BHARAT GEARS
|
BHARAT GEARS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹10 Cr | ₹9.31 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹10 Cr | ₹9.31 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹10 Cr | ₹9.31 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹98 Cr | ₹95 Cr | ₹105 Cr | ₹98 Cr | ₹65 Cr |
| Securities Premium | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹24 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹50 Cr | ₹47 Cr | ₹56 Cr | ₹43 Cr | ₹17 Cr |
| General Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Other Reserves | ₹-2.62 Cr | ₹-1.72 Cr | ₹-1.50 Cr | ₹4.74 Cr | ₹5.50 Cr |
| Reserve excluding Revaluation Reserve | ₹98 Cr | ₹95 Cr | ₹105 Cr | ₹98 Cr | ₹65 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹113 Cr | ₹111 Cr | ₹121 Cr | ₹108 Cr | ₹74 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹33 Cr | ₹50 Cr | ₹67 Cr | ₹61 Cr | ₹66 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹4.40 Cr | ₹5.19 Cr | - |
| Term Loans - Institutions | ₹39 Cr | ₹64 Cr | - | - | - |
| Other Secured | ₹-5.80 Cr | ₹-13 Cr | ₹62 Cr | ₹56 Cr | ₹66 Cr |
| Unsecured Loans | - | ₹0.60 Cr | ₹4.20 Cr | - | ₹1.01 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹4.20 Cr | ₹7.80 Cr | - | ₹1.01 Cr |
| Other Unsecured Loan | - | ₹-3.60 Cr | ₹-3.60 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹-10 Cr | ₹-11 Cr | ₹-6.82 Cr | ₹-5.83 Cr | ₹-10 Cr |
| Deferred Tax Assets | ₹11 Cr | ₹12 Cr | ₹9.02 Cr | ₹8.27 Cr | ₹12 Cr |
| Deferred Tax Liability | ₹0.21 Cr | ₹0.87 Cr | ₹2.19 Cr | ₹2.44 Cr | ₹2.28 Cr |
| Other Long Term Liabilities | ₹18 Cr | ₹21 Cr | ₹15 Cr | ₹9.91 Cr | ₹11 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹25 Cr | ₹24 Cr | ₹23 Cr | ₹21 Cr | ₹21 Cr |
| Total Non-Current Liabilities | ₹66 Cr | ₹85 Cr | ₹102 Cr | ₹86 Cr | ₹88 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹127 Cr | ₹121 Cr | ₹132 Cr | ₹151 Cr | ₹157 Cr |
| Sundry Creditors | ₹127 Cr | ₹121 Cr | ₹132 Cr | ₹151 Cr | ₹157 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹23 Cr | ₹31 Cr | ₹24 Cr | ₹17 Cr | ₹28 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.53 Cr | ₹3.32 Cr | ₹0.09 Cr | ₹2.19 Cr | - |
| Interest Accrued But Not Due | ₹0.42 Cr | ₹0.64 Cr | ₹0.70 Cr | ₹0.09 Cr | ₹0.11 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹18 Cr | ₹27 Cr | ₹24 Cr | ₹14 Cr | ₹28 Cr |
| Short Term Borrowings | ₹20 Cr | ₹23 Cr | ₹16 Cr | ₹32 Cr | ₹22 Cr |
| Secured ST Loans repayable on Demands | ₹20 Cr | ₹23 Cr | ₹16 Cr | ₹32 Cr | ₹22 Cr |
| Working Capital Loans- Sec | ₹20 Cr | ₹23 Cr | ₹16 Cr | ₹32 Cr | ₹22 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-20 Cr | ₹-23 Cr | ₹-16 Cr | ₹-32 Cr | ₹-22 Cr |
| Short Term Provisions | ₹4.76 Cr | ₹4.88 Cr | ₹9.11 Cr | ₹8.02 Cr | ₹11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹4.66 Cr | ₹4.42 Cr | ₹7.00 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹0.05 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.76 Cr | ₹4.88 Cr | ₹4.45 Cr | ₹3.60 Cr | ₹3.71 Cr |
| Total Current Liabilities | ₹175 Cr | ₹179 Cr | ₹182 Cr | ₹208 Cr | ₹218 Cr |
| Total Liabilities | ₹354 Cr | ₹375 Cr | ₹405 Cr | ₹402 Cr | ₹380 Cr |
| ASSETS | |||||
| Gross Block | ₹311 Cr | ₹293 Cr | ₹274 Cr | ₹244 Cr | ₹240 Cr |
| Less: Accumulated Depreciation | ₹183 Cr | ₹160 Cr | ₹142 Cr | ₹126 Cr | ₹106 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹128 Cr | ₹133 Cr | ₹132 Cr | ₹118 Cr | ₹134 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.34 Cr | ₹5.20 Cr | ₹1.91 Cr | ₹1.14 Cr | ₹1.32 Cr |
| Non Current Investments | ₹1.30 Cr | ₹1.20 Cr | ₹1.11 Cr | - | - |
| Long Term Investment | ₹1.30 Cr | ₹1.20 Cr | ₹1.11 Cr | - | - |
| Quoted | ₹1.30 Cr | ₹1.20 Cr | ₹1.11 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹5.50 Cr | ₹4.61 Cr | ₹5.11 Cr | ₹7.85 Cr | ₹6.57 Cr |
| Other Non Current Assets | ₹3.96 Cr | ₹4.21 Cr | ₹4.55 Cr | ₹1.14 Cr | ₹1.08 Cr |
| Total Non-Current Assets | ₹142 Cr | ₹148 Cr | ₹145 Cr | ₹128 Cr | ₹143 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹93 Cr | ₹82 Cr | ₹100 Cr | ₹90 Cr | ₹90 Cr |
| Raw Materials | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹17 Cr |
| Work-in Progress | ₹21 Cr | ₹19 Cr | ₹29 Cr | ₹27 Cr | ₹37 Cr |
| Finished Goods | ₹42 Cr | ₹32 Cr | ₹36 Cr | ₹31 Cr | ₹17 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹5.54 Cr | ₹6.71 Cr | ₹7.93 Cr | ₹6.52 Cr | ₹6.41 Cr |
| Other Inventory | ₹13 Cr | ₹13 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
| Sundry Debtors | ₹97 Cr | ₹116 Cr | ₹123 Cr | ₹144 Cr | ₹106 Cr |
| Debtors more than Six months | ₹0.22 Cr | ₹0.56 Cr | ₹0.03 Cr | ₹0.59 Cr | ₹0.66 Cr |
| Debtors Others | ₹97 Cr | ₹116 Cr | ₹123 Cr | ₹144 Cr | ₹106 Cr |
| Cash and Bank | ₹9.34 Cr | ₹9.08 Cr | ₹6.61 Cr | ₹9.36 Cr | ₹5.67 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.06 Cr |
| Balances at Bank | ₹9.29 Cr | ₹9.03 Cr | ₹6.55 Cr | ₹9.33 Cr | ₹5.62 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.85 Cr | ₹5.62 Cr | ₹6.74 Cr | ₹8.66 Cr | ₹22 Cr |
| Interest accrued on Investments | ₹0.09 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.53 Cr | ₹1.48 Cr | ₹1.73 Cr | ₹1.35 Cr | ₹1.35 Cr |
| Other current_assets | ₹3.22 Cr | ₹4.04 Cr | ₹4.96 Cr | ₹7.26 Cr | ₹21 Cr |
| Short Term Loans and Advances | ₹8.23 Cr | ₹14 Cr | ₹24 Cr | ₹21 Cr | ₹13 Cr |
| Advances recoverable in cash or in kind | ₹2.16 Cr | ₹4.09 Cr | ₹1.57 Cr | ₹2.49 Cr | ₹4.82 Cr |
| Advance income tax and TDS | ₹1.09 Cr | ₹2.19 Cr | ₹6.16 Cr | ₹5.39 Cr | ₹7.50 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.98 Cr | ₹7.61 Cr | ₹17 Cr | ₹13 Cr | ₹0.96 Cr |
| Total Current Assets | ₹212 Cr | ₹227 Cr | ₹260 Cr | ₹274 Cr | ₹238 Cr |
| Net Current Assets (Including Current Investments) | ₹38 Cr | ₹47 Cr | ₹78 Cr | ₹66 Cr | ₹20 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹354 Cr | ₹375 Cr | ₹405 Cr | ₹402 Cr | ₹380 Cr |
| Contingent Liabilities | ₹0.47 Cr | ₹0.47 Cr | ₹0.47 Cr | ₹0.47 Cr | ₹0.42 Cr |
| Total Debt | ₹61 Cr | ₹93 Cr | ₹103 Cr | ₹101 Cr | ₹111 Cr |
| Book Value | 73.52 | 72.03 | 78.51 | 105.69 | 79.32 |
| Adjusted Book Value | 73.52 | 72.03 | 78.51 | 70.46 | 50.98 |
Compare Balance Sheet of peers of BHARAT GEARS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHARAT GEARS | ₹177.2 Cr | 6.9% | -9.1% | 10% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹111,191.0 Cr | -1.5% | -0.3% | -15.8% | Stock Analytics | |
| BOSCH | ₹109,867.0 Cr | -4.5% | -2.4% | 3.1% | Stock Analytics | |
| UNO MINDA | ₹71,226.4 Cr | 2.9% | -5% | 30.9% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹39,951.1 Cr | -2.7% | 3.4% | 21.3% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,391.9 Cr | -2.3% | 14.7% | -30.1% | Stock Analytics | |
BHARAT GEARS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHARAT GEARS | 6.9% |
-9.1% |
10% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses