Home > Income Statement > BHARAT WIRE ROPES

BHARAT WIRE ROPES
Income Statement

COMMUNITY POLL
for BHARAT WIRE ROPES
Please provide your vote to see the results

BHARAT WIRE ROPES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹622 Cr₹589 Cr₹411 Cr
     Sales ₹568 Cr₹550 Cr₹377 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ₹53 Cr₹39 Cr₹34 Cr
Less: Excise Duty ---
Net Sales ₹622 Cr₹589 Cr₹411 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.88 Cr₹-11 Cr₹-4.16 Cr
Raw Material Consumed ₹320 Cr₹339 Cr₹264 Cr
     Opening Raw Materials ₹52 Cr₹34 Cr₹24 Cr
     Purchases Raw Materials ₹314 Cr₹358 Cr₹274 Cr
     Closing Raw Materials ₹46 Cr₹52 Cr₹34 Cr
     Other Direct Purchases / Brought in cost ---
     Other raw material cost ---
Power & Fuel Cost ₹45 Cr₹51 Cr₹40 Cr
     Electricity & Power ₹45 Cr₹51 Cr₹40 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹60 Cr₹44 Cr₹35 Cr
     Salaries, Wages & Bonus ₹58 Cr₹43 Cr₹33 Cr
     Contributions to EPF & Pension Funds ₹1.65 Cr₹1.42 Cr₹1.25 Cr
     Workmen and Staff Welfare Expenses ₹0.17 Cr₹0.17 Cr₹0.04 Cr
     Other Employees Cost ---
Other Manufacturing Expenses ₹0.25 Cr₹0.21 Cr₹0.23 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ---
     Packing Material Consumed ---
     Other Mfg Exp ₹0.25 Cr₹0.21 Cr₹0.23 Cr
General and Administration Expenses ₹13 Cr₹12 Cr₹7.03 Cr
     Rent , Rates & Taxes ₹1.99 Cr₹2.67 Cr₹0.94 Cr
     Insurance ₹0.79 Cr₹0.85 Cr₹0.77 Cr
     Printing and stationery ₹0.17 Cr₹0.17 Cr₹0.11 Cr
     Professional and legal fees ₹2.41 Cr₹1.69 Cr₹1.37 Cr
     Traveling and conveyance ₹1.96 Cr₹1.86 Cr₹0.72 Cr
     Other Administration ₹5.85 Cr₹5.03 Cr₹3.12 Cr
Selling and Distribution Expenses ₹12 Cr₹11 Cr₹4.79 Cr
     Advertisement & Sales Promotion ₹0.37 Cr₹0.28 Cr₹0.02 Cr
     Sales Commissions & Incentives ₹0.19 Cr₹0.26 Cr₹0.32 Cr
     Freight and Forwarding ₹11 Cr₹11 Cr₹4.44 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹1.08 Cr₹2.49 Cr₹2.38 Cr
     Bad debts /advances written off --₹1.24 Cr
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) --₹0.00 Cr
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹1.08 Cr₹2.49 Cr₹1.13 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹458 Cr₹450 Cr₹349 Cr
Operating Profit (Excl OI) ₹164 Cr₹139 Cr₹62 Cr
Other Income ₹0.82 Cr₹0.67 Cr₹0.58 Cr
     Interest Received ₹0.76 Cr₹0.67 Cr₹0.40 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments ---
     Provision Written Back ₹0.07 Cr-₹0.18 Cr
     Foreign Exchange Gains ---
     Others ---
Operating Profit ₹165 Cr₹139 Cr₹63 Cr
Interest ₹15 Cr₹22 Cr₹23 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ---
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.90 Cr₹1.50 Cr₹1.30 Cr
     Other Interest ₹14 Cr₹21 Cr₹22 Cr
PBDT ₹150 Cr₹117 Cr₹39 Cr
Depreciation ₹21 Cr₹21 Cr₹21 Cr
Profit Before Taxation & Exceptional Items ₹129 Cr₹97 Cr₹18 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹129 Cr₹97 Cr₹18 Cr
Provision for Tax ₹33 Cr₹34 Cr₹4.26 Cr
     Current Income Tax ---
     Deferred Tax ₹33 Cr₹34 Cr₹4.43 Cr
     Other taxes -₹0.56 Cr₹-0.17 Cr
Profit After Tax ₹96 Cr₹62 Cr₹14 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹96 Cr₹62 Cr₹14 Cr
Adjustments to PAT ---
Profit Balance B/F ₹-31 Cr₹-95 Cr₹-108 Cr
Appropriations ₹65 Cr₹-33 Cr₹-95 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹0.32 Cr₹-1.89 Cr₹0.19 Cr
Equity Dividend % ---
Earnings Per Share ₹14.14₹9.17₹2.14
Adjusted EPS ₹14.14₹9.17₹2.14

Compare Income Statement of peers of BHARAT WIRE ROPES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT WIRE ROPES ₹1,495.6 Cr 2.2% -6.5% -29.1% Stock Analytics
HINDUSTAN ZINC ₹198,167.0 Cr 8.2% -7.5% 42.2% Stock Analytics
VEDANTA ₹179,057.0 Cr 4% -2.2% 74.9% Stock Analytics
HINDALCO INDUSTRIES ₹132,834.0 Cr -1.8% -10.9% -1.7% Stock Analytics
HINDUSTAN COPPER ₹24,214.3 Cr 0.7% -11.6% -8% Stock Analytics
GRAVITA INDIA ₹16,919.5 Cr 3.7% 8.3% 107.3% Stock Analytics


BHARAT WIRE ROPES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT WIRE ROPES

2.2%

-6.5%

-29.1%

SENSEX

0.7%

-2%

9.7%


You may also like the below Video Courses