Home > Balance Sheet > BHAGIRADHA CHEMICALS & INDUSTRIES

BHAGIRADHA CHEMICALS & INDUSTRIES
Balance Sheet

BHAGIRADHA CHEMICALS & INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BHAGIRADHA CHEMICALS & INDUSTRIES
Please provide your vote to see the results

BHAGIRADHA CHEMICALS & INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹8.33 Cr₹8.33 Cr₹8.33 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹10 Cr₹10 Cr₹8.36 Cr₹8.36 Cr₹8.36 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹8.31 Cr₹8.31 Cr₹8.31 Cr
    Equity Shares Forfeited --₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹85 Cr----
Total Reserves ₹318 Cr₹303 Cr₹182 Cr₹147 Cr₹124 Cr
    Securities Premium ₹136 Cr₹136 Cr₹55 Cr₹55 Cr₹55 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹174 Cr₹159 Cr₹117 Cr₹82 Cr₹60 Cr
    General Reserves ₹9.03 Cr₹9.03 Cr₹9.03 Cr₹9.03 Cr₹9.03 Cr
    Other Reserves ₹-0.57 Cr₹-0.82 Cr₹0.28 Cr₹1.01 Cr-
Reserve excluding Revaluation Reserve ₹318 Cr₹303 Cr₹182 Cr₹147 Cr₹124 Cr
Revaluation reserve -----
Shareholder's Funds ₹414 Cr₹313 Cr₹190 Cr₹156 Cr₹132 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹16 Cr₹16 Cr₹9.12 Cr₹13 Cr₹2.23 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹21 Cr₹19 Cr₹13 Cr₹17 Cr₹5.41 Cr
    Term Loans - Institutions -----
    Other Secured ₹-5.00 Cr₹-3.75 Cr₹-3.66 Cr₹-3.49 Cr₹-3.18 Cr
Unsecured Loans ₹1.01 Cr₹0.89 Cr₹0.91 Cr₹6.10 Cr₹5.19 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹2.89 Cr₹4.05 Cr
    Other Unsecured Loan ₹1.01 Cr₹0.89 Cr₹0.91 Cr₹3.21 Cr₹1.14 Cr
Deferred Tax Assets / Liabilities ₹19 Cr₹15 Cr₹7.98 Cr₹1.56 Cr₹-1.65 Cr
    Deferred Tax Assets ₹2.99 Cr₹4.29 Cr₹9.29 Cr₹14 Cr₹15 Cr
    Deferred Tax Liability ₹22 Cr₹19 Cr₹17 Cr₹16 Cr₹14 Cr
Other Long Term Liabilities ₹1.13 Cr₹1.28 Cr₹1.43 Cr₹1.59 Cr₹1.53 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.02 Cr-₹0.04 Cr-₹0.97 Cr
Total Non-Current Liabilities ₹37 Cr₹33 Cr₹19 Cr₹22 Cr₹8.27 Cr
Current Liabilities -----
Trade Payables ₹65 Cr₹59 Cr₹55 Cr₹46 Cr₹24 Cr
    Sundry Creditors ₹65 Cr₹59 Cr₹55 Cr₹46 Cr₹24 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹20 Cr₹13 Cr₹11 Cr₹9.71 Cr₹27 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.01 Cr----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹20 Cr₹13 Cr₹11 Cr₹9.71 Cr₹27 Cr
Short Term Borrowings ₹39 Cr₹29 Cr₹66 Cr₹39 Cr₹32 Cr
    Secured ST Loans repayable on Demands ₹34 Cr₹20 Cr₹39 Cr₹31 Cr₹28 Cr
    Working Capital Loans- Sec ₹34 Cr₹20 Cr₹39 Cr₹31 Cr₹28 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ---₹0.03 Cr-
    Other Unsecured Loans ₹-29 Cr₹-12 Cr₹-13 Cr₹-23 Cr₹-24 Cr
Short Term Provisions ₹1.46 Cr₹0.70 Cr₹1.20 Cr₹0.28 Cr-
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.27 Cr-₹0.75 Cr₹0.09 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.19 Cr₹0.70 Cr₹0.46 Cr₹0.19 Cr-
Total Current Liabilities ₹126 Cr₹101 Cr₹133 Cr₹95 Cr₹83 Cr
Total Liabilities ₹576 Cr₹447 Cr₹342 Cr₹273 Cr₹224 Cr
ASSETS
Gross Block ₹301 Cr₹252 Cr₹226 Cr₹213 Cr₹191 Cr
Less: Accumulated Depreciation ₹87 Cr₹79 Cr₹69 Cr₹61 Cr₹53 Cr
Less: Impairment of Assets -----
Net Block ₹214 Cr₹173 Cr₹157 Cr₹152 Cr₹138 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹65 Cr₹27 Cr₹4.44 Cr₹1.58 Cr₹3.11 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹11 Cr₹15 Cr₹4.07 Cr₹2.56 Cr₹2.67 Cr
Other Non Current Assets ₹2.85 Cr₹2.70 Cr₹2.57 Cr₹2.40 Cr₹0.48 Cr
Total Non-Current Assets ₹296 Cr₹219 Cr₹168 Cr₹159 Cr₹145 Cr
Current Assets Loans & Advances -----
Currents Investments ₹38 Cr----
    Quoted ₹38 Cr----
    Unquoted -----
Inventories ₹111 Cr₹91 Cr₹68 Cr₹50 Cr₹56 Cr
    Raw Materials ₹27 Cr₹32 Cr₹36 Cr₹18 Cr₹19 Cr
    Work-in Progress ₹20 Cr₹17 Cr₹10 Cr₹9.39 Cr₹8.95 Cr
    Finished Goods ₹58 Cr₹35 Cr₹18 Cr₹20 Cr₹25 Cr
    Packing Materials ₹0.17 Cr₹0.32 Cr₹0.37 Cr₹0.21 Cr₹0.17 Cr
    Stores  and Spare ₹3.12 Cr₹3.31 Cr₹2.85 Cr₹1.51 Cr₹0.23 Cr
    Other Inventory ₹3.36 Cr₹3.14 Cr₹0.80 Cr₹0.80 Cr₹2.98 Cr
Sundry Debtors ₹107 Cr₹129 Cr₹97 Cr₹60 Cr₹11 Cr
    Debtors more than Six months --₹0.12 Cr₹0.15 Cr-
    Debtors Others ₹107 Cr₹129 Cr₹97 Cr₹60 Cr₹11 Cr
Cash and Bank ₹11 Cr₹3.88 Cr₹3.04 Cr₹0.61 Cr₹3.72 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
    Balances at Bank ₹11 Cr₹3.87 Cr₹3.03 Cr₹0.60 Cr₹3.70 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.27 Cr₹1.88 Cr₹2.04 Cr₹1.41 Cr₹0.54 Cr
    Interest accrued on Investments ₹0.24 Cr₹0.13 Cr₹0.10 Cr₹0.11 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹0.11 Cr
    Prepaid Expenses ₹2.04 Cr₹1.74 Cr₹1.37 Cr₹1.28 Cr₹0.28 Cr
    Other current_assets --₹0.57 Cr₹0.02 Cr₹0.15 Cr
Short Term Loans and Advances ₹10 Cr₹2.42 Cr₹4.34 Cr₹2.05 Cr₹6.56 Cr
    Advances recoverable in cash or in kind ₹0.83 Cr₹1.47 Cr₹1.31 Cr₹0.62 Cr₹1.18 Cr
    Advance income tax and TDS ₹0.01 Cr₹0.12 Cr₹0.01 Cr₹0.15 Cr₹0.15 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹9.17 Cr₹0.83 Cr₹3.02 Cr₹1.28 Cr₹5.23 Cr
Total Current Assets ₹280 Cr₹228 Cr₹174 Cr₹114 Cr₹79 Cr
Net Current Assets (Including Current Investments) ₹155 Cr₹128 Cr₹41 Cr₹19 Cr₹-4.53 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹576 Cr₹447 Cr₹342 Cr₹273 Cr₹224 Cr
Contingent Liabilities ₹1.96 Cr₹9.72 Cr₹8.70 Cr₹2.99 Cr₹4.67 Cr
Total Debt ₹61 Cr₹50 Cr₹80 Cr₹62 Cr₹42 Cr
Book Value -301.04228.46187.33159.12
Adjusted Book Value 31.5830.1020.0216.4113.94

Compare Balance Sheet of peers of BHAGIRADHA CHEMICALS & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHAGIRADHA CHEMICALS & INDUSTRIES ₹3,935.4 Cr -6.7% 1.6% 110.9% Stock Analytics
PI INDUSTRIES ₹57,886.5 Cr -3.5% -7.8% 13.5% Stock Analytics
UPL ₹42,614.3 Cr -7.9% -5.3% -10.9% Stock Analytics
BAYER CROPSCIENCE ₹26,356.1 Cr -5.8% 1.3% 6.7% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹26,107.8 Cr -1.7% 2.7% 25.6% Stock Analytics
BASF INDIA ₹24,643.6 Cr 0.9% -2.6% 78.9% Stock Analytics


BHAGIRADHA CHEMICALS & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHAGIRADHA CHEMICALS & INDUSTRIES

-6.7%

1.6%

110.9%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses