Home > Income Statement > BGR ENERGY SYSTEMS

BGR ENERGY SYSTEMS
Income Statement

BGR ENERGY SYSTEMS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BGR ENERGY SYSTEMS
Please provide your vote to see the results

BGR ENERGY SYSTEMS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,012 Cr₹806 Cr₹1,221 Cr₹1,140 Cr₹2,692 Cr
     Sales ₹202 Cr₹192 Cr₹189 Cr₹196 Cr₹382 Cr
     Job Work/ Contract Receipts ₹797 Cr₹598 Cr₹1,014 Cr₹917 Cr₹2,281 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹16 Cr₹18 Cr₹27 Cr₹30 Cr
Less: Excise Duty -----
Net Sales ₹1,012 Cr₹806 Cr₹1,221 Cr₹1,140 Cr₹2,692 Cr
EXPENDITURE :
Increase/Decrease in Stock -₹1.18 Cr₹-0.99 Cr₹-0.17 Cr₹0.20 Cr
Raw Material Consumed ₹843 Cr₹561 Cr₹761 Cr₹676 Cr₹1,641 Cr
     Opening Raw Materials ₹42 Cr₹37 Cr₹47 Cr₹44 Cr₹37 Cr
     Purchases Raw Materials ₹844 Cr₹566 Cr₹751 Cr₹679 Cr₹1,647 Cr
     Closing Raw Materials ₹43 Cr₹42 Cr₹37 Cr₹47 Cr₹44 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.09 Cr₹2.79 Cr₹2.70 Cr₹2.83 Cr₹4.09 Cr
     Electricity & Power ₹2.09 Cr₹2.79 Cr₹2.70 Cr₹2.83 Cr₹4.09 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹115 Cr₹128 Cr₹136 Cr₹141 Cr₹201 Cr
     Salaries, Wages & Bonus ₹99 Cr₹116 Cr₹121 Cr₹128 Cr₹181 Cr
     Contributions to EPF & Pension Funds ₹3.88 Cr₹4.20 Cr₹4.37 Cr₹4.85 Cr₹5.75 Cr
     Workmen and Staff Welfare Expenses ₹6.04 Cr₹6.14 Cr₹7.15 Cr₹3.85 Cr₹10 Cr
     Other Employees Cost ₹6.04 Cr₹1.55 Cr₹2.86 Cr₹4.41 Cr₹2.88 Cr
Other Manufacturing Expenses ₹98 Cr₹131 Cr₹142 Cr₹260 Cr₹515 Cr
     Sub-contracted / Out sourced services ₹81 Cr₹122 Cr₹133 Cr₹250 Cr₹504 Cr
     Processing Charges -----
     Repairs and Maintenance ₹7.53 Cr₹9.32 Cr₹9.03 Cr₹9.46 Cr₹11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.67 Cr----
General and Administration Expenses ₹58 Cr₹49 Cr₹37 Cr₹42 Cr₹41 Cr
     Rent , Rates & Taxes ₹12 Cr₹7.35 Cr₹6.13 Cr₹7.07 Cr₹6.75 Cr
     Insurance ₹17 Cr₹15 Cr₹8.84 Cr₹7.67 Cr₹9.73 Cr
     Printing and stationery -----
     Professional and legal fees ₹18 Cr₹14 Cr₹15 Cr₹15 Cr₹5.81 Cr
     Traveling and conveyance ₹7.71 Cr₹9.14 Cr₹2.63 Cr₹7.54 Cr₹14 Cr
     Other Administration ₹3.80 Cr₹3.60 Cr₹4.39 Cr₹4.43 Cr₹4.63 Cr
Selling and Distribution Expenses ₹2.24 Cr₹0.83 Cr₹1.38 Cr₹1.34 Cr₹3.29 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.15 Cr₹0.66 Cr₹1.15 Cr₹1.14 Cr₹2.61 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.09 Cr₹0.17 Cr₹0.23 Cr₹0.20 Cr₹0.68 Cr
Miscellaneous Expenses ₹229 Cr₹211 Cr₹6.80 Cr₹173 Cr₹36 Cr
     Bad debts /advances written off ₹227 Cr--₹168 Cr₹38 Cr
     Provision for doubtful debts -₹134 Cr---
     Losson disposal of fixed assets(net) ₹11 Cr₹0.32 Cr---
     Losson foreign exchange fluctuations ₹0.20 Cr--₹4.64 Cr₹7.16 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹-8.75 Cr₹77 Cr₹6.80 Cr-₹-8.78 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,348 Cr₹1,085 Cr₹1,085 Cr₹1,295 Cr₹2,441 Cr
Operating Profit (Excl OI) ₹-336 Cr₹-279 Cr₹136 Cr₹-156 Cr₹251 Cr
Other Income ₹109 Cr₹50 Cr₹13 Cr₹27 Cr₹48 Cr
     Interest Received ₹2.48 Cr₹5.37 Cr₹6.41 Cr₹7.00 Cr₹2.81 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr---
     Profit on sale of Fixed Assets --₹2.23 Cr₹0.12 Cr₹0.61 Cr
     Profits on sale of Investments ----₹39 Cr
     Provision Written Back ₹100 Cr₹27 Cr---
     Foreign Exchange Gains ₹6.51 Cr₹18 Cr₹4.22 Cr--
     Others ---₹20 Cr₹5.79 Cr
Operating Profit ₹-227 Cr₹-228 Cr₹148 Cr₹-128 Cr₹300 Cr
Interest ₹445 Cr₹399 Cr₹364 Cr₹329 Cr₹344 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹6.61 Cr₹10 Cr₹6.64 Cr₹9.74 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹70 Cr₹69 Cr₹73 Cr₹64 Cr₹67 Cr
     Other Interest ₹375 Cr₹324 Cr₹280 Cr₹258 Cr₹268 Cr
PBDT ₹-672 Cr₹-628 Cr₹-215 Cr₹-457 Cr₹-45 Cr
Depreciation ₹13 Cr₹17 Cr₹27 Cr₹31 Cr₹35 Cr
Profit Before Taxation & Exceptional Items ₹-685 Cr₹-644 Cr₹-243 Cr₹-487 Cr₹-80 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-685 Cr₹-644 Cr₹-243 Cr₹-487 Cr₹-80 Cr
Provision for Tax ₹75 Cr₹-157 Cr₹-58 Cr₹-119 Cr₹-70 Cr
     Current Income Tax -₹0.01 Cr₹0.02 Cr₹0.03 Cr₹7.57 Cr
     Deferred Tax ₹75 Cr₹-157 Cr₹-58 Cr₹-120 Cr₹-85 Cr
     Other taxes --₹0.73 Cr₹0.71 Cr₹7.08 Cr
Profit After Tax ₹-761 Cr₹-488 Cr₹-185 Cr₹-368 Cr₹-9.57 Cr
Extra items -----
Minority Interest ₹2.62 Cr₹2.79 Cr₹2.10 Cr₹3.83 Cr₹6.71 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-758 Cr₹-485 Cr₹-183 Cr₹-364 Cr₹-2.86 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-442 Cr₹43 Cr₹227 Cr₹597 Cr₹638 Cr
Appropriations ₹-1,200 Cr₹-442 Cr₹44 Cr₹233 Cr₹635 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹-7.50 Cr
Equity Dividend % -----
Earnings Per Share ₹-105.07₹-67.21₹-25.37₹-50.51₹-0.40
Adjusted EPS ₹-105.07₹-67.21₹-25.37₹-50.51₹-0.40

Compare Income Statement of peers of BGR ENERGY SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BGR ENERGY SYSTEMS ₹2,321.6 Cr -6.8% -22% 427.7% Stock Analytics
LARSEN & TOUBRO ₹558,809.0 Cr 1.8% 0.9% 5.9% Stock Analytics
RAIL VIKAS NIGAM ₹64,573.1 Cr 0.3% -5.3% -33.6% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,031.7 Cr -1.1% -6.9% -27.7% Stock Analytics
KEC INTERNATIONAL ₹18,775.1 Cr 3.5% -10.1% -40.9% Stock Analytics
AFCONS INFRASTRUCTURE ₹14,579.0 Cr -0.2% -1.6% -24.1% Stock Analytics


BGR ENERGY SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BGR ENERGY SYSTEMS

-6.8%

-22%

427.7%

SENSEX

0%

0.1%

3.9%


You may also like the below Video Courses