---
Total Reserves ₹139 Cr₹121 Cr₹117 Cr₹88 Cr₹62 Cr
    Securities Premium ₹6.45 Cr₹6.45 Cr₹6.45 Cr₹6.45 Cr₹6.45 Cr
    Capital Reserves ₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr
    Profit & Loss Account Balance ₹133 Cr₹114 Cr₹110 Cr₹80 Cr₹55 Cr
    General Reserves ₹0.62 Cr₹0.62 Cr₹0.62 Cr₹0.62 Cr₹0.62 Cr
    Other Reserves ₹-0.72 Cr₹-0.11 Cr₹-0.11 Cr₹0.14 Cr₹0.29 Cr
Reserve excluding Revaluation Reserve ₹139 Cr₹121 Cr₹117 Cr₹88 Cr₹62 Cr
Revaluation reserve -----
Shareholder's Funds ₹145 Cr₹127 Cr₹122 Cr₹93 Cr₹67 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹-0.06 Cr₹0.49 Cr₹0.52 Cr₹0.20 Cr₹0.51 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹3.00 Cr
    Term Loans - Institutions -----
    Other Secured ₹-0.06 Cr₹0.49 Cr₹0.52 Cr₹0.20 Cr₹-2.50 Cr
Unsecured Loans ₹2.05 Cr₹2.46 Cr₹2.49 Cr₹2.64 Cr₹4.03 Cr
    Fixed Deposits - Public ----₹3.95 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹2.05 Cr₹2.46 Cr₹2.49 Cr₹2.64 Cr-
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹0.08 Cr
Deferred Tax Assets / Liabilities ₹3.72 Cr₹3.47 Cr₹3.62 Cr₹3.60 Cr₹3.57 Cr
    Deferred Tax Assets ₹0.51 Cr₹0.52 Cr₹0.24 Cr₹0.21 Cr₹0.17 Cr
    Deferred Tax Liability ₹4.23 Cr₹3.99 Cr₹3.86 Cr₹3.81 Cr₹3.74 Cr
Other Long Term Liabilities ₹0.13 Cr₹0.02 Cr₹0.12 Cr₹0.32 Cr₹0.61 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.76 Cr₹0.82 Cr₹21 Cr₹0.59 Cr₹0.48 Cr
Total Non-Current Liabilities ₹6.60 Cr₹7.27 Cr₹28 Cr₹7.35 Cr₹9.19 Cr
Current Liabilities -----
Trade Payables ₹34 Cr₹21 Cr₹31 Cr₹29 Cr₹45 Cr
    Sundry Creditors ₹34 Cr₹21 Cr₹31 Cr₹29 Cr₹45 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹4.99 Cr₹3.79 Cr₹4.14 Cr₹2.34 Cr₹4.13 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.12 Cr₹0.05 Cr₹0.52 Cr₹0.23 Cr₹0.19 Cr
    Interest Accrued But Not Due ----₹0.05 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹4.88 Cr₹3.73 Cr₹3.62 Cr₹2.11 Cr₹3.88 Cr
Short Term Borrowings ₹1.42 Cr₹1.77 Cr₹10 Cr₹13 Cr₹15 Cr
    Secured ST Loans repayable on Demands ₹1.30 Cr₹1.76 Cr₹10 Cr₹13 Cr₹15 Cr
    Working Capital Loans- Sec ₹1.30 Cr₹1.76 Cr₹10 Cr₹13 Cr₹15 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1.19 Cr₹-1.75 Cr₹-10 Cr₹-13 Cr₹-15 Cr
Short Term Provisions ₹7.00 Cr₹2.98 Cr₹11 Cr₹21 Cr₹12 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.87 Cr₹2.88 Cr₹11 Cr₹21 Cr₹12 Cr
    Provision for post retirement benefits ---₹0.78 Cr₹0.46 Cr
    Preference Dividend -----
    Other Provisions ₹0.13 Cr₹0.10 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr
Total Current Liabilities ₹48 Cr₹30 Cr₹57 Cr₹66 Cr₹76 Cr
Total Liabilities ₹199 Cr₹164 Cr₹207 Cr₹166 Cr₹153 Cr
ASSETS
Gross Block ₹73 Cr₹70 Cr₹64 Cr₹60 Cr₹59 Cr
Less: Accumulated Depreciation ₹32 Cr₹30 Cr₹27 Cr₹25 Cr₹22 Cr
Less: Impairment of Assets -----
Net Block ₹41 Cr₹40 Cr₹37 Cr₹35 Cr₹37 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.58 Cr₹6.13 Cr₹7.36 Cr₹6.40 Cr₹2.38 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹2.13 Cr₹2.01 Cr₹23 Cr₹0.50 Cr₹0.46 Cr
Other Non Current Assets ₹0.10 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Total Non-Current Assets ₹50 Cr₹50 Cr₹68 Cr₹43 Cr₹39 Cr
Current Assets Loans & Advances -----
Currents Investments ₹12 Cr----
    Quoted -----
    Unquoted ₹12 Cr----
Inventories ₹38 Cr₹30 Cr₹46 Cr₹45 Cr₹39 Cr
    Raw Materials ₹16 Cr₹10 Cr₹27 Cr₹15 Cr₹20 Cr
    Work-in Progress ₹4.01 Cr₹4.24 Cr₹2.31 Cr₹1.56 Cr₹2.31 Cr
    Finished Goods ₹1.40 Cr₹1.01 Cr₹1.18 Cr₹1.15 Cr₹0.61 Cr
    Packing Materials -----
    Stores  and Spare ₹1.19 Cr₹1.02 Cr₹1.02 Cr₹1.31 Cr₹1.07 Cr
    Other Inventory ₹15 Cr₹13 Cr₹15 Cr₹26 Cr₹15 Cr
Sundry Debtors ₹67 Cr₹59 Cr₹66 Cr₹44 Cr₹48 Cr
    Debtors more than Six months ₹0.33 Cr₹0.47 Cr₹0.47 Cr₹0.17 Cr₹0.32 Cr
    Debtors Others ₹67 Cr₹59 Cr₹66 Cr₹44 Cr₹48 Cr
Cash and Bank ₹19 Cr₹20 Cr₹13 Cr₹7.84 Cr₹7.90 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr₹0.04 Cr
    Balances at Bank ₹19 Cr₹20 Cr₹13 Cr₹7.81 Cr₹7.86 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.36 Cr₹1.28 Cr₹1.55 Cr₹1.47 Cr₹2.64 Cr
    Interest accrued on Investments --₹0.04 Cr₹0.03 Cr₹0.05 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.34 Cr₹0.41 Cr₹0.62 Cr₹0.62 Cr₹0.62 Cr
    Prepaid Expenses ₹0.56 Cr₹0.55 Cr₹0.38 Cr₹0.32 Cr₹0.48 Cr
    Other current_assets ₹0.46 Cr₹0.32 Cr₹0.52 Cr₹0.49 Cr₹1.49 Cr
Short Term Loans and Advances ₹11 Cr₹4.16 Cr₹12 Cr₹25 Cr₹17 Cr
    Advances recoverable in cash or in kind ₹0.59 Cr₹1.59 Cr₹0.75 Cr₹5.10 Cr₹1.42 Cr
    Advance income tax and TDS ₹6.67 Cr₹1.99 Cr₹10 Cr₹19 Cr₹12 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.99 Cr₹0.58 Cr₹0.51 Cr₹0.97 Cr₹3.04 Cr
Total Current Assets ₹149 Cr₹114 Cr₹139 Cr₹124 Cr₹113 Cr
Net Current Assets (Including Current Investments) ₹101 Cr₹84 Cr₹82 Cr₹58 Cr₹37 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹199 Cr₹164 Cr₹207 Cr₹166 Cr₹153 Cr
Contingent Liabilities --₹2.22 Cr₹1.19 Cr₹2.46 Cr
Total Debt ₹3.96 Cr₹5.00 Cr₹14 Cr₹16 Cr₹22 Cr
Book Value -24.7923.9918.2313.23
Adjusted Book Value 28.3124.7923.9918.2313.23

Compare Balance Sheet of peers of BLACK ROSE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BLACK ROSE INDUSTRIES ₹639.8 Cr -2% -2.1% -13.8% Stock Analytics
ADANI ENTERPRISES ₹277,217.0 Cr -3.4% 5.1% -15.9% Stock Analytics
REDINGTON ₹16,190.5 Cr 0.6% 9.8% 18.8% Stock Analytics
MMTC ₹10,864.5 Cr -5.1% -4.7% 29.2% Stock Analytics
HONASA CONSUMER ₹8,175.8 Cr 0.8% 12% -37.6% Stock Analytics
MSTC ₹4,748.8 Cr -3.4% 4.5% 38.2% Stock Analytics


BLACK ROSE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BLACK ROSE INDUSTRIES

-2%

-2.1%

-13.8%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses