BHARAT WIRE ROPES
|
BHARAT WIRE ROPES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹622 Cr | ₹589 Cr | ₹411 Cr |
Sales | ₹568 Cr | ₹550 Cr | ₹377 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | - | - | - |
Revenue from property development | - | - | - |
Other Operational Income | ₹53 Cr | ₹39 Cr | ₹34 Cr |
Less: Excise Duty | - | - | - |
Net Sales | ₹622 Cr | ₹589 Cr | ₹411 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹6.88 Cr | ₹-11 Cr | ₹-4.16 Cr |
Raw Material Consumed | ₹320 Cr | ₹339 Cr | ₹264 Cr |
Opening Raw Materials | ₹52 Cr | ₹34 Cr | ₹24 Cr |
Purchases Raw Materials | ₹314 Cr | ₹358 Cr | ₹274 Cr |
Closing Raw Materials | ₹46 Cr | ₹52 Cr | ₹34 Cr |
Other Direct Purchases / Brought in cost | - | - | - |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹45 Cr | ₹51 Cr | ₹40 Cr |
Electricity & Power | ₹45 Cr | ₹51 Cr | ₹40 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹60 Cr | ₹44 Cr | ₹35 Cr |
Salaries, Wages & Bonus | ₹58 Cr | ₹43 Cr | ₹33 Cr |
Contributions to EPF & Pension Funds | ₹1.65 Cr | ₹1.42 Cr | ₹1.25 Cr |
Workmen and Staff Welfare Expenses | ₹0.17 Cr | ₹0.17 Cr | ₹0.04 Cr |
Other Employees Cost | - | - | - |
Other Manufacturing Expenses | ₹0.25 Cr | ₹0.21 Cr | ₹0.23 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | - | - | - |
Repairs and Maintenance | - | - | - |
Packing Material Consumed | - | - | - |
Other Mfg Exp | ₹0.25 Cr | ₹0.21 Cr | ₹0.23 Cr |
General and Administration Expenses | ₹13 Cr | ₹12 Cr | ₹7.03 Cr |
Rent , Rates & Taxes | ₹1.99 Cr | ₹2.67 Cr | ₹0.94 Cr |
Insurance | ₹0.79 Cr | ₹0.85 Cr | ₹0.77 Cr |
Printing and stationery | ₹0.17 Cr | ₹0.17 Cr | ₹0.11 Cr |
Professional and legal fees | ₹2.41 Cr | ₹1.69 Cr | ₹1.37 Cr |
Traveling and conveyance | ₹1.96 Cr | ₹1.86 Cr | ₹0.72 Cr |
Other Administration | ₹5.85 Cr | ₹5.03 Cr | ₹3.12 Cr |
Selling and Distribution Expenses | ₹12 Cr | ₹11 Cr | ₹4.79 Cr |
Advertisement & Sales Promotion | ₹0.37 Cr | ₹0.28 Cr | ₹0.02 Cr |
Sales Commissions & Incentives | ₹0.19 Cr | ₹0.26 Cr | ₹0.32 Cr |
Freight and Forwarding | ₹11 Cr | ₹11 Cr | ₹4.44 Cr |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | - | - | - |
Miscellaneous Expenses | ₹1.08 Cr | ₹2.49 Cr | ₹2.38 Cr |
Bad debts /advances written off | - | - | ₹1.24 Cr |
Provision for doubtful debts | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.00 Cr |
Losson foreign exchange fluctuations | - | - | - |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹1.08 Cr | ₹2.49 Cr | ₹1.13 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹458 Cr | ₹450 Cr | ₹349 Cr |
Operating Profit (Excl OI) | ₹164 Cr | ₹139 Cr | ₹62 Cr |
Other Income | ₹0.82 Cr | ₹0.67 Cr | ₹0.58 Cr |
Interest Received | ₹0.76 Cr | ₹0.67 Cr | ₹0.40 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | - | - | - |
Profits on sale of Investments | - | - | - |
Provision Written Back | ₹0.07 Cr | - | ₹0.18 Cr |
Foreign Exchange Gains | - | - | - |
Others | - | - | - |
Operating Profit | ₹165 Cr | ₹139 Cr | ₹63 Cr |
Interest | ₹15 Cr | ₹22 Cr | ₹23 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | - | - | - |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹0.90 Cr | ₹1.50 Cr | ₹1.30 Cr |
Other Interest | ₹14 Cr | ₹21 Cr | ₹22 Cr |
PBDT | ₹150 Cr | ₹117 Cr | ₹39 Cr |
Depreciation | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Profit Before Taxation & Exceptional Items | ₹129 Cr | ₹97 Cr | ₹18 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹129 Cr | ₹97 Cr | ₹18 Cr |
Provision for Tax | ₹33 Cr | ₹34 Cr | ₹4.26 Cr |
Current Income Tax | - | - | - |
Deferred Tax | ₹33 Cr | ₹34 Cr | ₹4.43 Cr |
Other taxes | - | ₹0.56 Cr | ₹-0.17 Cr |
Profit After Tax | ₹96 Cr | ₹62 Cr | ₹14 Cr |
Extra items | - | - | - |
Minority Interest | - | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹96 Cr | ₹62 Cr | ₹14 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹-31 Cr | ₹-95 Cr | ₹-108 Cr |
Appropriations | ₹65 Cr | ₹-33 Cr | ₹-95 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹0.32 Cr | ₹-1.89 Cr | ₹0.19 Cr |
Equity Dividend % | - | - | - |
Earnings Per Share | ₹14.14 | ₹9.17 | ₹2.14 |
Adjusted EPS | ₹14.14 | ₹9.17 | ₹2.14 |
Compare Income Statement of peers of BHARAT WIRE ROPES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHARAT WIRE ROPES | ₹1,495.6 Cr | 2.2% | -6.5% | -29.1% | Stock Analytics | |
HINDUSTAN ZINC | ₹198,167.0 Cr | 8.2% | -7.5% | 42.2% | Stock Analytics | |
VEDANTA | ₹179,057.0 Cr | 4% | -2.2% | 74.9% | Stock Analytics | |
HINDALCO INDUSTRIES | ₹132,834.0 Cr | -1.8% | -10.9% | -1.7% | Stock Analytics | |
HINDUSTAN COPPER | ₹24,214.3 Cr | 0.7% | -11.6% | -8% | Stock Analytics | |
GRAVITA INDIA | ₹16,919.5 Cr | 3.7% | 8.3% | 107.3% | Stock Analytics |
BHARAT WIRE ROPES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHARAT WIRE ROPES | 2.2% |
-6.5% |
-29.1% |
SENSEX | 0.7% |
-2% |
9.7% |
You may also like the below Video Courses