Home > Income Statement > BHARAT ROAD NETWORK

BHARAT ROAD NETWORK
Income Statement

BHARAT ROAD NETWORK is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BHARAT ROAD NETWORK
Please provide your vote to see the results

BHARAT ROAD NETWORK Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹326 Cr₹216 Cr₹210 Cr₹299 Cr₹401 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹326 Cr₹211 Cr₹192 Cr₹280 Cr₹382 Cr
     Revenue from property development -----
     Other Operational Income -₹5.67 Cr₹17 Cr₹19 Cr₹19 Cr
Less: Excise Duty -----
Net Sales ₹326 Cr₹216 Cr₹210 Cr₹299 Cr₹401 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.21 Cr₹2.49 Cr₹2.45 Cr₹1.41 Cr₹0.97 Cr
     Electricity & Power ₹2.21 Cr₹2.49 Cr₹2.45 Cr₹1.41 Cr₹0.97 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
     Salaries, Wages & Bonus ₹11 Cr₹12 Cr₹12 Cr₹13 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹0.88 Cr₹0.94 Cr₹0.89 Cr₹0.89 Cr₹0.76 Cr
     Workmen and Staff Welfare Expenses ₹0.43 Cr₹0.55 Cr₹0.80 Cr₹0.42 Cr₹0.40 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹191 Cr₹85 Cr₹35 Cr₹73 Cr₹131 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.14 Cr₹1.75 Cr₹0.11 Cr₹0.01 Cr-
     Repairs and Maintenance ₹3.19 Cr₹1.68 Cr₹1.11 Cr₹0.59 Cr₹0.10 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹187 Cr₹82 Cr₹34 Cr₹72 Cr₹131 Cr
General and Administration Expenses ₹15 Cr₹15 Cr₹16 Cr₹16 Cr₹32 Cr
     Rent , Rates & Taxes ₹0.76 Cr₹0.64 Cr₹0.99 Cr₹0.65 Cr₹0.86 Cr
     Insurance ₹1.75 Cr₹2.32 Cr₹1.75 Cr₹2.37 Cr₹1.86 Cr
     Printing and stationery ₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.05 Cr₹0.11 Cr
     Professional and legal fees ₹9.55 Cr₹9.19 Cr₹11 Cr₹9.51 Cr₹25 Cr
     Traveling and conveyance ₹0.84 Cr₹0.57 Cr₹0.43 Cr₹1.07 Cr₹1.84 Cr
     Other Administration ₹2.12 Cr₹1.98 Cr₹2.27 Cr₹2.28 Cr₹2.21 Cr
Selling and Distribution Expenses ₹0.07 Cr₹0.08 Cr₹4.41 Cr₹0.12 Cr₹0.08 Cr
     Advertisement & Sales Promotion ₹0.07 Cr₹0.08 Cr₹4.41 Cr₹0.12 Cr₹0.08 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹93 Cr₹25 Cr₹109 Cr₹38 Cr₹48 Cr
     Bad debts /advances written off ₹50 Cr-₹16 Cr₹2.50 Cr-
     Provision for doubtful debts ₹3.90 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹47 Cr₹27 Cr-
     Other Miscellaneous Expenses ₹39 Cr₹25 Cr₹46 Cr₹8.89 Cr₹48 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹314 Cr₹141 Cr₹181 Cr₹142 Cr₹226 Cr
Operating Profit (Excl OI) ₹13 Cr₹75 Cr₹29 Cr₹157 Cr₹175 Cr
Other Income ₹24 Cr₹23 Cr₹53 Cr₹56 Cr₹48 Cr
     Interest Received ₹5.10 Cr₹1.88 Cr₹6.24 Cr₹16 Cr₹4.57 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹17 Cr---₹40 Cr
     Provision Written Back ₹0.06 Cr₹0.04 Cr₹0.05 Cr₹3.21 Cr-
     Foreign Exchange Gains -----
     Others ₹2.01 Cr₹21 Cr₹47 Cr₹37 Cr₹3.79 Cr
Operating Profit ₹37 Cr₹98 Cr₹82 Cr₹213 Cr₹223 Cr
Interest ₹184 Cr₹182 Cr₹167 Cr₹193 Cr₹205 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.32 Cr₹2.83 Cr₹2.12 Cr₹2.53 Cr₹1.18 Cr
     Other Interest ₹181 Cr₹179 Cr₹165 Cr₹191 Cr₹204 Cr
PBDT ₹-147 Cr₹-84 Cr₹-85 Cr₹20 Cr₹19 Cr
Depreciation ₹57 Cr₹43 Cr₹39 Cr₹36 Cr₹34 Cr
Profit Before Taxation & Exceptional Items ₹-204 Cr₹-127 Cr₹-124 Cr₹-17 Cr₹-15 Cr
Exceptional Income / Expenses ₹-9.61 Cr₹-143 Cr---
Profit Before Tax ₹-222 Cr₹-408 Cr₹-125 Cr₹-17 Cr₹-15 Cr
Provision for Tax ₹-17 Cr₹-19 Cr₹-6.31 Cr₹1.11 Cr₹6.05 Cr
     Current Income Tax --₹-0.59 Cr₹0.59 Cr₹4.36 Cr
     Deferred Tax ₹-17 Cr₹-19 Cr₹-11 Cr₹0.44 Cr₹1.69 Cr
     Other taxes ₹-0.12 Cr-₹5.20 Cr₹0.08 Cr-
Profit After Tax ₹-205 Cr₹-389 Cr₹-119 Cr₹-18 Cr₹-21 Cr
Extra items -----
Minority Interest ₹-4.33 Cr₹12 Cr₹4.58 Cr₹-3.04 Cr₹5.28 Cr
Share of Associate ---₹4.98 Cr₹-22 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-210 Cr₹-376 Cr₹-114 Cr₹-16 Cr₹-38 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-667 Cr₹-291 Cr₹-177 Cr₹-156 Cr₹-112 Cr
Appropriations ₹-876 Cr₹-667 Cr₹-291 Cr₹-172 Cr₹-151 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.33 Cr₹-0.15 Cr₹-0.32 Cr₹5.01 Cr₹5.03 Cr
Equity Dividend % ----₹5.00
Earnings Per Share ₹-24.96₹-44.83₹-13.61₹-1.90₹-4.56
Adjusted EPS ₹-24.96₹-44.83₹-13.61₹-1.90₹-4.56

Compare Income Statement of peers of BHARAT ROAD NETWORK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT ROAD NETWORK ₹411.9 Cr -4.1% 12.2% -11.4% Stock Analytics
LARSEN & TOUBRO ₹516,753.0 Cr -2.8% 8% 14% Stock Analytics
RAIL VIKAS NIGAM ₹95,473.1 Cr -1.2% 11.6% 165.6% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹86,805.3 Cr -2.4% 8.6% 8.8% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹34,531.0 Cr -1.3% 21.5% 45.5% Stock Analytics
IRCON INTERNATIONAL ₹21,048.7 Cr -3.1% 19.2% 43% Stock Analytics


BHARAT ROAD NETWORK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT ROAD NETWORK

-4.1%

12.2%

-11.4%

SENSEX

-1.7%

3.4%

15.2%


You may also like the below Video Courses