BGR ENERGY SYSTEMS
|
BGR ENERGY SYSTEMS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
Equity - Issued | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
Equity Paid Up | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-733 Cr | ₹20 Cr | ₹505 Cr | ₹698 Cr | ₹1,107 Cr |
Securities Premium | ₹319 Cr | ₹319 Cr | ₹319 Cr | ₹319 Cr | ₹319 Cr |
Capital Reserves | ₹2.42 Cr | ₹2.42 Cr | ₹2.42 Cr | ₹2.42 Cr | ₹2.42 Cr |
Profit & Loss Account Balance | ₹-1,200 Cr | ₹-442 Cr | ₹44 Cr | ₹233 Cr | ₹643 Cr |
General Reserves | ₹144 Cr | ₹144 Cr | ₹144 Cr | ₹144 Cr | ₹144 Cr |
Other Reserves | ₹1.63 Cr | ₹-3.83 Cr | ₹-4.66 Cr | ₹-0.58 Cr | ₹-1.88 Cr |
Reserve excluding Revaluation Reserve | ₹-733 Cr | ₹20 Cr | ₹505 Cr | ₹698 Cr | ₹1,107 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-661 Cr | ₹92 Cr | ₹577 Cr | ₹770 Cr | ₹1,179 Cr |
Minority Interest | ₹-45 Cr | ₹-43 Cr | ₹-40 Cr | ₹-35 Cr | ₹-12 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹432 Cr | ₹231 Cr | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹432 Cr | ₹231 Cr | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | - | ₹-75 Cr | ₹81 Cr | ₹140 Cr | ₹259 Cr |
Deferred Tax Assets | - | ₹325 Cr | ₹187 Cr | ₹119 Cr | ₹29 Cr |
Deferred Tax Liability | - | ₹250 Cr | ₹269 Cr | ₹259 Cr | ₹288 Cr |
Other Long Term Liabilities | ₹2.23 Cr | ₹2.39 Cr | - | ₹0.03 Cr | ₹5.93 Cr |
Long Term Trade Payables | ₹103 Cr | ₹99 Cr | ₹94 Cr | ₹109 Cr | ₹79 Cr |
Long Term Provisions | ₹129 Cr | ₹140 Cr | ₹140 Cr | ₹45 Cr | ₹43 Cr |
Total Non-Current Liabilities | ₹666 Cr | ₹397 Cr | ₹315 Cr | ₹294 Cr | ₹387 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,203 Cr | ₹1,158 Cr | ₹853 Cr | ₹1,273 Cr | ₹1,165 Cr |
Sundry Creditors | ₹1,203 Cr | ₹1,158 Cr | ₹853 Cr | ₹1,273 Cr | ₹1,165 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,786 Cr | ₹1,659 Cr | ₹1,769 Cr | ₹1,140 Cr | ₹1,386 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1,286 Cr | ₹1,319 Cr | ₹1,141 Cr | ₹812 Cr | ₹901 Cr |
Interest Accrued But Not Due | ₹258 Cr | ₹101 Cr | ₹36 Cr | ₹9.10 Cr | ₹7.99 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹242 Cr | ₹240 Cr | ₹593 Cr | ₹319 Cr | ₹478 Cr |
Short Term Borrowings | ₹1,398 Cr | ₹1,610 Cr | ₹1,878 Cr | ₹1,938 Cr | ₹2,130 Cr |
Secured ST Loans repayable on Demands | ₹1,398 Cr | ₹1,610 Cr | ₹1,878 Cr | ₹1,938 Cr | ₹2,130 Cr |
Working Capital Loans- Sec | ₹1,398 Cr | ₹1,610 Cr | ₹1,878 Cr | ₹1,938 Cr | ₹2,130 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-1,398 Cr | ₹-1,610 Cr | ₹-1,878 Cr | ₹-1,938 Cr | ₹-2,130 Cr |
Short Term Provisions | ₹11 Cr | ₹6.84 Cr | ₹7.03 Cr | ₹9.06 Cr | ₹9.61 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹0.01 Cr | ₹2.46 Cr | ₹2.46 Cr |
Provision for post retirement benefits | - | - | - | - | ₹0.32 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹11 Cr | ₹6.84 Cr | ₹7.02 Cr | ₹6.60 Cr | ₹6.83 Cr |
Total Current Liabilities | ₹4,398 Cr | ₹4,434 Cr | ₹4,508 Cr | ₹4,360 Cr | ₹4,691 Cr |
Total Liabilities | ₹4,358 Cr | ₹4,880 Cr | ₹5,360 Cr | ₹5,389 Cr | ₹6,245 Cr |
ASSETS | |||||
Gross Block | ₹512 Cr | ₹606 Cr | ₹622 Cr | ₹644 Cr | ₹651 Cr |
Less: Accumulated Depreciation | ₹215 Cr | ₹284 Cr | ₹286 Cr | ₹274 Cr | ₹248 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹297 Cr | ₹322 Cr | ₹336 Cr | ₹370 Cr | ₹403 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹2.05 Cr | ₹1.26 Cr | ₹1.01 Cr | ₹0.78 Cr | ₹0.42 Cr |
Long Term Investment | ₹2.05 Cr | ₹1.26 Cr | ₹1.01 Cr | ₹0.78 Cr | ₹0.42 Cr |
Quoted | ₹2.05 Cr | ₹1.26 Cr | ₹1.01 Cr | ₹0.78 Cr | ₹0.42 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹161 Cr | ₹225 Cr | ₹578 Cr | ₹612 Cr | ₹1,150 Cr |
Other Non Current Assets | - | ₹48 Cr | ₹80 Cr | ₹118 Cr | ₹120 Cr |
Total Non-Current Assets | ₹463 Cr | ₹598 Cr | ₹995 Cr | ₹1,101 Cr | ₹1,674 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹43 Cr | ₹42 Cr | ₹39 Cr | ₹47 Cr | ₹44 Cr |
Raw Materials | ₹43 Cr | ₹42 Cr | ₹37 Cr | ₹47 Cr | ₹44 Cr |
Work-in Progress | - | - | ₹1.18 Cr | ₹0.19 Cr | ₹0.02 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹580 Cr | ₹677 Cr | ₹730 Cr | ₹808 Cr | ₹881 Cr |
Debtors more than Six months | ₹485 Cr | ₹540 Cr | ₹528 Cr | - | - |
Debtors Others | ₹115 Cr | ₹161 Cr | ₹235 Cr | ₹829 Cr | ₹903 Cr |
Cash and Bank | ₹90 Cr | ₹297 Cr | ₹274 Cr | ₹354 Cr | ₹381 Cr |
Cash in hand | ₹0.34 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.18 Cr | ₹0.26 Cr |
Balances at Bank | ₹90 Cr | ₹296 Cr | ₹274 Cr | ₹354 Cr | ₹381 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹367 Cr | ₹127 Cr | ₹2,485 Cr | ₹111 Cr | ₹58 Cr |
Interest accrued on Investments | ₹4.11 Cr | ₹7.78 Cr | ₹10 Cr | ₹6.45 Cr | ₹9.66 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.25 Cr | ₹5.17 Cr | ₹2,388 Cr | ₹18 Cr | ₹14 Cr |
Other current_assets | ₹362 Cr | ₹114 Cr | ₹87 Cr | ₹87 Cr | ₹35 Cr |
Short Term Loans and Advances | ₹2,815 Cr | ₹3,139 Cr | ₹838 Cr | ₹2,968 Cr | ₹3,208 Cr |
Advances recoverable in cash or in kind | ₹1,268 Cr | ₹1,634 Cr | ₹431 Cr | ₹2,579 Cr | ₹2,736 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1,547 Cr | ₹1,505 Cr | ₹407 Cr | ₹389 Cr | ₹471 Cr |
Total Current Assets | ₹3,896 Cr | ₹4,282 Cr | ₹4,365 Cr | ₹4,288 Cr | ₹4,571 Cr |
Net Current Assets (Including Current Investments) | ₹-503 Cr | ₹-152 Cr | ₹-142 Cr | ₹-72 Cr | ₹-120 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,358 Cr | ₹4,880 Cr | ₹5,360 Cr | ₹5,389 Cr | ₹6,245 Cr |
Contingent Liabilities | ₹1,442 Cr | ₹1,165 Cr | ₹856 Cr | ₹1,149 Cr | ₹1,106 Cr |
Total Debt | ₹1,830 Cr | ₹1,841 Cr | ₹1,878 Cr | ₹1,938 Cr | ₹2,130 Cr |
Book Value | - | 12.73 | 79.97 | 106.72 | 163.37 |
Adjusted Book Value | -91.58 | 12.73 | 79.97 | 106.72 | 163.37 |
Compare Balance Sheet of peers of BGR ENERGY SYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BGR ENERGY SYSTEMS | ₹615.7 Cr | 21.5% | 139.4% | -26% | Stock Analytics | |
LARSEN & TOUBRO | ₹499,255.0 Cr | -6.4% | 4.3% | 6.4% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹90,281.4 Cr | -7.9% | 2.7% | 145.5% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹83,046.4 Cr | -6.3% | 2.4% | 3% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹33,347.4 Cr | -5.3% | 20.5% | 32.8% | Stock Analytics | |
IRCON INTERNATIONAL | ₹20,522.1 Cr | -5.2% | 17.4% | 22.4% | Stock Analytics |
BGR ENERGY SYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BGR ENERGY SYSTEMS | 21.5% |
139.4% |
-26% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses