Home > Balance Sheet > BLACK BOX
COMMUNITY POLL
for BLACK BOX
Please provide your vote to see the results

BLACK BOX Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹34 Cr₹34 Cr₹33 Cr₹33 Cr₹30 Cr
    Equity - Authorised ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity - Issued ₹34 Cr₹34 Cr₹33 Cr₹33 Cr₹30 Cr
    Equity Paid Up ₹34 Cr₹34 Cr₹33 Cr₹33 Cr₹30 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹1.30 Cr₹1.19 Cr₹13 Cr₹14 Cr₹2.16 Cr
Total Reserves ₹446 Cr₹261 Cr₹214 Cr₹160 Cr₹-208 Cr
    Securities Premium ₹273 Cr₹273 Cr₹223 Cr₹220 Cr₹46 Cr
    Capital Reserves ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Profit & Loss Account Balance ₹26 Cr₹-111 Cr₹-135 Cr₹-208 Cr₹-286 Cr
    General Reserves ₹101 Cr₹101 Cr₹101 Cr₹101 Cr₹101 Cr
    Other Reserves ₹7.95 Cr₹-39 Cr₹-13 Cr₹8.64 Cr₹-107 Cr
Reserve excluding Revaluation Reserve ₹446 Cr₹261 Cr₹214 Cr₹160 Cr₹-208 Cr
Revaluation reserve -----
Shareholder's Funds ₹481 Cr₹296 Cr₹260 Cr₹207 Cr₹-176 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹361 Cr₹304 Cr₹229 Cr₹119 Cr₹15 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹70 Cr₹91 Cr₹108 Cr₹119 Cr₹4.88 Cr
    Term Loans - Institutions ----₹10 Cr
    Other Secured ₹292 Cr₹214 Cr₹121 Cr--
Unsecured Loans ₹0.45 Cr₹0.62 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹0.45 Cr₹0.62 Cr---
Deferred Tax Assets / Liabilities ₹-25 Cr₹-20 Cr₹-17 Cr₹-19 Cr₹-20 Cr
    Deferred Tax Assets ₹29 Cr₹26 Cr₹23 Cr₹20 Cr₹25 Cr
    Deferred Tax Liability ₹4.65 Cr₹6.56 Cr₹5.90 Cr₹1.23 Cr₹4.29 Cr
Other Long Term Liabilities ₹328 Cr₹284 Cr₹178 Cr₹206 Cr₹286 Cr
Long Term Trade Payables -----
Long Term Provisions ₹54 Cr₹74 Cr₹70 Cr₹78 Cr₹197 Cr
Total Non-Current Liabilities ₹719 Cr₹643 Cr₹460 Cr₹384 Cr₹479 Cr
Current Liabilities -----
Trade Payables ₹699 Cr₹1,158 Cr₹1,009 Cr₹516 Cr₹548 Cr
    Sundry Creditors ₹699 Cr₹1,158 Cr₹1,009 Cr₹516 Cr₹548 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹766 Cr₹791 Cr₹808 Cr₹1,035 Cr₹1,108 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹503 Cr₹508 Cr₹475 Cr₹502 Cr₹421 Cr
    Interest Accrued But Not Due ---₹0.24 Cr₹17 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹263 Cr₹283 Cr₹333 Cr₹533 Cr₹670 Cr
Short Term Borrowings ₹13 Cr₹26 Cr₹26 Cr₹16 Cr₹242 Cr
    Secured ST Loans repayable on Demands ₹13 Cr₹26 Cr₹23 Cr₹16 Cr₹241 Cr
    Working Capital Loans- Sec ₹13 Cr₹26 Cr₹23 Cr₹16 Cr₹94 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-13 Cr₹-26 Cr₹-20 Cr₹-16 Cr₹-93 Cr
Short Term Provisions ₹75 Cr₹69 Cr₹72 Cr₹127 Cr₹85 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹22 Cr₹9.69 Cr₹8.10 Cr₹68 Cr₹27 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹53 Cr₹59 Cr₹64 Cr₹59 Cr₹58 Cr
Total Current Liabilities ₹1,553 Cr₹2,044 Cr₹1,915 Cr₹1,694 Cr₹1,983 Cr
Total Liabilities ₹2,753 Cr₹2,983 Cr₹2,635 Cr₹2,285 Cr₹2,285 Cr
ASSETS
Gross Block ₹1,149 Cr₹1,195 Cr₹1,100 Cr₹903 Cr₹781 Cr
Less: Accumulated Depreciation ₹341 Cr₹401 Cr₹368 Cr₹281 Cr₹225 Cr
Less: Impairment of Assets -----
Net Block ₹808 Cr₹794 Cr₹732 Cr₹622 Cr₹557 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹32 Cr₹30 Cr---
Long Term Investment ₹32 Cr₹30 Cr---
    Quoted -----
    Unquoted ₹32 Cr₹30 Cr---
Long Term Loans & Advances ₹25 Cr₹56 Cr₹69 Cr₹67 Cr₹80 Cr
Other Non Current Assets ₹74 Cr₹73 Cr₹27 Cr₹40 Cr₹101 Cr
Total Non-Current Assets ₹939 Cr₹956 Cr₹828 Cr₹730 Cr₹738 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹246 Cr₹362 Cr₹226 Cr₹149 Cr₹137 Cr
    Raw Materials ₹7.30 Cr₹7.41 Cr₹6.78 Cr₹5.68 Cr₹7.81 Cr
    Work-in Progress --₹0.03 Cr₹0.01 Cr₹0.03 Cr
    Finished Goods ----₹7.81 Cr
    Packing Materials -----
    Stores  and Spare --₹0.67 Cr₹0.61 Cr-
    Other Inventory ₹239 Cr₹355 Cr₹218 Cr₹142 Cr₹121 Cr
Sundry Debtors ₹386 Cr₹421 Cr₹374 Cr₹240 Cr₹361 Cr
    Debtors more than Six months ₹156 Cr₹163 Cr₹148 Cr₹166 Cr₹40 Cr
    Debtors Others ₹376 Cr₹398 Cr₹344 Cr₹230 Cr₹455 Cr
Cash and Bank ₹223 Cr₹210 Cr₹311 Cr₹410 Cr₹369 Cr
    Cash in hand ₹0.01 Cr₹0.37 Cr₹0.02 Cr₹0.02 Cr₹0.05 Cr
    Balances at Bank ₹223 Cr₹209 Cr₹311 Cr₹410 Cr₹369 Cr
    Other cash and bank balances ----₹0.38 Cr
Other Current Assets ₹667 Cr₹871 Cr₹807 Cr₹727 Cr₹618 Cr
    Interest accrued on Investments ---₹0.19 Cr₹5.57 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹47 Cr₹163 Cr₹211 Cr₹145 Cr₹117 Cr
    Other current_assets ₹620 Cr₹708 Cr₹597 Cr₹583 Cr₹495 Cr
Short Term Loans and Advances ₹291 Cr₹163 Cr₹88 Cr₹28 Cr₹62 Cr
    Advances recoverable in cash or in kind ₹262 Cr₹132 Cr₹60 Cr₹9.90 Cr₹7.46 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ----₹17 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹29 Cr₹31 Cr₹28 Cr₹18 Cr₹37 Cr
Total Current Assets ₹1,813 Cr₹2,026 Cr₹1,807 Cr₹1,554 Cr₹1,547 Cr
Net Current Assets (Including Current Investments) ₹260 Cr₹-17 Cr₹-108 Cr₹-139 Cr₹-436 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,753 Cr₹2,983 Cr₹2,635 Cr₹2,285 Cr₹2,285 Cr
Contingent Liabilities ₹24 Cr₹23 Cr₹159 Cr₹75 Cr₹93 Cr
Total Debt ₹397 Cr₹352 Cr₹274 Cr₹176 Cr₹462 Cr
Book Value 28.5417.5675.2859.19-59.93
Adjusted Book Value 28.5417.5615.0611.84-11.99

Compare Balance Sheet of peers of BLACK BOX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BLACK BOX ₹9,558.2 Cr 3% 22.3% 138.8% Stock Analytics
ITI ₹26,424.4 Cr -5.9% 24.7% 6.6% Stock Analytics
AVANTEL ₹3,567.6 Cr 1% -13.7% 28% Stock Analytics
ADC INDIA COMMUNICATIONS ₹823.4 Cr 3.1% 7.3% 85.6% Stock Analytics
FROG CELLSAT ₹531.3 Cr 7.1% -1.9% 61.6% Stock Analytics
VALIANT COMMUNICATIONS ₹395.6 Cr -12% -19.9% 51.5% Stock Analytics


BLACK BOX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BLACK BOX

3%

22.3%

138.8%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses