BHAGIRADHA CHEMICALS & INDUSTRIES
|
BHAGIRADHA CHEMICALS & INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10 Cr | ₹10 Cr | ₹8.33 Cr | ₹8.33 Cr | ₹8.33 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹10 Cr | ₹10 Cr | ₹8.36 Cr | ₹8.36 Cr | ₹8.36 Cr |
Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹8.31 Cr | ₹8.31 Cr | ₹8.31 Cr |
Equity Shares Forfeited | - | - | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹85 Cr | - | - | - | - |
Total Reserves | ₹318 Cr | ₹303 Cr | ₹182 Cr | ₹147 Cr | ₹124 Cr |
Securities Premium | ₹136 Cr | ₹136 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹174 Cr | ₹159 Cr | ₹117 Cr | ₹82 Cr | ₹60 Cr |
General Reserves | ₹9.03 Cr | ₹9.03 Cr | ₹9.03 Cr | ₹9.03 Cr | ₹9.03 Cr |
Other Reserves | ₹-0.57 Cr | ₹-0.82 Cr | ₹0.28 Cr | ₹1.01 Cr | - |
Reserve excluding Revaluation Reserve | ₹318 Cr | ₹303 Cr | ₹182 Cr | ₹147 Cr | ₹124 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹414 Cr | ₹313 Cr | ₹190 Cr | ₹156 Cr | ₹132 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹16 Cr | ₹16 Cr | ₹9.12 Cr | ₹13 Cr | ₹2.23 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹21 Cr | ₹19 Cr | ₹13 Cr | ₹17 Cr | ₹5.41 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-5.00 Cr | ₹-3.75 Cr | ₹-3.66 Cr | ₹-3.49 Cr | ₹-3.18 Cr |
Unsecured Loans | ₹1.01 Cr | ₹0.89 Cr | ₹0.91 Cr | ₹6.10 Cr | ₹5.19 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹2.89 Cr | ₹4.05 Cr |
Other Unsecured Loan | ₹1.01 Cr | ₹0.89 Cr | ₹0.91 Cr | ₹3.21 Cr | ₹1.14 Cr |
Deferred Tax Assets / Liabilities | ₹19 Cr | ₹15 Cr | ₹7.98 Cr | ₹1.56 Cr | ₹-1.65 Cr |
Deferred Tax Assets | ₹2.99 Cr | ₹4.29 Cr | ₹9.29 Cr | ₹14 Cr | ₹15 Cr |
Deferred Tax Liability | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr |
Other Long Term Liabilities | ₹1.13 Cr | ₹1.28 Cr | ₹1.43 Cr | ₹1.59 Cr | ₹1.53 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.02 Cr | - | ₹0.04 Cr | - | ₹0.97 Cr |
Total Non-Current Liabilities | ₹37 Cr | ₹33 Cr | ₹19 Cr | ₹22 Cr | ₹8.27 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹65 Cr | ₹59 Cr | ₹55 Cr | ₹46 Cr | ₹24 Cr |
Sundry Creditors | ₹65 Cr | ₹59 Cr | ₹55 Cr | ₹46 Cr | ₹24 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹20 Cr | ₹13 Cr | ₹11 Cr | ₹9.71 Cr | ₹27 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.01 Cr | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹20 Cr | ₹13 Cr | ₹11 Cr | ₹9.71 Cr | ₹27 Cr |
Short Term Borrowings | ₹39 Cr | ₹29 Cr | ₹66 Cr | ₹39 Cr | ₹32 Cr |
Secured ST Loans repayable on Demands | ₹34 Cr | ₹20 Cr | ₹39 Cr | ₹31 Cr | ₹28 Cr |
Working Capital Loans- Sec | ₹34 Cr | ₹20 Cr | ₹39 Cr | ₹31 Cr | ₹28 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | ₹0.03 Cr | - |
Other Unsecured Loans | ₹-29 Cr | ₹-12 Cr | ₹-13 Cr | ₹-23 Cr | ₹-24 Cr |
Short Term Provisions | ₹1.46 Cr | ₹0.70 Cr | ₹1.20 Cr | ₹0.28 Cr | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.27 Cr | - | ₹0.75 Cr | ₹0.09 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.19 Cr | ₹0.70 Cr | ₹0.46 Cr | ₹0.19 Cr | - |
Total Current Liabilities | ₹126 Cr | ₹101 Cr | ₹133 Cr | ₹95 Cr | ₹83 Cr |
Total Liabilities | ₹576 Cr | ₹447 Cr | ₹342 Cr | ₹273 Cr | ₹224 Cr |
ASSETS | |||||
Gross Block | ₹301 Cr | ₹252 Cr | ₹226 Cr | ₹213 Cr | ₹191 Cr |
Less: Accumulated Depreciation | ₹87 Cr | ₹79 Cr | ₹69 Cr | ₹61 Cr | ₹53 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹214 Cr | ₹173 Cr | ₹157 Cr | ₹152 Cr | ₹138 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹65 Cr | ₹27 Cr | ₹4.44 Cr | ₹1.58 Cr | ₹3.11 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹11 Cr | ₹15 Cr | ₹4.07 Cr | ₹2.56 Cr | ₹2.67 Cr |
Other Non Current Assets | ₹2.85 Cr | ₹2.70 Cr | ₹2.57 Cr | ₹2.40 Cr | ₹0.48 Cr |
Total Non-Current Assets | ₹296 Cr | ₹219 Cr | ₹168 Cr | ₹159 Cr | ₹145 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹38 Cr | - | - | - | - |
Quoted | ₹38 Cr | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹111 Cr | ₹91 Cr | ₹68 Cr | ₹50 Cr | ₹56 Cr |
Raw Materials | ₹27 Cr | ₹32 Cr | ₹36 Cr | ₹18 Cr | ₹19 Cr |
Work-in Progress | ₹20 Cr | ₹17 Cr | ₹10 Cr | ₹9.39 Cr | ₹8.95 Cr |
Finished Goods | ₹58 Cr | ₹35 Cr | ₹18 Cr | ₹20 Cr | ₹25 Cr |
Packing Materials | ₹0.17 Cr | ₹0.32 Cr | ₹0.37 Cr | ₹0.21 Cr | ₹0.17 Cr |
Stores  and Spare | ₹3.12 Cr | ₹3.31 Cr | ₹2.85 Cr | ₹1.51 Cr | ₹0.23 Cr |
Other Inventory | ₹3.36 Cr | ₹3.14 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹2.98 Cr |
Sundry Debtors | ₹107 Cr | ₹129 Cr | ₹97 Cr | ₹60 Cr | ₹11 Cr |
Debtors more than Six months | - | - | ₹0.12 Cr | ₹0.15 Cr | - |
Debtors Others | ₹107 Cr | ₹129 Cr | ₹97 Cr | ₹60 Cr | ₹11 Cr |
Cash and Bank | ₹11 Cr | ₹3.88 Cr | ₹3.04 Cr | ₹0.61 Cr | ₹3.72 Cr |
Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Balances at Bank | ₹11 Cr | ₹3.87 Cr | ₹3.03 Cr | ₹0.60 Cr | ₹3.70 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.27 Cr | ₹1.88 Cr | ₹2.04 Cr | ₹1.41 Cr | ₹0.54 Cr |
Interest accrued on Investments | ₹0.24 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.11 Cr | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | ₹0.11 Cr |
Prepaid Expenses | ₹2.04 Cr | ₹1.74 Cr | ₹1.37 Cr | ₹1.28 Cr | ₹0.28 Cr |
Other current_assets | - | - | ₹0.57 Cr | ₹0.02 Cr | ₹0.15 Cr |
Short Term Loans and Advances | ₹10 Cr | ₹2.42 Cr | ₹4.34 Cr | ₹2.05 Cr | ₹6.56 Cr |
Advances recoverable in cash or in kind | ₹0.83 Cr | ₹1.47 Cr | ₹1.31 Cr | ₹0.62 Cr | ₹1.18 Cr |
Advance income tax and TDS | ₹0.01 Cr | ₹0.12 Cr | ₹0.01 Cr | ₹0.15 Cr | ₹0.15 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹9.17 Cr | ₹0.83 Cr | ₹3.02 Cr | ₹1.28 Cr | ₹5.23 Cr |
Total Current Assets | ₹280 Cr | ₹228 Cr | ₹174 Cr | ₹114 Cr | ₹79 Cr |
Net Current Assets (Including Current Investments) | ₹155 Cr | ₹128 Cr | ₹41 Cr | ₹19 Cr | ₹-4.53 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹576 Cr | ₹447 Cr | ₹342 Cr | ₹273 Cr | ₹224 Cr |
Contingent Liabilities | ₹1.96 Cr | ₹9.72 Cr | ₹8.70 Cr | ₹2.99 Cr | ₹4.67 Cr |
Total Debt | ₹61 Cr | ₹50 Cr | ₹80 Cr | ₹62 Cr | ₹42 Cr |
Book Value | - | 301.04 | 228.46 | 187.33 | 159.12 |
Adjusted Book Value | 31.58 | 30.10 | 20.02 | 16.41 | 13.94 |
Compare Balance Sheet of peers of BHAGIRADHA CHEMICALS & INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHAGIRADHA CHEMICALS & INDUSTRIES | ₹3,935.4 Cr | -6.7% | 1.6% | 110.9% | Stock Analytics | |
PI INDUSTRIES | ₹57,886.5 Cr | -3.5% | -7.8% | 13.5% | Stock Analytics | |
UPL | ₹42,614.3 Cr | -7.9% | -5.3% | -10.9% | Stock Analytics | |
BAYER CROPSCIENCE | ₹26,356.1 Cr | -5.8% | 1.3% | 6.7% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹26,107.8 Cr | -1.7% | 2.7% | 25.6% | Stock Analytics | |
BASF INDIA | ₹24,643.6 Cr | 0.9% | -2.6% | 78.9% | Stock Analytics |
BHAGIRADHA CHEMICALS & INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHAGIRADHA CHEMICALS & INDUSTRIES | -6.7% |
1.6% |
110.9% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses