Home > Income Statement > BLACK BOX
COMMUNITY POLL
for BLACK BOX
Please provide your vote to see the results

BLACK BOX Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹6,282 Cr₹6,288 Cr₹5,370 Cr₹4,674 Cr₹4,994 Cr
     Sales ₹1,947 Cr₹2,131 Cr₹1,800 Cr₹1,777 Cr₹1,911 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4,321 Cr₹4,147 Cr₹3,523 Cr₹2,864 Cr₹3,067 Cr
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹9.86 Cr₹47 Cr₹33 Cr₹16 Cr
Less: Excise Duty -----
Net Sales ₹6,282 Cr₹6,288 Cr₹5,370 Cr₹4,674 Cr₹4,994 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹116 Cr₹-136 Cr₹-76 Cr₹-9.36 Cr₹11 Cr
Raw Material Consumed ₹1,684 Cr₹2,171 Cr₹1,832 Cr₹1,550 Cr₹1,494 Cr
     Opening Raw Materials ₹7.41 Cr₹6.78 Cr₹5.68 Cr₹7.81 Cr₹10 Cr
     Purchases Raw Materials ₹1.55 Cr₹4.53 Cr₹5.13 Cr₹3.23 Cr₹6.71 Cr
     Closing Raw Materials ₹7.30 Cr₹7.41 Cr₹6.78 Cr₹5.68 Cr₹7.81 Cr
     Other Direct Purchases / Brought in cost ₹1,682 Cr₹2,167 Cr₹1,828 Cr₹1,545 Cr₹1,485 Cr
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹9.71 Cr₹8.15 Cr₹8.08 Cr₹10 Cr
     Electricity & Power ₹12 Cr₹9.71 Cr₹8.15 Cr₹8.08 Cr₹10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2,501 Cr₹2,682 Cr₹2,146 Cr₹1,825 Cr₹1,895 Cr
     Salaries, Wages & Bonus ₹2,488 Cr₹2,667 Cr₹2,132 Cr₹1,811 Cr₹1,882 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹12 Cr₹11 Cr₹11 Cr₹1.08 Cr
     Workmen and Staff Welfare Expenses ₹1.78 Cr₹1.93 Cr₹1.66 Cr₹3.81 Cr₹11 Cr
     Other Employees Cost ₹0.28 Cr₹0.42 Cr₹0.51 Cr₹0.31 Cr-
Other Manufacturing Expenses ₹0.47 Cr₹0.58 Cr₹0.90 Cr₹602 Cr₹897 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ---₹601 Cr₹896 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹0.47 Cr₹0.58 Cr₹0.90 Cr₹0.89 Cr₹1.23 Cr
General and Administration Expenses ₹1,455 Cr₹1,161 Cr₹1,026 Cr₹211 Cr₹290 Cr
     Rent , Rates & Taxes ₹15 Cr₹34 Cr₹10 Cr₹11 Cr₹22 Cr
     Insurance ₹43 Cr₹36 Cr₹25 Cr₹23 Cr₹34 Cr
     Printing and stationery -----
     Professional and legal fees ₹92 Cr₹60 Cr₹103 Cr₹82 Cr₹85 Cr
     Traveling and conveyance ₹134 Cr₹97 Cr₹90 Cr₹59 Cr₹100 Cr
     Other Administration ₹1,170 Cr₹934 Cr₹798 Cr₹37 Cr₹49 Cr
Selling and Distribution Expenses ₹46 Cr₹64 Cr₹60 Cr₹43 Cr₹49 Cr
     Advertisement & Sales Promotion ₹39 Cr₹56 Cr₹40 Cr₹35 Cr₹39 Cr
     Sales Commissions & Incentives ₹0.47 Cr₹0.31 Cr₹0.02 Cr₹0.26 Cr₹0.17 Cr
     Freight and Forwarding ₹6.22 Cr₹7.75 Cr₹19 Cr₹7.48 Cr₹10 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹43 Cr₹73 Cr₹117 Cr₹134 Cr₹55 Cr
     Bad debts /advances written off ₹8.54 Cr₹15 Cr₹27 Cr₹3.25 Cr-
     Provision for doubtful debts ₹25 Cr₹21 Cr₹16 Cr₹28 Cr₹9.71 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹13 Cr₹0.95 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.14 Cr₹37 Cr₹74 Cr₹89 Cr₹45 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,855 Cr₹6,025 Cr₹5,112 Cr₹4,364 Cr₹4,702 Cr
Operating Profit (Excl OI) ₹426 Cr₹263 Cr₹258 Cr₹310 Cr₹291 Cr
Other Income ₹24 Cr₹38 Cr₹23 Cr₹11 Cr₹7.41 Cr
     Interest Received ₹12 Cr₹1.59 Cr₹3.52 Cr₹5.08 Cr₹6.53 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹5.88 Cr₹19 Cr₹0.14 Cr₹4.78 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹4.60 Cr₹16 Cr₹2.60 Cr--
     Others ₹0.92 Cr₹0.78 Cr₹16 Cr₹1.27 Cr₹0.88 Cr
Operating Profit ₹450 Cr₹301 Cr₹280 Cr₹321 Cr₹299 Cr
Interest ₹141 Cr₹111 Cr₹74 Cr₹98 Cr₹132 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹23 Cr₹21 Cr₹11 Cr₹28 Cr₹75 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹93 Cr₹68 Cr₹45 Cr₹58 Cr₹44 Cr
     Other Interest ₹25 Cr₹22 Cr₹18 Cr₹12 Cr₹13 Cr
PBDT ₹309 Cr₹189 Cr₹207 Cr₹223 Cr₹167 Cr
Depreciation ₹114 Cr₹107 Cr₹99 Cr₹96 Cr₹115 Cr
Profit Before Taxation & Exceptional Items ₹194 Cr₹82 Cr₹108 Cr₹128 Cr₹52 Cr
Exceptional Income / Expenses ₹-40 Cr₹-52 Cr₹-22 Cr₹-32 Cr₹-125 Cr
Profit Before Tax ₹156 Cr₹29 Cr₹86 Cr₹96 Cr₹-73 Cr
Provision for Tax ₹19 Cr₹5.75 Cr₹13 Cr₹18 Cr₹6.98 Cr
     Current Income Tax ₹9.11 Cr₹6.72 Cr₹11 Cr₹16 Cr₹-2.59 Cr
     Deferred Tax ₹-4.33 Cr₹-0.97 Cr₹1.96 Cr₹1.65 Cr₹9.57 Cr
     Other taxes ₹14 Cr----
Profit After Tax ₹138 Cr₹24 Cr₹73 Cr₹78 Cr₹-80 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹138 Cr₹24 Cr₹73 Cr₹78 Cr₹-80 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-111 Cr₹-135 Cr₹-208 Cr₹-286 Cr₹-198 Cr
Appropriations ₹26 Cr₹-111 Cr₹-135 Cr₹-208 Cr₹-278 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹8.02 Cr
Equity Dividend % -----
Earnings Per Share ₹8.19₹1.41₹22.16₹24.01₹-26.88
Adjusted EPS ₹8.19₹1.41₹4.43₹4.80₹-5.38

Compare Income Statement of peers of BLACK BOX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BLACK BOX ₹9,471.6 Cr -2.4% 18.8% 125.4% Stock Analytics
ITI ₹26,779.9 Cr -4.3% 24% -1.3% Stock Analytics
AVANTEL ₹3,779.2 Cr 4.9% -5.7% 22.8% Stock Analytics
ADC INDIA COMMUNICATIONS ₹824.3 Cr 1.8% 5.4% 86.1% Stock Analytics
FROG CELLSAT ₹520.0 Cr 0.5% -1% 69.7% Stock Analytics
VALIANT COMMUNICATIONS ₹400.1 Cr -6.5% -19% 45.7% Stock Analytics


BLACK BOX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BLACK BOX

-2.4%

18.8%

125.4%

SENSEX

3.3%

-0.1%

21.8%


You may also like the below Video Courses