BHARAT PARENTERALS
|
BHARAT PARENTERALS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹257 Cr | ₹218 Cr | ₹241 Cr | ₹237 Cr | ₹228 Cr |
Sales | ₹254 Cr | ₹218 Cr | ₹241 Cr | ₹236 Cr | ₹228 Cr |
Job Work/ Contract Receipts | ₹0.09 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.15 Cr | ₹0.09 Cr |
Processing Charges / Service Income | ₹3.23 Cr | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.32 Cr | ₹0.42 Cr | ₹0.32 Cr | ₹0.27 Cr | ₹0.21 Cr |
Less: Excise Duty | - | - | ₹29 Cr | ₹32 Cr | - |
Net Sales | ₹257 Cr | ₹218 Cr | ₹212 Cr | ₹205 Cr | ₹228 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-15 Cr | ₹-9.75 Cr | ₹1.68 Cr | ₹1.80 Cr | ₹-2.97 Cr |
Raw Material Consumed | ₹174 Cr | ₹147 Cr | ₹134 Cr | ₹132 Cr | ₹152 Cr |
Opening Raw Materials | ₹23 Cr | ₹13 Cr | ₹15 Cr | ₹19 Cr | ₹14 Cr |
Purchases Raw Materials | ₹172 Cr | ₹155 Cr | ₹131 Cr | ₹123 Cr | ₹136 Cr |
Closing Raw Materials | ₹21 Cr | ₹23 Cr | ₹13 Cr | ₹15 Cr | ₹19 Cr |
Other Direct Purchases / Brought in cost | ₹0.38 Cr | ₹1.17 Cr | ₹1.66 Cr | ₹5.33 Cr | ₹21 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.70 Cr | ₹3.75 Cr | ₹3.21 Cr | ₹3.10 Cr | ₹3.19 Cr |
Electricity & Power | ₹4.70 Cr | ₹3.75 Cr | ₹3.21 Cr | ₹3.10 Cr | ₹3.19 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹23 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr |
Salaries, Wages & Bonus | ₹21 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
Contributions to EPF & Pension Funds | ₹1.73 Cr | ₹1.06 Cr | ₹0.94 Cr | ₹1.22 Cr | ₹2.82 Cr |
Workmen and Staff Welfare Expenses | ₹0.36 Cr | ₹0.13 Cr | ₹0.23 Cr | ₹0.16 Cr | ₹0.19 Cr |
Other Employees Cost | ₹0.14 Cr | ₹0.53 Cr | ₹0.69 Cr | ₹0.43 Cr | - |
Other Manufacturing Expenses | ₹13 Cr | ₹11 Cr | ₹8.43 Cr | ₹7.35 Cr | ₹8.60 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹6.34 Cr | ₹5.28 Cr | ₹3.35 Cr | ₹3.16 Cr | ₹4.00 Cr |
Repairs and Maintenance | ₹2.11 Cr | ₹1.88 Cr | ₹1.86 Cr | ₹1.55 Cr | ₹1.27 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹4.70 Cr | ₹4.00 Cr | ₹3.22 Cr | ₹2.64 Cr | ₹3.33 Cr |
General and Administration Expenses | ₹8.40 Cr | ₹6.21 Cr | ₹3.09 Cr | ₹2.53 Cr | ₹2.88 Cr |
Rent , Rates & Taxes | ₹1.10 Cr | ₹0.02 Cr | ₹0.10 Cr | ₹0.19 Cr | ₹0.22 Cr |
Insurance | ₹2.41 Cr | ₹2.41 Cr | ₹1.29 Cr | ₹0.48 Cr | ₹0.23 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹3.64 Cr | ₹2.38 Cr | ₹1.46 Cr | ₹1.74 Cr | ₹1.09 Cr |
Traveling and conveyance | ₹1.16 Cr | ₹1.35 Cr | ₹0.21 Cr | ₹0.10 Cr | ₹1.31 Cr |
Other Administration | ₹0.08 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Selling and Distribution Expenses | ₹18 Cr | ₹16 Cr | ₹7.72 Cr | ₹7.30 Cr | ₹12 Cr |
Advertisement & Sales Promotion | ₹1.76 Cr | ₹0.77 Cr | ₹0.62 Cr | ₹0.55 Cr | ₹0.83 Cr |
Sales Commissions & Incentives | ₹8.68 Cr | ₹8.17 Cr | ₹2.44 Cr | ₹2.32 Cr | ₹6.00 Cr |
Freight and Forwarding | ₹7.30 Cr | ₹7.41 Cr | ₹4.66 Cr | ₹4.43 Cr | ₹5.21 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹9.03 Cr | ₹5.06 Cr | ₹10 Cr | ₹10 Cr | ₹9.34 Cr |
Bad debts /advances written off | ₹0.85 Cr | - | ₹3.26 Cr | ₹2.73 Cr | ₹0.04 Cr |
Provision for doubtful debts | ₹0.40 Cr | ₹0.42 Cr | ₹0.30 Cr | ₹0.30 Cr | - |
Losson disposal of fixed assets(net) | ₹0.09 Cr | ₹0.09 Cr | ₹0.74 Cr | - | ₹0.14 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | ₹0.01 Cr | - | ₹0.28 Cr |
Other Miscellaneous Expenses | ₹7.69 Cr | ₹4.55 Cr | ₹5.90 Cr | ₹7.07 Cr | ₹8.88 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹234 Cr | ₹198 Cr | ₹184 Cr | ₹179 Cr | ₹201 Cr |
Operating Profit (Excl OI) | ₹23 Cr | ₹20 Cr | ₹28 Cr | ₹25 Cr | ₹28 Cr |
Other Income | ₹8.59 Cr | ₹12 Cr | ₹7.93 Cr | ₹8.68 Cr | ₹12 Cr |
Interest Received | ₹0.42 Cr | ₹0.34 Cr | ₹1.68 Cr | ₹0.35 Cr | ₹0.47 Cr |
Dividend Received | - | - | - | - | ₹0.39 Cr |
Profit on sale of Fixed Assets | - | - | - | ₹0.01 Cr | - |
Profits on sale of Investments | - | ₹0.55 Cr | - | ₹0.29 Cr | - |
Provision Written Back | ₹0.17 Cr | - | - | ₹0.75 Cr | ₹0.23 Cr |
Foreign Exchange Gains | ₹3.33 Cr | ₹4.70 Cr | ₹1.39 Cr | ₹0.61 Cr | ₹3.33 Cr |
Others | ₹4.67 Cr | ₹6.45 Cr | ₹4.87 Cr | ₹6.67 Cr | ₹7.48 Cr |
Operating Profit | ₹32 Cr | ₹32 Cr | ₹36 Cr | ₹34 Cr | ₹40 Cr |
Interest | ₹4.07 Cr | ₹2.60 Cr | ₹1.31 Cr | ₹0.77 Cr | ₹0.87 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.18 Cr | ₹2.14 Cr | ₹0.89 Cr | ₹0.39 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.84 Cr | ₹0.41 Cr | ₹0.41 Cr | ₹0.37 Cr | ₹0.64 Cr |
Other Interest | ₹0.05 Cr | ₹0.05 Cr | - | - | ₹0.23 Cr |
PBDT | ₹28 Cr | ₹29 Cr | ₹35 Cr | ₹33 Cr | ₹39 Cr |
Depreciation | ₹9.02 Cr | ₹5.88 Cr | ₹6.66 Cr | ₹6.03 Cr | ₹5.88 Cr |
Profit Before Taxation & Exceptional Items | ₹19 Cr | ₹24 Cr | ₹28 Cr | ₹27 Cr | ₹33 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹19 Cr | ₹24 Cr | ₹28 Cr | ₹27 Cr | ₹33 Cr |
Provision for Tax | ₹8.21 Cr | ₹7.83 Cr | ₹7.07 Cr | ₹6.81 Cr | ₹8.65 Cr |
Current Income Tax | ₹8.69 Cr | ₹8.40 Cr | ₹8.30 Cr | ₹7.32 Cr | ₹9.74 Cr |
Deferred Tax | ₹-0.45 Cr | ₹-0.57 Cr | ₹-0.94 Cr | ₹-0.28 Cr | ₹-1.17 Cr |
Other taxes | ₹-0.03 Cr | - | ₹-0.29 Cr | ₹-0.23 Cr | ₹0.08 Cr |
Profit After Tax | ₹11 Cr | ₹16 Cr | ₹21 Cr | ₹20 Cr | ₹24 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹4.00 Cr | ₹0.68 Cr | ₹0.24 Cr | ₹0.07 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹15 Cr | ₹16 Cr | ₹21 Cr | ₹20 Cr | ₹24 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹175 Cr | ₹158 Cr | ₹138 Cr | ₹112 Cr | ₹88 Cr |
Appropriations | ₹189 Cr | ₹175 Cr | ₹159 Cr | ₹133 Cr | ₹112 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.63 Cr | ₹-0.04 Cr | ₹0.23 Cr | ₹-4.86 Cr | ₹-0.04 Cr |
Equity Dividend % | ₹10.00 | ₹7.50 | - | - | - |
Earnings Per Share | ₹24.94 | ₹28.40 | ₹36.46 | ₹35.59 | ₹42.14 |
Adjusted EPS | ₹24.94 | ₹28.40 | ₹36.46 | ₹35.59 | ₹42.14 |
Compare Income Statement of peers of BHARAT PARENTERALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHARAT PARENTERALS | ₹689.6 Cr | 0.7% | 14.9% | -10.2% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹411,306.0 Cr | -2.5% | 7.6% | 4.7% | Stock Analytics | |
DIVIS LABORATORIES | ₹150,343.0 Cr | -3% | 3.4% | 61.5% | Stock Analytics | |
CIPLA | ₹117,323.0 Cr | -1.6% | 3% | -3.4% | Stock Analytics | |
TORRENT PHARMACEUTICALS | ₹108,619.0 Cr | -0.3% | 9% | 22.3% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹95,941.5 Cr | -1.2% | 2.9% | -6.4% | Stock Analytics |
BHARAT PARENTERALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHARAT PARENTERALS | 0.7% |
14.9% |
-10.2% |
SENSEX | -1.8% |
2.7% |
5% |
You may also like the below Video Courses