Home > Income Statement > BHARAT PARENTERALS

BHARAT PARENTERALS
Income Statement

BHARAT PARENTERALS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BHARAT PARENTERALS
Please provide your vote to see the results

BHARAT PARENTERALS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹257 Cr₹218 Cr₹241 Cr₹237 Cr₹228 Cr
     Sales ₹254 Cr₹218 Cr₹241 Cr₹236 Cr₹228 Cr
     Job Work/ Contract Receipts ₹0.09 Cr₹0.06 Cr₹0.06 Cr₹0.15 Cr₹0.09 Cr
     Processing Charges / Service Income ₹3.23 Cr----
     Revenue from property development -----
     Other Operational Income ₹0.32 Cr₹0.42 Cr₹0.32 Cr₹0.27 Cr₹0.21 Cr
Less: Excise Duty --₹29 Cr₹32 Cr-
Net Sales ₹257 Cr₹218 Cr₹212 Cr₹205 Cr₹228 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹-9.75 Cr₹1.68 Cr₹1.80 Cr₹-2.97 Cr
Raw Material Consumed ₹174 Cr₹147 Cr₹134 Cr₹132 Cr₹152 Cr
     Opening Raw Materials ₹23 Cr₹13 Cr₹15 Cr₹19 Cr₹14 Cr
     Purchases Raw Materials ₹172 Cr₹155 Cr₹131 Cr₹123 Cr₹136 Cr
     Closing Raw Materials ₹21 Cr₹23 Cr₹13 Cr₹15 Cr₹19 Cr
     Other Direct Purchases / Brought in cost ₹0.38 Cr₹1.17 Cr₹1.66 Cr₹5.33 Cr₹21 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.70 Cr₹3.75 Cr₹3.21 Cr₹3.10 Cr₹3.19 Cr
     Electricity & Power ₹4.70 Cr₹3.75 Cr₹3.21 Cr₹3.10 Cr₹3.19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹18 Cr₹15 Cr₹15 Cr₹16 Cr
     Salaries, Wages & Bonus ₹21 Cr₹16 Cr₹14 Cr₹13 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹1.73 Cr₹1.06 Cr₹0.94 Cr₹1.22 Cr₹2.82 Cr
     Workmen and Staff Welfare Expenses ₹0.36 Cr₹0.13 Cr₹0.23 Cr₹0.16 Cr₹0.19 Cr
     Other Employees Cost ₹0.14 Cr₹0.53 Cr₹0.69 Cr₹0.43 Cr-
Other Manufacturing Expenses ₹13 Cr₹11 Cr₹8.43 Cr₹7.35 Cr₹8.60 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.34 Cr₹5.28 Cr₹3.35 Cr₹3.16 Cr₹4.00 Cr
     Repairs and Maintenance ₹2.11 Cr₹1.88 Cr₹1.86 Cr₹1.55 Cr₹1.27 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.70 Cr₹4.00 Cr₹3.22 Cr₹2.64 Cr₹3.33 Cr
General and Administration Expenses ₹8.40 Cr₹6.21 Cr₹3.09 Cr₹2.53 Cr₹2.88 Cr
     Rent , Rates & Taxes ₹1.10 Cr₹0.02 Cr₹0.10 Cr₹0.19 Cr₹0.22 Cr
     Insurance ₹2.41 Cr₹2.41 Cr₹1.29 Cr₹0.48 Cr₹0.23 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.64 Cr₹2.38 Cr₹1.46 Cr₹1.74 Cr₹1.09 Cr
     Traveling and conveyance ₹1.16 Cr₹1.35 Cr₹0.21 Cr₹0.10 Cr₹1.31 Cr
     Other Administration ₹0.08 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Selling and Distribution Expenses ₹18 Cr₹16 Cr₹7.72 Cr₹7.30 Cr₹12 Cr
     Advertisement & Sales Promotion ₹1.76 Cr₹0.77 Cr₹0.62 Cr₹0.55 Cr₹0.83 Cr
     Sales Commissions & Incentives ₹8.68 Cr₹8.17 Cr₹2.44 Cr₹2.32 Cr₹6.00 Cr
     Freight and Forwarding ₹7.30 Cr₹7.41 Cr₹4.66 Cr₹4.43 Cr₹5.21 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.03 Cr₹5.06 Cr₹10 Cr₹10 Cr₹9.34 Cr
     Bad debts /advances written off ₹0.85 Cr-₹3.26 Cr₹2.73 Cr₹0.04 Cr
     Provision for doubtful debts ₹0.40 Cr₹0.42 Cr₹0.30 Cr₹0.30 Cr-
     Losson disposal of fixed assets(net) ₹0.09 Cr₹0.09 Cr₹0.74 Cr-₹0.14 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.01 Cr-₹0.28 Cr
     Other Miscellaneous Expenses ₹7.69 Cr₹4.55 Cr₹5.90 Cr₹7.07 Cr₹8.88 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹234 Cr₹198 Cr₹184 Cr₹179 Cr₹201 Cr
Operating Profit (Excl OI) ₹23 Cr₹20 Cr₹28 Cr₹25 Cr₹28 Cr
Other Income ₹8.59 Cr₹12 Cr₹7.93 Cr₹8.68 Cr₹12 Cr
     Interest Received ₹0.42 Cr₹0.34 Cr₹1.68 Cr₹0.35 Cr₹0.47 Cr
     Dividend Received ----₹0.39 Cr
     Profit on sale of Fixed Assets ---₹0.01 Cr-
     Profits on sale of Investments -₹0.55 Cr-₹0.29 Cr-
     Provision Written Back ₹0.17 Cr--₹0.75 Cr₹0.23 Cr
     Foreign Exchange Gains ₹3.33 Cr₹4.70 Cr₹1.39 Cr₹0.61 Cr₹3.33 Cr
     Others ₹4.67 Cr₹6.45 Cr₹4.87 Cr₹6.67 Cr₹7.48 Cr
Operating Profit ₹32 Cr₹32 Cr₹36 Cr₹34 Cr₹40 Cr
Interest ₹4.07 Cr₹2.60 Cr₹1.31 Cr₹0.77 Cr₹0.87 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.18 Cr₹2.14 Cr₹0.89 Cr₹0.39 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.84 Cr₹0.41 Cr₹0.41 Cr₹0.37 Cr₹0.64 Cr
     Other Interest ₹0.05 Cr₹0.05 Cr--₹0.23 Cr
PBDT ₹28 Cr₹29 Cr₹35 Cr₹33 Cr₹39 Cr
Depreciation ₹9.02 Cr₹5.88 Cr₹6.66 Cr₹6.03 Cr₹5.88 Cr
Profit Before Taxation & Exceptional Items ₹19 Cr₹24 Cr₹28 Cr₹27 Cr₹33 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹19 Cr₹24 Cr₹28 Cr₹27 Cr₹33 Cr
Provision for Tax ₹8.21 Cr₹7.83 Cr₹7.07 Cr₹6.81 Cr₹8.65 Cr
     Current Income Tax ₹8.69 Cr₹8.40 Cr₹8.30 Cr₹7.32 Cr₹9.74 Cr
     Deferred Tax ₹-0.45 Cr₹-0.57 Cr₹-0.94 Cr₹-0.28 Cr₹-1.17 Cr
     Other taxes ₹-0.03 Cr-₹-0.29 Cr₹-0.23 Cr₹0.08 Cr
Profit After Tax ₹11 Cr₹16 Cr₹21 Cr₹20 Cr₹24 Cr
Extra items -----
Minority Interest ₹4.00 Cr₹0.68 Cr₹0.24 Cr₹0.07 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹15 Cr₹16 Cr₹21 Cr₹20 Cr₹24 Cr
Adjustments to PAT -----
Profit Balance B/F ₹175 Cr₹158 Cr₹138 Cr₹112 Cr₹88 Cr
Appropriations ₹189 Cr₹175 Cr₹159 Cr₹133 Cr₹112 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.63 Cr₹-0.04 Cr₹0.23 Cr₹-4.86 Cr₹-0.04 Cr
Equity Dividend % ₹10.00₹7.50---
Earnings Per Share ₹24.94₹28.40₹36.46₹35.59₹42.14
Adjusted EPS ₹24.94₹28.40₹36.46₹35.59₹42.14

Compare Income Statement of peers of BHARAT PARENTERALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT PARENTERALS ₹689.6 Cr 0.7% 14.9% -10.2% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹411,306.0 Cr -2.5% 7.6% 4.7% Stock Analytics
DIVIS LABORATORIES ₹150,343.0 Cr -3% 3.4% 61.5% Stock Analytics
CIPLA ₹117,323.0 Cr -1.6% 3% -3.4% Stock Analytics
TORRENT PHARMACEUTICALS ₹108,619.0 Cr -0.3% 9% 22.3% Stock Analytics
DR REDDYS LABORATORIES ₹95,941.5 Cr -1.2% 2.9% -6.4% Stock Analytics


BHARAT PARENTERALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT PARENTERALS

0.7%

14.9%

-10.2%

SENSEX

-1.8%

2.7%

5%


You may also like the below Video Courses