BHARAT GEARS
|
BHARAT GEARS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹766 Cr | ₹729 Cr | ₹503 Cr | ₹463 Cr | ₹594 Cr |
Sales | ₹744 Cr | ₹709 Cr | ₹490 Cr | ₹447 Cr | ₹572 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹2.83 Cr | ₹2.33 Cr | ₹1.22 Cr | ₹4.95 Cr | ₹3.39 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹19 Cr | ₹18 Cr | ₹12 Cr | ₹11 Cr | ₹19 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹766 Cr | ₹729 Cr | ₹503 Cr | ₹463 Cr | ₹594 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-7.56 Cr | ₹-4.41 Cr | ₹-7.03 Cr | ₹16 Cr | ₹-14 Cr |
Raw Material Consumed | ₹416 Cr | ₹375 Cr | ₹256 Cr | ₹222 Cr | ₹288 Cr |
Opening Raw Materials | ₹11 Cr | ₹17 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Purchases Raw Materials | ₹417 Cr | ₹370 Cr | ₹259 Cr | ₹222 Cr | ₹289 Cr |
Closing Raw Materials | ₹12 Cr | ₹11 Cr | ₹17 Cr | ₹13 Cr | ₹13 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹55 Cr | ₹49 Cr | ₹34 Cr | ₹34 Cr | ₹41 Cr |
Electricity & Power | ₹55 Cr | ₹49 Cr | ₹34 Cr | ₹34 Cr | ₹41 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹116 Cr | ₹107 Cr | ₹82 Cr | ₹90 Cr | ₹98 Cr |
Salaries, Wages & Bonus | ₹97 Cr | ₹88 Cr | ₹68 Cr | ₹75 Cr | ₹84 Cr |
Contributions to EPF & Pension Funds | ₹5.69 Cr | ₹5.27 Cr | ₹3.65 Cr | ₹5.80 Cr | ₹5.36 Cr |
Workmen and Staff Welfare Expenses | ₹10.00 Cr | ₹11 Cr | ₹8.12 Cr | ₹6.75 Cr | ₹7.49 Cr |
Other Employees Cost | ₹2.72 Cr | ₹2.61 Cr | ₹2.47 Cr | ₹2.43 Cr | ₹1.98 Cr |
Other Manufacturing Expenses | ₹113 Cr | ₹109 Cr | ₹76 Cr | ₹60 Cr | ₹90 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹31 Cr | ₹34 Cr | ₹24 Cr | ₹14 Cr | ₹29 Cr |
Repairs and Maintenance | ₹23 Cr | ₹18 Cr | ₹13 Cr | ₹13 Cr | ₹15 Cr |
Packing Material Consumed | ₹16 Cr | ₹16 Cr | ₹10 Cr | ₹7.96 Cr | ₹13 Cr |
Other Mfg Exp | ₹43 Cr | ₹40 Cr | ₹29 Cr | ₹25 Cr | ₹33 Cr |
General and Administration Expenses | ₹8.32 Cr | ₹6.29 Cr | ₹4.55 Cr | ₹6.77 Cr | ₹11 Cr |
Rent , Rates & Taxes | ₹3.32 Cr | ₹2.73 Cr | ₹1.93 Cr | ₹1.79 Cr | ₹4.88 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | ₹4.62 Cr | ₹3.22 Cr | ₹2.28 Cr | ₹4.65 Cr | ₹5.39 Cr |
Other Administration | ₹0.39 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹0.33 Cr | ₹0.31 Cr |
Selling and Distribution Expenses | ₹6.59 Cr | ₹9.92 Cr | ₹11 Cr | ₹4.47 Cr | ₹11 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹6.59 Cr | ₹9.92 Cr | ₹11 Cr | ₹4.47 Cr | ₹11 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr |
Bad debts /advances written off | - | - | ₹0.03 Cr | - | ₹0.03 Cr |
Provision for doubtful debts | - | ₹0.05 Cr | ₹0.11 Cr | - | ₹0.09 Cr |
Losson disposal of fixed assets(net) | ₹0.19 Cr | ₹0.00 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.28 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹12 Cr | ₹12 Cr | ₹9.94 Cr | ₹11 Cr | ₹11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹720 Cr | ₹664 Cr | ₹467 Cr | ₹444 Cr | ₹536 Cr |
Operating Profit (Excl OI) | ₹46 Cr | ₹66 Cr | ₹36 Cr | ₹19 Cr | ₹58 Cr |
Other Income | ₹8.76 Cr | ₹3.53 Cr | ₹1.37 Cr | ₹4.88 Cr | ₹4.75 Cr |
Interest Received | ₹0.63 Cr | ₹0.55 Cr | ₹0.52 Cr | ₹0.75 Cr | ₹0.68 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.09 Cr | ₹0.08 Cr | ₹0.19 Cr | ₹0.05 Cr | ₹0.03 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹7.96 Cr | ₹2.82 Cr | ₹0.57 Cr | ₹3.99 Cr | ₹3.91 Cr |
Others | ₹0.08 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.12 Cr |
Operating Profit | ₹55 Cr | ₹69 Cr | ₹37 Cr | ₹24 Cr | ₹63 Cr |
Interest | ₹17 Cr | ₹18 Cr | ₹23 Cr | ₹22 Cr | ₹22 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹12 Cr | ₹14 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.44 Cr | ₹2.82 Cr | ₹1.76 Cr | ₹1.98 Cr | ₹2.59 Cr |
Other Interest | ₹1.36 Cr | ₹1.63 Cr | ₹1.75 Cr | ₹2.76 Cr | ₹3.52 Cr |
PBDT | ₹38 Cr | ₹51 Cr | ₹14 Cr | ₹1.87 Cr | ₹41 Cr |
Depreciation | ₹20 Cr | ₹20 Cr | ₹24 Cr | ₹27 Cr | ₹22 Cr |
Profit Before Taxation & Exceptional Items | ₹18 Cr | ₹30 Cr | ₹-9.65 Cr | ₹-25 Cr | ₹19 Cr |
Exceptional Income / Expenses | - | ₹3.60 Cr | - | - | - |
Profit Before Tax | ₹18 Cr | ₹34 Cr | ₹-9.65 Cr | ₹-25 Cr | ₹19 Cr |
Provision for Tax | ₹4.11 Cr | ₹8.23 Cr | ₹-1.95 Cr | ₹-6.05 Cr | ₹6.92 Cr |
Current Income Tax | ₹4.66 Cr | ₹4.42 Cr | - | - | ₹6.93 Cr |
Deferred Tax | ₹-0.42 Cr | ₹4.23 Cr | ₹-2.27 Cr | ₹-5.55 Cr | ₹0.03 Cr |
Other taxes | ₹-0.13 Cr | ₹-0.41 Cr | ₹0.32 Cr | ₹-0.50 Cr | ₹-0.03 Cr |
Profit After Tax | ₹13 Cr | ₹26 Cr | ₹-7.70 Cr | ₹-19 Cr | ₹13 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹43 Cr | ₹17 Cr | ₹25 Cr | ₹45 Cr | ₹32 Cr |
Appropriations | ₹56 Cr | ₹43 Cr | ₹17 Cr | ₹26 Cr | ₹45 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | ₹1.12 Cr | - |
Equity Dividend % | - | - | - | - | ₹10.00 |
Earnings Per Share | ₹8.78 | ₹25.24 | ₹-8.27 | ₹-20.18 | ₹15.39 |
Adjusted EPS | ₹8.78 | ₹16.83 | ₹-5.32 | ₹-12.97 | ₹9.41 |
Compare Income Statement of peers of BHARAT GEARS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHARAT GEARS | ₹149.9 Cr | 8.3% | -4.6% | -22.2% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹105,791.0 Cr | 8.2% | -5.3% | 35.9% | Stock Analytics | |
BOSCH | ₹91,773.4 Cr | 1.3% | -12.3% | 34.1% | Stock Analytics | |
UNO MINDA | ₹59,615.4 Cr | 4.5% | 4.9% | 56.3% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹35,207.7 Cr | 2.1% | -6.2% | -2.6% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹20,772.6 Cr | 1.4% | -2.9% | -29.4% | Stock Analytics |
BHARAT GEARS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHARAT GEARS | 8.3% |
-4.6% |
-22.2% |
SENSEX | 1% |
-3.9% |
5.1% |
You may also like the below Video Courses