BHARAT WIRE ROPES
|
BHARAT WIRE ROPES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Share Capital | ₹68 Cr | ₹68 Cr | ₹64 Cr |
| Equity - Authorised | ₹85 Cr | ₹85 Cr | ₹65 Cr |
| Equity - Issued | ₹68 Cr | ₹68 Cr | ₹64 Cr |
| Equity Paid Up | ₹68 Cr | ₹68 Cr | ₹64 Cr |
| Equity Shares Forfeited | - | - | - |
| Adjustments to Equity | - | - | - |
| Preference Capital Paid Up | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹3.59 Cr | - | ₹0.85 Cr |
| Total Reserves | ₹589 Cr | ₹492 Cr | ₹387 Cr |
| Securities Premium | ₹141 Cr | ₹140 Cr | ₹99 Cr |
| Capital Reserves | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr |
| Profit & Loss Account Balance | ₹65 Cr | ₹-31 Cr | ₹-95 Cr |
| General Reserves | - | - | - |
| Other Reserves | ₹383 Cr | ₹383 Cr | ₹383 Cr |
| Reserve excluding Revaluation Reserve | ₹589 Cr | ₹492 Cr | ₹387 Cr |
| Revaluation reserve | - | - | - |
| Shareholder's Funds | ₹661 Cr | ₹560 Cr | ₹452 Cr |
| Minority Interest | - | - | - |
| Long-Term Borrowings | - | - | - |
| Secured Loans | ₹86 Cr | ₹120 Cr | ₹133 Cr |
| Non Convertible Debentures | - | - | - |
| Converible Debentures & Bonds | - | - | - |
| Packing Credit - Bank | - | - | - |
| Inter Corporate & Security Deposit | - | - | - |
| Term Loans - Banks | ₹83 Cr | ₹111 Cr | ₹120 Cr |
| Term Loans - Institutions | ₹0.80 Cr | ₹0.95 Cr | ₹0.09 Cr |
| Other Secured | ₹1.87 Cr | ₹8.04 Cr | ₹13 Cr |
| Unsecured Loans | ₹19 Cr | ₹23 Cr | ₹73 Cr |
| Fixed Deposits - Public | - | - | - |
| Loans and advances from subsidiaries | - | - | - |
| Inter Corporate Deposits (Unsecured) | ₹17 Cr | ₹19 Cr | ₹67 Cr |
| Foreign Currency Convertible Notes | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - |
| Loans - Banks | - | - | - |
| Loans - Govt. | - | - | - |
| Loans - Others | - | - | - |
| Other Unsecured Loan | ₹1.86 Cr | ₹3.78 Cr | ₹6.44 Cr |
| Deferred Tax Assets / Liabilities | ₹18 Cr | ₹-14 Cr | ₹-48 Cr |
| Deferred Tax Assets | ₹41 Cr | ₹71 Cr | ₹103 Cr |
| Deferred Tax Liability | ₹60 Cr | ₹57 Cr | ₹55 Cr |
| Other Long Term Liabilities | ₹3.73 Cr | ₹3.69 Cr | ₹3.25 Cr |
| Long Term Trade Payables | - | - | - |
| Long Term Provisions | ₹3.83 Cr | ₹2.81 Cr | ₹2.51 Cr |
| Total Non-Current Liabilities | ₹131 Cr | ₹135 Cr | ₹164 Cr |
| Current Liabilities | - | - | - |
| Trade Payables | ₹5.89 Cr | ₹18 Cr | ₹31 Cr |
| Sundry Creditors | ₹5.89 Cr | ₹7.66 Cr | ₹23 Cr |
| Acceptances | - | ₹10 Cr | ₹8.02 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - |
| Other Current Liabilities | ₹23 Cr | ₹25 Cr | ₹23 Cr |
| Bank Overdraft / Short term credit | - | - | - |
| Advances received from customers | ₹0.03 Cr | ₹2.42 Cr | ₹8.36 Cr |
| Interest Accrued But Not Due | - | - | - |
| Share Application Money | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - |
| Current maturity - Others | - | - | - |
| Other Liabilities | ₹23 Cr | ₹23 Cr | ₹14 Cr |
| Short Term Borrowings | ₹14 Cr | ₹28 Cr | ₹55 Cr |
| Secured ST Loans repayable on Demands | ₹14 Cr | ₹28 Cr | ₹55 Cr |
| Working Capital Loans- Sec | ₹14 Cr | ₹28 Cr | ₹55 Cr |
| Buyers Credits - Unsec | - | - | - |
| Commercial Borrowings- Unsec | - | - | - |
| Other Unsecured Loans | ₹-14 Cr | ₹-28 Cr | ₹-55 Cr |
| Short Term Provisions | ₹0.68 Cr | ₹0.47 Cr | ₹0.50 Cr |
| Proposed Equity Dividend | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - |
| Provision for Tax | - | - | - |
| Provision for post retirement benefits | - | - | - |
| Preference Dividend | - | - | - |
| Other Provisions | ₹0.68 Cr | ₹0.47 Cr | ₹0.50 Cr |
| Total Current Liabilities | ₹44 Cr | ₹72 Cr | ₹110 Cr |
| Total Liabilities | ₹835 Cr | ₹767 Cr | ₹726 Cr |
| ASSETS | |||
| Gross Block | ₹615 Cr | ₹600 Cr | ₹590 Cr |
| Less: Accumulated Depreciation | ₹140 Cr | ₹119 Cr | ₹99 Cr |
| Less: Impairment of Assets | - | - | - |
| Net Block | ₹475 Cr | ₹481 Cr | ₹492 Cr |
| Lease Adjustment A/c | - | - | - |
| Capital Work in Progress | ₹12 Cr | ₹3.06 Cr | ₹0.12 Cr |
| Non Current Investments | ₹2.25 Cr | ₹2.39 Cr | - |
| Long Term Investment | ₹2.25 Cr | ₹2.39 Cr | - |
| Quoted | - | - | - |
| Unquoted | ₹2.25 Cr | ₹2.39 Cr | - |
| Long Term Loans & Advances | ₹12 Cr | ₹5.60 Cr | ₹18 Cr |
| Other Non Current Assets | - | - | - |
| Total Non-Current Assets | ₹502 Cr | ₹493 Cr | ₹510 Cr |
| Current Assets Loans & Advances | - | - | - |
| Currents Investments | - | - | - |
| Quoted | - | - | - |
| Unquoted | - | - | - |
| Inventories | ₹99 Cr | ₹110 Cr | ₹80 Cr |
| Raw Materials | ₹46 Cr | ₹52 Cr | ₹34 Cr |
| Work-in Progress | ₹24 Cr | ₹21 Cr | ₹22 Cr |
| Finished Goods | ₹23 Cr | ₹33 Cr | ₹21 Cr |
| Packing Materials | ₹1.14 Cr | ₹0.81 Cr | ₹0.47 Cr |
| Stores  and Spare | ₹4.68 Cr | ₹3.68 Cr | ₹3.00 Cr |
| Other Inventory | - | - | ₹0.16 Cr |
| Sundry Debtors | ₹79 Cr | ₹48 Cr | ₹40 Cr |
| Debtors more than Six months | ₹0.17 Cr | ₹0.18 Cr | ₹2.23 Cr |
| Debtors Others | ₹79 Cr | ₹47 Cr | ₹38 Cr |
| Cash and Bank | ₹8.32 Cr | ₹8.73 Cr | ₹3.21 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Balances at Bank | ₹8.27 Cr | ₹8.70 Cr | ₹3.18 Cr |
| Other cash and bank balances | - | - | - |
| Other Current Assets | ₹1.31 Cr | ₹0.74 Cr | ₹0.86 Cr |
| Interest accrued on Investments | - | - | - |
| Interest accrued on Debentures | - | - | - |
| Deposits with Government | - | - | - |
| Interest accrued and or due on loans | ₹0.46 Cr | ₹0.30 Cr | ₹0.33 Cr |
| Prepaid Expenses | ₹0.85 Cr | ₹0.44 Cr | ₹0.54 Cr |
| Other current_assets | - | - | - |
| Short Term Loans and Advances | ₹145 Cr | ₹107 Cr | ₹91 Cr |
| Advances recoverable in cash or in kind | ₹6.41 Cr | ₹4.24 Cr | ₹1.66 Cr |
| Advance income tax and TDS | - | - | - |
| Amounts due from directors | - | - | - |
| Due From Subsidiaries | - | - | - |
| Inter corporate deposits | - | - | - |
| Corporate Deposits | - | - | - |
| Other Loans & Advances | ₹139 Cr | ₹103 Cr | ₹89 Cr |
| Total Current Assets | ₹333 Cr | ₹274 Cr | ₹215 Cr |
| Net Current Assets (Including Current Investments) | ₹289 Cr | ₹202 Cr | ₹106 Cr |
| Miscellaneous Expenses not written off | - | - | - |
| Total Assets | ₹835 Cr | ₹767 Cr | ₹726 Cr |
| Contingent Liabilities | ₹1.57 Cr | ₹1.57 Cr | ₹1.57 Cr |
| Total Debt | ₹132 Cr | ₹182 Cr | ₹269 Cr |
| Book Value | 96.56 | 82.50 | 70.63 |
| Adjusted Book Value | 96.56 | 82.50 | 70.63 |
Compare Balance Sheet of peers of BHARAT WIRE ROPES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHARAT WIRE ROPES | ₹1,419.3 Cr | 19% | 25.2% | -25.4% | Stock Analytics | |
| HINDUSTAN ZINC | ₹203,787.0 Cr | -0.8% | 6.5% | -5.3% | Stock Analytics | |
| VEDANTA | ₹197,494.0 Cr | 6.6% | 12.6% | 7.5% | Stock Analytics | |
| HINDALCO INDUSTRIES | ₹188,947.0 Cr | 6.9% | 13.5% | 14.5% | Stock Analytics | |
| HINDUSTAN COPPER | ₹33,695.9 Cr | 1% | 13% | 16.4% | Stock Analytics | |
| GRAVITA INDIA | ₹12,413.8 Cr | 7.7% | 2.5% | -22.9% | Stock Analytics | |
BHARAT WIRE ROPES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHARAT WIRE ROPES | 19% |
25.2% |
-25.4% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses