BHARAT ROAD NETWORK
|
BHARAT ROAD NETWORK Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹84 Cr | ₹84 Cr | ₹84 Cr | ₹84 Cr | ₹84 Cr |
Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
Equity - Issued | ₹84 Cr | ₹84 Cr | ₹84 Cr | ₹84 Cr | ₹84 Cr |
Equity Paid Up | ₹84 Cr | ₹84 Cr | ₹84 Cr | ₹84 Cr | ₹84 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹106 Cr | ₹218 Cr | ₹425 Cr | ₹802 Cr | ₹917 Cr |
Securities Premium | ₹1,060 Cr | ₹1,060 Cr | ₹1,060 Cr | ₹1,060 Cr | ₹1,060 Cr |
Capital Reserves | ₹33 Cr | ₹34 Cr | ₹32 Cr | ₹33 Cr | ₹34 Cr |
Profit & Loss Account Balance | ₹-987 Cr | ₹-876 Cr | ₹-667 Cr | ₹-291 Cr | ₹-177 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹106 Cr | ₹218 Cr | ₹425 Cr | ₹802 Cr | ₹917 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹190 Cr | ₹302 Cr | ₹509 Cr | ₹886 Cr | ₹1,001 Cr |
Minority Interest | ₹96 Cr | ₹97 Cr | ₹93 Cr | ₹105 Cr | ₹110 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹778 Cr | ₹1,069 Cr | ₹1,167 Cr | ₹1,244 Cr | ₹1,205 Cr |
Non Convertible Debentures | - | ₹12 Cr | ₹27 Cr | ₹41 Cr | ₹80 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹308 Cr | ₹381 Cr | ₹457 Cr | ₹521 Cr | ₹542 Cr |
Term Loans - Institutions | ₹470 Cr | ₹676 Cr | ₹684 Cr | ₹683 Cr | ₹668 Cr |
Other Secured | - | - | - | - | ₹-85 Cr |
Unsecured Loans | ₹171 Cr | ₹171 Cr | ₹171 Cr | ₹169 Cr | ₹265 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹171 Cr | ₹171 Cr | ₹171 Cr | ₹169 Cr | ₹265 Cr |
Deferred Tax Assets / Liabilities | ₹-45 Cr | ₹-37 Cr | ₹-20 Cr | ₹-0.58 Cr | ₹5.39 Cr |
Deferred Tax Assets | ₹46 Cr | ₹37 Cr | ₹23 Cr | ₹7.08 Cr | ₹11 Cr |
Deferred Tax Liability | ₹0.68 Cr | ₹0.31 Cr | ₹3.40 Cr | ₹6.51 Cr | ₹16 Cr |
Other Long Term Liabilities | ₹281 Cr | ₹305 Cr | ₹226 Cr | ₹145 Cr | ₹108 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹47 Cr | ₹45 Cr | ₹49 Cr | ₹62 Cr | ₹16 Cr |
Total Non-Current Liabilities | ₹1,233 Cr | ₹1,552 Cr | ₹1,593 Cr | ₹1,619 Cr | ₹1,599 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4.11 Cr | ₹4.41 Cr | ₹5.01 Cr | ₹1.35 Cr | ₹2.03 Cr |
Sundry Creditors | ₹4.11 Cr | ₹4.41 Cr | ₹5.01 Cr | ₹1.35 Cr | ₹2.03 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,166 Cr | ₹713 Cr | ₹626 Cr | ₹531 Cr | ₹611 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | ₹0.03 Cr | ₹0.24 Cr | ₹1.43 Cr | ₹2.84 Cr |
Interest Accrued But Not Due | ₹240 Cr | ₹70 Cr | ₹44 Cr | ₹32 Cr | ₹30 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹12 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹15 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹915 Cr | ₹629 Cr | ₹568 Cr | ₹485 Cr | ₹564 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹0.87 Cr | ₹0.52 Cr | ₹0.59 Cr | ₹4.88 Cr | ₹14 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.84 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹4.79 Cr | ₹14 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.04 Cr | ₹0.08 Cr | ₹0.15 Cr | ₹0.08 Cr | ₹0.07 Cr |
Total Current Liabilities | ₹1,171 Cr | ₹718 Cr | ₹632 Cr | ₹537 Cr | ₹627 Cr |
Total Liabilities | ₹2,690 Cr | ₹2,670 Cr | ₹2,827 Cr | ₹3,147 Cr | ₹3,338 Cr |
ASSETS | |||||
Gross Block | ₹1,829 Cr | ₹1,830 Cr | ₹1,867 Cr | ₹1,855 Cr | ₹1,845 Cr |
Less: Accumulated Depreciation | ₹376 Cr | ₹294 Cr | ₹237 Cr | ₹195 Cr | ₹155 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,453 Cr | ₹1,536 Cr | ₹1,629 Cr | ₹1,661 Cr | ₹1,689 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹98 Cr | ₹98 Cr | ₹186 Cr | ₹348 Cr | ₹419 Cr |
Long Term Investment | ₹98 Cr | ₹98 Cr | ₹186 Cr | ₹348 Cr | ₹419 Cr |
Quoted | ₹5.10 Cr | ₹5.10 Cr | ₹5.10 Cr | ₹5.20 Cr | - |
Unquoted | ₹93 Cr | ₹93 Cr | ₹181 Cr | ₹343 Cr | ₹419 Cr |
Long Term Loans & Advances | ₹15 Cr | ₹15 Cr | ₹93 Cr | ₹145 Cr | ₹146 Cr |
Other Non Current Assets | ₹208 Cr | ₹207 Cr | ₹207 Cr | ₹207 Cr | ₹257 Cr |
Total Non-Current Assets | ₹2,122 Cr | ₹2,098 Cr | ₹2,274 Cr | ₹2,493 Cr | ₹2,612 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹22 Cr | ₹20 Cr | ₹20 Cr | ₹78 Cr | ₹67 Cr |
Quoted | ₹22 Cr | ₹20 Cr | ₹20 Cr | ₹78 Cr | ₹67 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹0.49 Cr | ₹59 Cr | ₹138 Cr | ₹135 Cr | ₹118 Cr |
Debtors more than Six months | ₹59 Cr | ₹108 Cr | ₹138 Cr | ₹128 Cr | - |
Debtors Others | ₹0.24 Cr | ₹0.26 Cr | ₹0.15 Cr | ₹7.26 Cr | ₹118 Cr |
Cash and Bank | ₹255 Cr | ₹201 Cr | ₹41 Cr | ₹57 Cr | ₹24 Cr |
Cash in hand | ₹0.36 Cr | ₹0.30 Cr | ₹0.33 Cr | ₹0.36 Cr | ₹0.31 Cr |
Balances at Bank | ₹254 Cr | ₹201 Cr | ₹41 Cr | ₹57 Cr | ₹24 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹144 Cr | ₹143 Cr | ₹137 Cr | ₹133 Cr | ₹137 Cr |
Interest accrued on Investments | ₹2.89 Cr | ₹1.27 Cr | ₹0.68 Cr | ₹0.65 Cr | ₹18 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹2.71 Cr | ₹2.71 Cr | ₹2.32 Cr | ₹2.23 Cr | ₹1.48 Cr |
Prepaid Expenses | ₹1.52 Cr | ₹1.64 Cr | ₹1.54 Cr | ₹1.65 Cr | ₹0.91 Cr |
Other current_assets | ₹137 Cr | ₹137 Cr | ₹132 Cr | ₹128 Cr | ₹117 Cr |
Short Term Loans and Advances | ₹147 Cr | ₹149 Cr | ₹218 Cr | ₹250 Cr | ₹381 Cr |
Advances recoverable in cash or in kind | ₹90 Cr | ₹89 Cr | ₹108 Cr | ₹112 Cr | ₹265 Cr |
Advance income tax and TDS | ₹4.68 Cr | ₹6.68 Cr | ₹6.65 Cr | ₹9.56 Cr | ₹17 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹53 Cr | ₹53 Cr | ₹103 Cr | ₹129 Cr | ₹99 Cr |
Total Current Assets | ₹569 Cr | ₹572 Cr | ₹554 Cr | ₹654 Cr | ₹726 Cr |
Net Current Assets (Including Current Investments) | ₹-603 Cr | ₹-146 Cr | ₹-78 Cr | ₹117 Cr | ₹99 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,690 Cr | ₹2,670 Cr | ₹2,827 Cr | ₹3,147 Cr | ₹3,338 Cr |
Contingent Liabilities | ₹1,616 Cr | ₹1,099 Cr | ₹236 Cr | ₹212 Cr | ₹72 Cr |
Total Debt | ₹1,328 Cr | ₹1,413 Cr | ₹1,492 Cr | ₹1,539 Cr | ₹1,556 Cr |
Book Value | - | 36.02 | 60.64 | 105.58 | 119.27 |
Adjusted Book Value | 22.64 | 36.02 | 60.64 | 105.58 | 119.27 |
Compare Balance Sheet of peers of BHARAT ROAD NETWORK
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHARAT ROAD NETWORK | ₹411.9 Cr | -4.1% | 12.2% | -11.4% | Stock Analytics | |
LARSEN & TOUBRO | ₹516,753.0 Cr | -2.8% | 8% | 14% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹95,473.1 Cr | -1.2% | 11.6% | 165.6% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹86,805.3 Cr | -2.4% | 8.6% | 8.8% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹34,531.0 Cr | -1.3% | 21.5% | 45.5% | Stock Analytics | |
IRCON INTERNATIONAL | ₹21,048.7 Cr | -3.1% | 19.2% | 43% | Stock Analytics |
BHARAT ROAD NETWORK Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHARAT ROAD NETWORK | -4.1% |
12.2% |
-11.4% |
SENSEX | -1.7% |
3.4% |
15.2% |
You may also like the below Video Courses