BHAGIRADHA CHEMICALS & INDUSTRIES
|
BHAGIRADHA CHEMICALS & INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹502 Cr | ₹436 Cr | ₹318 Cr | ₹24,567,153 Cr | ₹246 Cr |
Sales | ₹502 Cr | ₹435 Cr | ₹318 Cr | ₹24,163,220 Cr | ₹242 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.09 Cr | ₹1.10 Cr | ₹0.39 Cr | ₹403,934 Cr | ₹4.04 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹502 Cr | ₹436 Cr | ₹318 Cr | ₹24,567,153 Cr | ₹246 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-24 Cr | ₹1.21 Cr | ₹4.75 Cr | ₹788,418 Cr | ₹7.88 Cr |
Raw Material Consumed | ₹334 Cr | ₹272 Cr | ₹194 Cr | ₹14,933,618 Cr | ₹149 Cr |
Opening Raw Materials | ₹26 Cr | ₹18 Cr | ₹18 Cr | ₹1,305,711 Cr | ₹13 Cr |
Purchases Raw Materials | ₹325 Cr | ₹276 Cr | ₹184 Cr | ₹14,724,434 Cr | ₹147 Cr |
Closing Raw Materials | ₹17 Cr | ₹26 Cr | ₹18 Cr | ₹1,819,603 Cr | ₹18 Cr |
Other Direct Purchases / Brought in cost | - | ₹3.74 Cr | ₹8.93 Cr | ₹723,076 Cr | ₹7.23 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹41 Cr | ₹31 Cr | ₹24 Cr | ₹1,817,485 Cr | ₹18 Cr |
Electricity & Power | ₹41 Cr | ₹31 Cr | ₹24 Cr | ₹1,817,485 Cr | ₹18 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹27 Cr | ₹22 Cr | ₹18 Cr | ₹1,782,331 Cr | ₹18 Cr |
Salaries, Wages & Bonus | ₹22 Cr | ₹19 Cr | ₹15 Cr | ₹1,515,629 Cr | ₹15 Cr |
Contributions to EPF & Pension Funds | ₹1.58 Cr | ₹1.35 Cr | ₹1.09 Cr | ₹106,890 Cr | ₹1.07 Cr |
Workmen and Staff Welfare Expenses | ₹2.15 Cr | ₹1.78 Cr | ₹1.35 Cr | ₹117,635 Cr | ₹1.18 Cr |
Other Employees Cost | ₹0.82 Cr | ₹0.56 Cr | ₹0.48 Cr | ₹42,176 Cr | ₹0.42 Cr |
Other Manufacturing Expenses | ₹32 Cr | ₹28 Cr | ₹20 Cr | ₹2,084,961 Cr | ₹21 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹6.82 Cr | ₹5.92 Cr | ₹4.69 Cr | ₹522,329 Cr | ₹5.22 Cr |
Packing Material Consumed | ₹3.89 Cr | ₹3.38 Cr | ₹2.25 Cr | ₹238,743 Cr | ₹2.39 Cr |
Other Mfg Exp | ₹21 Cr | ₹19 Cr | ₹13 Cr | ₹1,323,889 Cr | ₹13 Cr |
General and Administration Expenses | ₹7.81 Cr | ₹5.24 Cr | ₹4.96 Cr | ₹464,202 Cr | ₹4.64 Cr |
Rent , Rates & Taxes | ₹0.92 Cr | ₹0.57 Cr | ₹0.72 Cr | ₹38,278 Cr | ₹0.38 Cr |
Insurance | ₹1.30 Cr | ₹1.09 Cr | ₹1.14 Cr | ₹139,206 Cr | ₹1.39 Cr |
Printing and stationery | ₹0.29 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹14,069 Cr | ₹0.14 Cr |
Professional and legal fees | ₹2.00 Cr | ₹1.17 Cr | ₹1.08 Cr | ₹110,418 Cr | ₹1.10 Cr |
Traveling and conveyance | ₹0.47 Cr | ₹0.25 Cr | ₹0.09 Cr | ₹31,693 Cr | ₹0.32 Cr |
Other Administration | ₹2.83 Cr | ₹1.91 Cr | ₹1.75 Cr | ₹130,538 Cr | ₹1.31 Cr |
Selling and Distribution Expenses | ₹5.34 Cr | ₹5.07 Cr | ₹2.76 Cr | ₹849,680 Cr | ₹8.50 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹5.34 Cr | ₹5.07 Cr | ₹2.76 Cr | ₹849,680 Cr | ₹8.50 Cr |
Miscellaneous Expenses | ₹2.47 Cr | ₹2.44 Cr | ₹1.92 Cr | ₹153,810 Cr | ₹1.54 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.47 Cr | ₹2.44 Cr | ₹1.92 Cr | ₹153,810 Cr | ₹1.54 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹425 Cr | ₹367 Cr | ₹271 Cr | ₹22,874,505 Cr | ₹229 Cr |
Operating Profit (Excl OI) | ₹77 Cr | ₹68 Cr | ₹47 Cr | ₹1,692,649 Cr | ₹17 Cr |
Other Income | ₹1.26 Cr | ₹0.85 Cr | ₹0.64 Cr | ₹167,062 Cr | ₹1.67 Cr |
Interest Received | ₹0.35 Cr | ₹0.27 Cr | ₹0.25 Cr | ₹22,987 Cr | ₹0.23 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.58 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹48,865 Cr | ₹0.49 Cr |
Others | ₹0.33 Cr | ₹0.44 Cr | ₹0.22 Cr | ₹95,211 Cr | ₹0.95 Cr |
Operating Profit | ₹79 Cr | ₹69 Cr | ₹48 Cr | ₹1,859,711 Cr | ₹19 Cr |
Interest | ₹4.99 Cr | ₹9.09 Cr | ₹8.27 Cr | ₹548,462 Cr | ₹5.49 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.30 Cr | ₹1.25 Cr | ₹1.10 Cr | ₹98,537 Cr | ₹0.99 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.56 Cr | ₹3.89 Cr | ₹3.42 Cr | ₹63,181 Cr | ₹0.63 Cr |
Other Interest | ₹2.13 Cr | ₹3.95 Cr | ₹3.75 Cr | ₹386,744 Cr | ₹3.87 Cr |
PBDT | ₹74 Cr | ₹60 Cr | ₹39 Cr | ₹1,311,249 Cr | ₹13 Cr |
Depreciation | ₹9.81 Cr | ₹8.73 Cr | ₹8.17 Cr | ₹666,019 Cr | ₹6.66 Cr |
Profit Before Taxation & Exceptional Items | ₹64 Cr | ₹51 Cr | ₹31 Cr | ₹645,230 Cr | ₹6.45 Cr |
Exceptional Income / Expenses | - | - | ₹1.05 Cr | ₹247,042 Cr | ₹2.47 Cr |
Profit Before Tax | ₹64 Cr | ₹51 Cr | ₹32 Cr | ₹892,272 Cr | ₹8.92 Cr |
Provision for Tax | ₹19 Cr | ₹16 Cr | ₹8.82 Cr | ₹241,565 Cr | ₹2.42 Cr |
Current Income Tax | ₹11 Cr | ₹8.81 Cr | ₹5.67 Cr | ₹140,711 Cr | ₹1.41 Cr |
Deferred Tax | ₹1.97 Cr | ₹2.07 Cr | ₹7.52 Cr | ₹221,812 Cr | ₹2.22 Cr |
Other taxes | ₹5.57 Cr | ₹4.69 Cr | ₹-4.37 Cr | ₹-120,959 Cr | ₹-1.21 Cr |
Profit After Tax | ₹45 Cr | ₹36 Cr | ₹23 Cr | ₹650,708 Cr | ₹6.51 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹45 Cr | ₹36 Cr | ₹23 Cr | ₹650,708 Cr | ₹6.51 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹117 Cr | ₹82 Cr | ₹59 Cr | ₹5,548,797 Cr | ₹55 Cr |
Appropriations | ₹162 Cr | ₹118 Cr | ₹82 Cr | ₹6,199,504 Cr | ₹62 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2.08 Cr | - | - | ₹235,932 Cr | ₹2.36 Cr |
Equity Dividend % | ₹40.00 | ₹30.00 | - | - | - |
Earnings Per Share | ₹43.39 | ₹43.02 | ₹28.06 | ₹7.83 | ₹7.83 |
Adjusted EPS | ₹4.34 | ₹3.77 | ₹2.46 | ₹0.69 | ₹0.69 |
Compare Income Statement of peers of BHAGIRADHA CHEMICALS & INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHAGIRADHA CHEMICALS & INDUSTRIES | ₹3,935.4 Cr | -6.7% | 1.6% | 110.9% | Stock Analytics | |
PI INDUSTRIES | ₹57,886.5 Cr | -3.5% | -7.8% | 13.5% | Stock Analytics | |
UPL | ₹42,614.3 Cr | -7.9% | -5.3% | -10.9% | Stock Analytics | |
BAYER CROPSCIENCE | ₹26,356.1 Cr | -5.8% | 1.3% | 6.7% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹26,107.8 Cr | -1.7% | 2.7% | 25.6% | Stock Analytics | |
BASF INDIA | ₹24,643.6 Cr | 0.9% | -2.6% | 78.9% | Stock Analytics |
BHAGIRADHA CHEMICALS & INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHAGIRADHA CHEMICALS & INDUSTRIES | -6.7% |
1.6% |
110.9% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses