Home > Balance Sheet > BHARAT FORGE

BHARAT FORGE
Balance Sheet

BHARAT FORGE is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BHARAT FORGE
Please provide your vote to see the results

BHARAT FORGE Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹93 Cr₹93 Cr₹93 Cr₹93 Cr₹93 Cr
    Equity - Authorised ₹195 Cr₹195 Cr₹195 Cr₹195 Cr₹195 Cr
    Equity - Issued ₹93 Cr₹93 Cr₹93 Cr₹93 Cr₹93 Cr
    Equity Paid Up ₹93 Cr₹93 Cr₹93 Cr₹93 Cr₹93 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹13 Cr₹3.74 Cr₹1.63 Cr--
Total Reserves ₹7,064 Cr₹6,609 Cr₹6,476 Cr₹5,322 Cr₹5,127 Cr
    Securities Premium ₹693 Cr₹693 Cr₹693 Cr₹693 Cr₹693 Cr
    Capital Reserves ₹1.55 Cr₹1.55 Cr₹1.55 Cr₹1.55 Cr₹1.55 Cr
    Profit & Loss Account Balance ₹5,676 Cr₹5,114 Cr₹4,887 Cr₹3,976 Cr₹4,090 Cr
    General Reserves ₹323 Cr₹323 Cr₹323 Cr₹323 Cr₹323 Cr
    Other Reserves ₹371 Cr₹477 Cr₹571 Cr₹328 Cr₹19 Cr
Reserve excluding Revaluation Reserve ₹7,064 Cr₹6,609 Cr₹6,476 Cr₹5,322 Cr₹5,127 Cr
Revaluation reserve -----
Shareholder's Funds ₹7,170 Cr₹6,706 Cr₹6,571 Cr₹5,415 Cr₹5,220 Cr
Minority Interest ₹-4.88 Cr₹36 Cr₹56 Cr₹32 Cr₹32 Cr
Long-Term Borrowings -----
Secured Loans ₹448 Cr₹460 Cr₹487 Cr₹454 Cr₹0.67 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹623 Cr₹545 Cr₹537 Cr₹454 Cr-
    Term Loans - Institutions -----
    Other Secured ₹-175 Cr₹-86 Cr₹-51 Cr₹0.67 Cr₹0.67 Cr
Unsecured Loans ₹1,411 Cr₹1,292 Cr₹1,301 Cr₹1,763 Cr₹1,874 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹410 Cr₹912 Cr₹1,281 Cr₹1,267 Cr₹2,344 Cr
    Loans - Banks ₹704 Cr₹289 Cr---
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹297 Cr₹91 Cr₹20 Cr₹496 Cr₹-470 Cr
Deferred Tax Assets / Liabilities ₹3.89 Cr₹66 Cr₹172 Cr₹145 Cr₹51 Cr
    Deferred Tax Assets ₹258 Cr₹201 Cr₹163 Cr₹131 Cr₹142 Cr
    Deferred Tax Liability ₹262 Cr₹267 Cr₹335 Cr₹276 Cr₹193 Cr
Other Long Term Liabilities ₹695 Cr₹1,258 Cr₹616 Cr₹569 Cr₹166 Cr
Long Term Trade Payables -----
Long Term Provisions ₹181 Cr₹141 Cr₹176 Cr₹192 Cr₹172 Cr
Total Non-Current Liabilities ₹2,739 Cr₹3,216 Cr₹2,751 Cr₹3,123 Cr₹2,263 Cr
Current Liabilities -----
Trade Payables ₹2,262 Cr₹2,151 Cr₹1,631 Cr₹1,207 Cr₹1,031 Cr
    Sundry Creditors ₹2,262 Cr₹2,151 Cr₹1,631 Cr₹1,207 Cr₹1,031 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,802 Cr₹1,633 Cr₹1,002 Cr₹789 Cr₹778 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹627 Cr₹370 Cr₹96 Cr₹71 Cr₹59 Cr
    Interest Accrued But Not Due ₹56 Cr₹55 Cr₹15 Cr₹26 Cr₹5.63 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹149 Cr₹100 Cr---
    Current maturity - Others -----
    Other Liabilities ₹969 Cr₹1,108 Cr₹891 Cr₹693 Cr₹713 Cr
Short Term Borrowings ₹5,005 Cr₹4,353 Cr₹3,339 Cr₹2,363 Cr₹2,004 Cr
    Secured ST Loans repayable on Demands ₹4,188 Cr₹3,622 Cr₹2,918 Cr₹2,170 Cr₹1,835 Cr
    Working Capital Loans- Sec ₹4,188 Cr₹3,622 Cr₹2,918 Cr₹2,140 Cr₹1,771 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-3,370 Cr₹-2,890 Cr₹-2,496 Cr₹-1,948 Cr₹-1,602 Cr
Short Term Provisions ₹211 Cr₹139 Cr₹142 Cr₹159 Cr₹155 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹61 Cr₹49 Cr₹50 Cr₹51 Cr₹57 Cr
    Provision for post retirement benefits ₹1.40 Cr₹1.14 Cr₹1.98 Cr₹5.87 Cr₹5.21 Cr
    Preference Dividend -----
    Other Provisions ₹149 Cr₹89 Cr₹90 Cr₹102 Cr₹93 Cr
Total Current Liabilities ₹9,280 Cr₹8,277 Cr₹6,114 Cr₹4,518 Cr₹3,967 Cr
Total Liabilities ₹19,184 Cr₹18,235 Cr₹15,492 Cr₹13,088 Cr₹11,482 Cr
ASSETS
Gross Block ₹11,215 Cr₹10,268 Cr₹8,246 Cr₹7,675 Cr₹6,402 Cr
Less: Accumulated Depreciation ₹4,906 Cr₹4,107 Cr₹3,377 Cr₹2,917 Cr₹2,400 Cr
Less: Impairment of Assets ---₹8.45 Cr-
Net Block ₹6,309 Cr₹6,161 Cr₹4,870 Cr₹4,750 Cr₹4,002 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹977 Cr₹696 Cr₹1,125 Cr₹900 Cr₹1,143 Cr
Non Current Investments ₹824 Cr₹1,519 Cr₹696 Cr₹530 Cr₹552 Cr
Long Term Investment ₹824 Cr₹1,519 Cr₹696 Cr₹530 Cr₹552 Cr
    Quoted ₹142 Cr₹186 Cr₹99 Cr₹97 Cr₹140 Cr
    Unquoted ₹682 Cr₹1,333 Cr₹597 Cr₹480 Cr₹459 Cr
Long Term Loans & Advances ₹932 Cr₹745 Cr₹565 Cr₹464 Cr₹408 Cr
Other Non Current Assets ₹112 Cr₹107 Cr₹305 Cr₹229 Cr₹107 Cr
Total Non-Current Assets ₹9,168 Cr₹9,233 Cr₹7,561 Cr₹6,873 Cr₹6,211 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,025 Cr₹1,050 Cr₹1,908 Cr₹2,077 Cr₹1,066 Cr
    Quoted ₹321 Cr₹144 Cr₹302 Cr₹426 Cr₹57 Cr
    Unquoted ₹704 Cr₹906 Cr₹1,606 Cr₹1,651 Cr₹1,009 Cr
Inventories ₹3,216 Cr₹3,126 Cr₹2,710 Cr₹1,794 Cr₹1,735 Cr
    Raw Materials ₹748 Cr₹726 Cr₹635 Cr₹311 Cr₹284 Cr
    Work-in Progress ₹1,046 Cr₹956 Cr₹778 Cr₹595 Cr₹592 Cr
    Finished Goods ₹375 Cr₹542 Cr₹1,042 Cr₹594 Cr₹606 Cr
    Packing Materials -----
    Stores  and Spare ₹285 Cr₹222 Cr₹193 Cr₹195 Cr₹182 Cr
    Other Inventory ₹762 Cr₹681 Cr₹62 Cr₹100 Cr₹71 Cr
Sundry Debtors ₹3,167 Cr₹3,087 Cr₹2,162 Cr₹1,410 Cr₹1,494 Cr
    Debtors more than Six months ₹195 Cr₹130 Cr₹55 Cr₹85 Cr-
    Debtors Others ₹3,044 Cr₹2,998 Cr₹2,139 Cr₹1,355 Cr₹1,523 Cr
Cash and Bank ₹1,690 Cr₹1,040 Cr₹603 Cr₹473 Cr₹575 Cr
    Cash in hand ₹0.24 Cr₹0.26 Cr₹15 Cr₹0.24 Cr₹0.18 Cr
    Balances at Bank ₹1,690 Cr₹1,039 Cr₹589 Cr₹473 Cr₹575 Cr
    Other cash and bank balances -----
Other Current Assets ₹361 Cr₹313 Cr₹300 Cr₹222 Cr₹141 Cr
    Interest accrued on Investments --₹7.26 Cr₹3.51 Cr₹7.05 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹5.34 Cr₹2.28 Cr---
    Prepaid Expenses -----
    Other current_assets ₹356 Cr₹311 Cr₹293 Cr₹219 Cr₹134 Cr
Short Term Loans and Advances ₹555 Cr₹386 Cr₹247 Cr₹239 Cr₹260 Cr
    Advances recoverable in cash or in kind ₹162 Cr₹136 Cr₹74 Cr₹103 Cr₹130 Cr
    Advance income tax and TDS ----₹9.41 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹393 Cr₹250 Cr₹173 Cr₹136 Cr₹120 Cr
Total Current Assets ₹10,016 Cr₹9,002 Cr₹7,931 Cr₹6,214 Cr₹5,271 Cr
Net Current Assets (Including Current Investments) ₹735 Cr₹725 Cr₹1,817 Cr₹1,697 Cr₹1,304 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹19,184 Cr₹18,235 Cr₹15,492 Cr₹13,088 Cr₹11,482 Cr
Contingent Liabilities ₹559 Cr₹492 Cr₹490 Cr₹136 Cr₹144 Cr
Total Debt ₹7,466 Cr₹6,797 Cr₹5,655 Cr₹4,995 Cr₹4,348 Cr
Book Value -143.94141.09116.31112.11
Adjusted Book Value 153.73143.94141.09116.31112.11

Compare Balance Sheet of peers of BHARAT FORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT FORGE ₹61,263.6 Cr -1% -6.4% 22.3% Stock Analytics
RAMKRISHNA FORGINGS ₹17,441.6 Cr 3.2% 1.5% 33.2% Stock Analytics
CIE AUTOMOTIVE INDIA ₹17,278.1 Cr -3.4% -10.7% -6.7% Stock Analytics
MM FORGINGS ₹2,212.5 Cr 4.2% -9.5% 0.8% Stock Analytics
LGB FORGE ₹238.2 Cr -2.8% -12.1% -8.6% Stock Analytics
HILTON METAL FORGING ₹209.3 Cr -2.4% 4% -43.6% Stock Analytics


BHARAT FORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT FORGE

-1%

-6.4%

22.3%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses