Home > Income Statement > BHARAT FORGE

BHARAT FORGE
Income Statement

BHARAT FORGE is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BHARAT FORGE
Please provide your vote to see the results

BHARAT FORGE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹15,818 Cr₹12,945 Cr₹10,539 Cr₹6,336 Cr₹8,056 Cr
     Sales ₹14,959 Cr₹12,184 Cr₹9,874 Cr₹5,966 Cr₹7,565 Cr
     Job Work/ Contract Receipts ₹128 Cr₹68 Cr₹60 Cr₹45 Cr₹52 Cr
     Processing Charges / Service Income ₹92 Cr₹71 Cr₹42 Cr₹68 Cr₹45 Cr
     Revenue from property development -----
     Other Operational Income ₹639 Cr₹621 Cr₹563 Cr₹257 Cr₹393 Cr
Less: Excise Duty -----
Net Sales ₹15,682 Cr₹12,910 Cr₹10,461 Cr₹6,336 Cr₹8,056 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.21 Cr₹-270 Cr₹-590 Cr₹-20 Cr₹52 Cr
Raw Material Consumed ₹7,383 Cr₹6,231 Cr₹4,806 Cr₹2,654 Cr₹3,524 Cr
     Opening Raw Materials ₹726 Cr₹635 Cr₹311 Cr₹284 Cr₹342 Cr
     Purchases Raw Materials ₹7,161 Cr₹6,156 Cr₹4,941 Cr₹2,508 Cr₹3,061 Cr
     Closing Raw Materials ₹748 Cr₹726 Cr₹635 Cr₹311 Cr₹284 Cr
     Other Direct Purchases / Brought in cost ₹245 Cr₹166 Cr₹188 Cr₹174 Cr₹406 Cr
     Other raw material cost -----
Power & Fuel Cost ₹766 Cr₹828 Cr₹577 Cr₹396 Cr₹481 Cr
     Electricity & Power ₹774 Cr₹834 Cr₹583 Cr₹402 Cr₹491 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹-7.70 Cr₹-6.47 Cr₹-6.23 Cr₹-6.01 Cr₹-9.53 Cr
Employee Cost ₹1,860 Cr₹1,563 Cr₹1,465 Cr₹1,071 Cr₹1,195 Cr
     Salaries, Wages & Bonus ₹1,590 Cr₹1,336 Cr₹1,213 Cr₹881 Cr₹988 Cr
     Contributions to EPF & Pension Funds ₹147 Cr₹70 Cr₹73 Cr₹67 Cr₹68 Cr
     Workmen and Staff Welfare Expenses ₹114 Cr₹146 Cr₹167 Cr₹113 Cr₹130 Cr
     Other Employees Cost ₹9.00 Cr₹12 Cr₹12 Cr₹9.87 Cr₹8.79 Cr
Other Manufacturing Expenses ₹1,767 Cr₹1,465 Cr₹1,260 Cr₹748 Cr₹879 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹777 Cr₹606 Cr₹510 Cr₹253 Cr₹283 Cr
     Repairs and Maintenance ₹266 Cr₹201 Cr₹182 Cr₹107 Cr₹159 Cr
     Packing Material Consumed ₹126 Cr₹116 Cr₹103 Cr₹68 Cr₹83 Cr
     Other Mfg Exp ₹598 Cr₹542 Cr₹466 Cr₹319 Cr₹354 Cr
General and Administration Expenses ₹260 Cr₹200 Cr₹163 Cr₹148 Cr₹120 Cr
     Rent , Rates & Taxes ₹47 Cr₹42 Cr₹29 Cr₹19 Cr₹20 Cr
     Insurance ₹33 Cr₹31 Cr₹24 Cr₹23 Cr₹19 Cr
     Printing and stationery -----
     Professional and legal fees ₹159 Cr₹114 Cr₹100 Cr₹96 Cr₹72 Cr
     Traveling and conveyance -----
     Other Administration ₹20 Cr₹13 Cr₹10 Cr₹10 Cr₹8.67 Cr
Selling and Distribution Expenses ₹473 Cr₹635 Cr₹445 Cr₹179 Cr₹261 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹13 Cr₹13 Cr₹12 Cr₹9.86 Cr₹15 Cr
     Freight and Forwarding ₹460 Cr₹622 Cr₹433 Cr₹169 Cr₹247 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹618 Cr₹556 Cr₹367 Cr₹298 Cr₹432 Cr
     Bad debts /advances written off ₹9.80 Cr₹7.25 Cr₹0.52 Cr₹0.01 Cr₹2.98 Cr
     Provision for doubtful debts ₹19 Cr₹7.04 Cr₹11 Cr₹9.12 Cr₹9.63 Cr
     Losson disposal of fixed assets(net) ₹3.57 Cr₹2.57 Cr---
     Losson foreign exchange fluctuations ₹8.15 Cr₹8.92 Cr-₹1.62 Cr₹24 Cr
     Losson sale of non-trade current investments --₹13 Cr--
     Other Miscellaneous Expenses ₹578 Cr₹530 Cr₹342 Cr₹287 Cr₹395 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹13,124 Cr₹11,208 Cr₹8,493 Cr₹5,475 Cr₹6,946 Cr
Operating Profit (Excl OI) ₹2,558 Cr₹1,702 Cr₹1,968 Cr₹862 Cr₹1,110 Cr
Other Income ₹232 Cr₹238 Cr₹244 Cr₹169 Cr₹188 Cr
     Interest Received ₹76 Cr₹29 Cr₹22 Cr₹28 Cr₹17 Cr
     Dividend Received ₹0.57 Cr₹0.51 Cr₹0.44 Cr₹0.12 Cr₹0.26 Cr
     Profit on sale of Fixed Assets -₹4.27 Cr₹22 Cr₹0.34 Cr₹0.42 Cr
     Profits on sale of Investments ₹65 Cr₹143 Cr₹90 Cr₹59 Cr₹38 Cr
     Provision Written Back ₹16 Cr₹12 Cr₹25 Cr₹14 Cr₹18 Cr
     Foreign Exchange Gains ₹4.41 Cr-₹35 Cr--
     Others ₹71 Cr₹49 Cr₹49 Cr₹68 Cr₹114 Cr
Operating Profit ₹2,790 Cr₹1,940 Cr₹2,212 Cr₹1,031 Cr₹1,298 Cr
Interest ₹496 Cr₹299 Cr₹160 Cr₹108 Cr₹171 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹496 Cr₹299 Cr₹160 Cr₹108 Cr₹171 Cr
PBDT ₹2,294 Cr₹1,642 Cr₹2,051 Cr₹923 Cr₹1,127 Cr
Depreciation ₹848 Cr₹736 Cr₹730 Cr₹612 Cr₹543 Cr
Profit Before Taxation & Exceptional Items ₹1,446 Cr₹906 Cr₹1,321 Cr₹311 Cr₹584 Cr
Exceptional Income / Expenses ₹-12 Cr₹-46 Cr₹92 Cr₹-306 Cr₹-79 Cr
Profit Before Tax ₹1,439 Cr₹827 Cr₹1,381 Cr₹-25 Cr₹462 Cr
Provision for Tax ₹529 Cr₹319 Cr₹303 Cr₹102 Cr₹112 Cr
     Current Income Tax ₹569 Cr₹395 Cr₹353 Cr₹91 Cr₹183 Cr
     Deferred Tax ₹-40 Cr₹-77 Cr₹-50 Cr₹11 Cr₹-71 Cr
     Other taxes -----
Profit After Tax ₹910 Cr₹508 Cr₹1,077 Cr₹-127 Cr₹349 Cr
Extra items -----
Minority Interest ₹41 Cr₹20 Cr₹4.70 Cr₹0.59 Cr₹0.59 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹951 Cr₹528 Cr₹1,082 Cr₹-126 Cr₹350 Cr
Adjustments to PAT -----
Profit Balance B/F ₹5,114 Cr₹4,887 Cr₹3,942 Cr₹4,090 Cr₹4,097 Cr
Appropriations ₹6,065 Cr₹5,415 Cr₹5,023 Cr₹3,964 Cr₹4,447 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹32 Cr
     Other Appropriation ₹273 Cr₹231 Cr₹67 Cr₹-13 Cr₹162 Cr
Equity Dividend % ₹450.00₹350.00₹350.00₹100.00₹175.00
Earnings Per Share ₹20.43₹11.35₹23.23₹-2.71₹7.51
Adjusted EPS ₹20.43₹11.35₹23.23₹-2.71₹7.51

Compare Income Statement of peers of BHARAT FORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT FORGE ₹61,263.6 Cr -1% -6.4% 22.3% Stock Analytics
RAMKRISHNA FORGINGS ₹17,441.6 Cr 3.2% 1.5% 33.2% Stock Analytics
CIE AUTOMOTIVE INDIA ₹17,278.1 Cr -3.4% -10.7% -6.7% Stock Analytics
MM FORGINGS ₹2,212.5 Cr 4.2% -9.5% 0.8% Stock Analytics
LGB FORGE ₹238.2 Cr -2.8% -12.1% -8.6% Stock Analytics
HILTON METAL FORGING ₹209.3 Cr -2.4% 4% -43.6% Stock Analytics


BHARAT FORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT FORGE

-1%

-6.4%

22.3%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses