BHARAT PARENTERALS
|
BHARAT PARENTERALS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.82 Cr | ₹5.78 Cr | ₹5.78 Cr | ₹5.73 Cr | ₹5.73 Cr |
Equity - Authorised | ₹6.30 Cr | ₹6.30 Cr | ₹5.80 Cr | ₹5.80 Cr | ₹5.80 Cr |
Equity - Issued | ₹5.82 Cr | ₹5.78 Cr | ₹5.78 Cr | ₹5.73 Cr | ₹5.73 Cr |
Equity Paid Up | ₹5.82 Cr | ₹5.78 Cr | ₹5.78 Cr | ₹5.73 Cr | ₹5.73 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | ₹0.53 Cr | - | ₹0.43 Cr | - |
Total Reserves | ₹191 Cr | ₹176 Cr | ₹160 Cr | ₹138 Cr | ₹112 Cr |
Securities Premium | ₹2.60 Cr | ₹1.52 Cr | ₹1.52 Cr | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹189 Cr | ₹175 Cr | ₹158 Cr | ₹138 Cr | ₹112 Cr |
General Reserves | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹191 Cr | ₹176 Cr | ₹160 Cr | ₹138 Cr | ₹112 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹197 Cr | ₹183 Cr | ₹166 Cr | ₹144 Cr | ₹118 Cr |
Minority Interest | ₹41 Cr | ₹35 Cr | ₹4.32 Cr | ₹-0.05 Cr | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹73 Cr | ₹11 Cr | ₹9.75 Cr | ₹8.59 Cr | ₹0.71 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | ₹2.50 Cr | ₹4.03 Cr | - | - | - |
Term Loans - Banks | ₹70 Cr | ₹6.86 Cr | ₹9.47 Cr | ₹8.08 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.41 Cr | ₹0.03 Cr | ₹0.28 Cr | ₹0.51 Cr | ₹0.71 Cr |
Unsecured Loans | - | - | ₹2.74 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | ₹2.74 Cr | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.12 Cr | ₹0.40 Cr | ₹0.96 Cr | ₹1.97 Cr | ₹2.20 Cr |
Deferred Tax Assets | ₹1.45 Cr | ₹1.03 Cr | ₹0.82 Cr | ₹0.29 Cr | ₹0.24 Cr |
Deferred Tax Liability | ₹1.34 Cr | ₹1.43 Cr | ₹1.78 Cr | ₹2.27 Cr | ₹2.44 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.10 Cr | ₹1.33 Cr | ₹0.94 Cr | ₹0.64 Cr | ₹0.51 Cr |
Total Non-Current Liabilities | ₹75 Cr | ₹13 Cr | ₹14 Cr | ₹11 Cr | ₹3.42 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹60 Cr | ₹51 Cr | ₹24 Cr | ₹26 Cr | ₹43 Cr |
Sundry Creditors | ₹60 Cr | ₹51 Cr | ₹24 Cr | ₹26 Cr | ₹43 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹48 Cr | ₹31 Cr | ₹13 Cr | ₹15 Cr | ₹23 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹14 Cr | ₹7.46 Cr | ₹2.11 Cr | ₹1.18 Cr | ₹1.37 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹33 Cr | ₹23 Cr | ₹11 Cr | ₹14 Cr | ₹21 Cr |
Short Term Borrowings | ₹81 Cr | ₹36 Cr | ₹2.78 Cr | ₹1.19 Cr | - |
Secured ST Loans repayable on Demands | ₹81 Cr | ₹36 Cr | ₹2.78 Cr | ₹1.19 Cr | - |
Working Capital Loans- Sec | ₹81 Cr | ₹36 Cr | ₹2.78 Cr | ₹1.19 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-81 Cr | ₹-36 Cr | ₹-2.78 Cr | ₹-1.19 Cr | - |
Short Term Provisions | ₹1.80 Cr | ₹1.60 Cr | ₹1.99 Cr | ₹0.84 Cr | ₹0.67 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.53 Cr | ₹0.92 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.80 Cr | ₹1.07 Cr | ₹1.07 Cr | ₹0.84 Cr | ₹0.67 Cr |
Total Current Liabilities | ₹190 Cr | ₹120 Cr | ₹42 Cr | ₹44 Cr | ₹66 Cr |
Total Liabilities | ₹504 Cr | ₹350 Cr | ₹226 Cr | ₹199 Cr | ₹187 Cr |
ASSETS | |||||
Gross Block | ₹256 Cr | ₹80 Cr | ₹73 Cr | ₹71 Cr | ₹54 Cr |
Less: Accumulated Depreciation | ₹46 Cr | ₹39 Cr | ₹33 Cr | ₹28 Cr | ₹22 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹209 Cr | ₹41 Cr | ₹40 Cr | ₹43 Cr | ₹32 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹24 Cr | ₹99 Cr | ₹26 Cr | ₹0.44 Cr | ₹12 Cr |
Non Current Investments | - | - | - | - | ₹1.31 Cr |
Long Term Investment | - | - | - | - | ₹1.31 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | ₹1.31 Cr |
Long Term Loans & Advances | ₹6.06 Cr | ₹22 Cr | ₹13 Cr | ₹2.77 Cr | ₹7.93 Cr |
Other Non Current Assets | ₹2.42 Cr | ₹2.54 Cr | ₹2.34 Cr | ₹2.86 Cr | ₹2.73 Cr |
Total Non-Current Assets | ₹244 Cr | ₹166 Cr | ₹82 Cr | ₹51 Cr | ₹56 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | ₹11 Cr | ₹43 Cr | ₹0.01 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹11 Cr | ₹43 Cr | ₹0.01 Cr |
Inventories | ₹61 Cr | ₹38 Cr | ₹21 Cr | ₹22 Cr | ₹29 Cr |
Raw Materials | ₹21 Cr | ₹23 Cr | ₹13 Cr | ₹15 Cr | ₹19 Cr |
Work-in Progress | ₹4.37 Cr | ₹4.22 Cr | ₹1.82 Cr | ₹2.30 Cr | ₹3.78 Cr |
Finished Goods | ₹25 Cr | ₹9.84 Cr | ₹2.50 Cr | ₹3.70 Cr | ₹5.22 Cr |
Packing Materials | ₹1.72 Cr | - | - | - | - |
Stores  and Spare | ₹5.32 Cr | - | - | - | - |
Other Inventory | ₹3.76 Cr | ₹1.17 Cr | ₹3.16 Cr | ₹1.14 Cr | ₹0.33 Cr |
Sundry Debtors | ₹141 Cr | ₹112 Cr | ₹73 Cr | ₹68 Cr | ₹79 Cr |
Debtors more than Six months | ₹33 Cr | ₹21 Cr | ₹17 Cr | ₹21 Cr | - |
Debtors Others | ₹111 Cr | ₹93 Cr | ₹57 Cr | ₹47 Cr | ₹80 Cr |
Cash and Bank | ₹12 Cr | ₹9.98 Cr | ₹4.68 Cr | ₹2.43 Cr | ₹10 Cr |
Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.03 Cr |
Balances at Bank | ₹12 Cr | ₹9.96 Cr | ₹4.64 Cr | ₹2.38 Cr | ₹10 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.09 Cr | ₹0.74 Cr | ₹1.70 Cr | ₹0.45 Cr | ₹0.45 Cr |
Interest accrued on Investments | ₹1.09 Cr | ₹0.74 Cr | ₹1.70 Cr | ₹0.35 Cr | ₹0.12 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | - | - | - | ₹0.10 Cr | ₹0.33 Cr |
Short Term Loans and Advances | ₹44 Cr | ₹23 Cr | ₹32 Cr | ₹12 Cr | ₹13 Cr |
Advances recoverable in cash or in kind | ₹7.05 Cr | ₹4.58 Cr | ₹3.65 Cr | ₹1.81 Cr | ₹2.43 Cr |
Advance income tax and TDS | ₹0.28 Cr | - | - | ₹0.32 Cr | ₹0.09 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹37 Cr | ₹19 Cr | ₹28 Cr | ₹9.96 Cr | ₹10 Cr |
Total Current Assets | ₹260 Cr | ₹184 Cr | ₹144 Cr | ₹148 Cr | ₹132 Cr |
Net Current Assets (Including Current Investments) | ₹70 Cr | ₹64 Cr | ₹102 Cr | ₹104 Cr | ₹66 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹504 Cr | ₹350 Cr | ₹226 Cr | ₹199 Cr | ₹187 Cr |
Contingent Liabilities | ₹22 Cr | ₹27 Cr | ₹23 Cr | ₹31 Cr | ₹26 Cr |
Total Debt | ₹158 Cr | ₹50 Cr | ₹18 Cr | ₹12 Cr | ₹1.30 Cr |
Book Value | 338.96 | 315.63 | 287.16 | 250.34 | 206.27 |
Adjusted Book Value | 338.96 | 315.63 | 287.16 | 250.34 | 206.27 |
Compare Balance Sheet of peers of BHARAT PARENTERALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHARAT PARENTERALS | ₹676.0 Cr | 17% | -24.7% | -32.3% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹386,569.0 Cr | 2.8% | -7.5% | 2.3% | Stock Analytics | |
DIVIS LABORATORIES | ₹146,318.0 Cr | -0.2% | -9.9% | 60.4% | Stock Analytics | |
CIPLA | ₹118,110.0 Cr | 4.4% | -0.6% | -1% | Stock Analytics | |
TORRENT PHARMACEUTICALS | ₹103,926.0 Cr | 4.8% | -2.9% | 15.4% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹93,471.5 Cr | NA | -9.4% | -10.2% | Stock Analytics |
BHARAT PARENTERALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHARAT PARENTERALS | 17% |
-24.7% |
-32.3% |
SENSEX | 1.4% |
-5.3% |
0.3% |
You may also like the below Video Courses