BHARAT WIRE ROPES
|
BHARAT WIRE ROPES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
EQUITY AND LIABILITIES | |||
Share Capital | ₹68 Cr | ₹68 Cr | ₹64 Cr |
Equity - Authorised | ₹85 Cr | ₹85 Cr | ₹65 Cr |
Equity - Issued | ₹68 Cr | ₹68 Cr | ₹64 Cr |
Equity Paid Up | ₹68 Cr | ₹68 Cr | ₹64 Cr |
Equity Shares Forfeited | - | - | - |
Adjustments to Equity | - | - | - |
Preference Capital Paid Up | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹3.59 Cr | - | ₹0.85 Cr |
Total Reserves | ₹589 Cr | ₹492 Cr | ₹387 Cr |
Securities Premium | ₹141 Cr | ₹140 Cr | ₹99 Cr |
Capital Reserves | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr |
Profit & Loss Account Balance | ₹65 Cr | ₹-31 Cr | ₹-95 Cr |
General Reserves | - | - | - |
Other Reserves | ₹383 Cr | ₹383 Cr | ₹383 Cr |
Reserve excluding Revaluation Reserve | ₹589 Cr | ₹492 Cr | ₹387 Cr |
Revaluation reserve | - | - | - |
Shareholder's Funds | ₹661 Cr | ₹560 Cr | ₹452 Cr |
Minority Interest | - | - | - |
Long-Term Borrowings | - | - | - |
Secured Loans | ₹86 Cr | ₹120 Cr | ₹133 Cr |
Non Convertible Debentures | - | - | - |
Converible Debentures & Bonds | - | - | - |
Packing Credit - Bank | - | - | - |
Inter Corporate & Security Deposit | - | - | - |
Term Loans - Banks | ₹83 Cr | ₹111 Cr | ₹120 Cr |
Term Loans - Institutions | ₹0.80 Cr | ₹0.95 Cr | ₹0.09 Cr |
Other Secured | ₹1.87 Cr | ₹8.04 Cr | ₹13 Cr |
Unsecured Loans | ₹19 Cr | ₹23 Cr | ₹73 Cr |
Fixed Deposits - Public | - | - | - |
Loans and advances from subsidiaries | - | - | - |
Inter Corporate Deposits (Unsecured) | ₹17 Cr | ₹19 Cr | ₹67 Cr |
Foreign Currency Convertible Notes | - | - | - |
Long Term Loan in Foreign Currency | - | - | - |
Loans - Banks | - | - | - |
Loans - Govt. | - | - | - |
Loans - Others | - | - | - |
Other Unsecured Loan | ₹1.86 Cr | ₹3.78 Cr | ₹6.44 Cr |
Deferred Tax Assets / Liabilities | ₹18 Cr | ₹-14 Cr | ₹-48 Cr |
Deferred Tax Assets | ₹41 Cr | ₹71 Cr | ₹103 Cr |
Deferred Tax Liability | ₹60 Cr | ₹57 Cr | ₹55 Cr |
Other Long Term Liabilities | ₹3.73 Cr | ₹3.69 Cr | ₹3.25 Cr |
Long Term Trade Payables | - | - | - |
Long Term Provisions | ₹3.83 Cr | ₹2.81 Cr | ₹2.51 Cr |
Total Non-Current Liabilities | ₹131 Cr | ₹135 Cr | ₹164 Cr |
Current Liabilities | - | - | - |
Trade Payables | ₹5.89 Cr | ₹18 Cr | ₹31 Cr |
Sundry Creditors | ₹5.89 Cr | ₹7.66 Cr | ₹23 Cr |
Acceptances | - | ₹10 Cr | ₹8.02 Cr |
Due to Subsidiaries- Trade Payables | - | - | - |
Other Current Liabilities | ₹23 Cr | ₹25 Cr | ₹23 Cr |
Bank Overdraft / Short term credit | - | - | - |
Advances received from customers | ₹0.03 Cr | ₹2.42 Cr | ₹8.36 Cr |
Interest Accrued But Not Due | - | - | - |
Share Application Money | - | - | - |
Current maturity of Debentures & Bonds | - | - | - |
Current maturity - Others | - | - | - |
Other Liabilities | ₹23 Cr | ₹23 Cr | ₹14 Cr |
Short Term Borrowings | ₹14 Cr | ₹28 Cr | ₹55 Cr |
Secured ST Loans repayable on Demands | ₹14 Cr | ₹28 Cr | ₹55 Cr |
Working Capital Loans- Sec | ₹14 Cr | ₹28 Cr | ₹55 Cr |
Buyers Credits - Unsec | - | - | - |
Commercial Borrowings- Unsec | - | - | - |
Other Unsecured Loans | ₹-14 Cr | ₹-28 Cr | ₹-55 Cr |
Short Term Provisions | ₹0.68 Cr | ₹0.47 Cr | ₹0.50 Cr |
Proposed Equity Dividend | - | - | - |
Provision for Corporate Dividend Tax | - | - | - |
Provision for Tax | - | - | - |
Provision for post retirement benefits | - | - | - |
Preference Dividend | - | - | - |
Other Provisions | ₹0.68 Cr | ₹0.47 Cr | ₹0.50 Cr |
Total Current Liabilities | ₹44 Cr | ₹72 Cr | ₹110 Cr |
Total Liabilities | ₹835 Cr | ₹767 Cr | ₹726 Cr |
ASSETS | |||
Gross Block | ₹615 Cr | ₹600 Cr | ₹590 Cr |
Less: Accumulated Depreciation | ₹140 Cr | ₹119 Cr | ₹99 Cr |
Less: Impairment of Assets | - | - | - |
Net Block | ₹475 Cr | ₹481 Cr | ₹492 Cr |
Lease Adjustment A/c | - | - | - |
Capital Work in Progress | ₹12 Cr | ₹3.06 Cr | ₹0.12 Cr |
Non Current Investments | ₹2.25 Cr | ₹2.39 Cr | - |
Long Term Investment | ₹2.25 Cr | ₹2.39 Cr | - |
Quoted | - | - | - |
Unquoted | ₹2.25 Cr | ₹2.39 Cr | - |
Long Term Loans & Advances | ₹12 Cr | ₹5.60 Cr | ₹18 Cr |
Other Non Current Assets | - | - | - |
Total Non-Current Assets | ₹502 Cr | ₹493 Cr | ₹510 Cr |
Current Assets Loans & Advances | - | - | - |
Currents Investments | - | - | - |
Quoted | - | - | - |
Unquoted | - | - | - |
Inventories | ₹99 Cr | ₹110 Cr | ₹80 Cr |
Raw Materials | ₹46 Cr | ₹52 Cr | ₹34 Cr |
Work-in Progress | ₹24 Cr | ₹21 Cr | ₹22 Cr |
Finished Goods | ₹23 Cr | ₹33 Cr | ₹21 Cr |
Packing Materials | ₹1.14 Cr | ₹0.81 Cr | ₹0.47 Cr |
Stores  and Spare | ₹4.68 Cr | ₹3.68 Cr | ₹3.00 Cr |
Other Inventory | - | - | ₹0.16 Cr |
Sundry Debtors | ₹79 Cr | ₹48 Cr | ₹40 Cr |
Debtors more than Six months | ₹0.17 Cr | ₹0.18 Cr | ₹2.23 Cr |
Debtors Others | ₹79 Cr | ₹47 Cr | ₹38 Cr |
Cash and Bank | ₹8.32 Cr | ₹8.73 Cr | ₹3.21 Cr |
Cash in hand | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr |
Balances at Bank | ₹8.27 Cr | ₹8.70 Cr | ₹3.18 Cr |
Other cash and bank balances | - | - | - |
Other Current Assets | ₹1.31 Cr | ₹0.74 Cr | ₹0.86 Cr |
Interest accrued on Investments | - | - | - |
Interest accrued on Debentures | - | - | - |
Deposits with Government | - | - | - |
Interest accrued and or due on loans | ₹0.46 Cr | ₹0.30 Cr | ₹0.33 Cr |
Prepaid Expenses | ₹0.85 Cr | ₹0.44 Cr | ₹0.54 Cr |
Other current_assets | - | - | - |
Short Term Loans and Advances | ₹145 Cr | ₹107 Cr | ₹91 Cr |
Advances recoverable in cash or in kind | ₹6.41 Cr | ₹4.24 Cr | ₹1.66 Cr |
Advance income tax and TDS | - | - | - |
Amounts due from directors | - | - | - |
Due From Subsidiaries | - | - | - |
Inter corporate deposits | - | - | - |
Corporate Deposits | - | - | - |
Other Loans & Advances | ₹139 Cr | ₹103 Cr | ₹89 Cr |
Total Current Assets | ₹333 Cr | ₹274 Cr | ₹215 Cr |
Net Current Assets (Including Current Investments) | ₹289 Cr | ₹202 Cr | ₹106 Cr |
Miscellaneous Expenses not written off | - | - | - |
Total Assets | ₹835 Cr | ₹767 Cr | ₹726 Cr |
Contingent Liabilities | ₹1.57 Cr | ₹1.57 Cr | ₹1.57 Cr |
Total Debt | ₹132 Cr | ₹182 Cr | ₹269 Cr |
Book Value | 96.56 | 82.50 | 70.63 |
Adjusted Book Value | 96.56 | 82.50 | 70.63 |
Compare Balance Sheet of peers of BHARAT WIRE ROPES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHARAT WIRE ROPES | ₹1,495.6 Cr | 2.2% | -6.5% | -29.1% | Stock Analytics | |
HINDUSTAN ZINC | ₹198,167.0 Cr | 8.2% | -7.5% | 42.2% | Stock Analytics | |
VEDANTA | ₹179,057.0 Cr | 4% | -2.2% | 74.9% | Stock Analytics | |
HINDALCO INDUSTRIES | ₹132,834.0 Cr | -1.8% | -10.9% | -1.7% | Stock Analytics | |
HINDUSTAN COPPER | ₹24,214.3 Cr | 0.7% | -11.6% | -8% | Stock Analytics | |
GRAVITA INDIA | ₹16,919.5 Cr | 3.7% | 8.3% | 107.3% | Stock Analytics |
BHARAT WIRE ROPES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHARAT WIRE ROPES | 2.2% |
-6.5% |
-29.1% |
SENSEX | 0.7% |
-2% |
9.7% |
You may also like the below Video Courses