Home > Income Statement > BENGAL TEA & FABRICS

BENGAL TEA & FABRICS
Income Statement

BENGAL TEA & FABRICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BENGAL TEA & FABRICS
Please provide your vote to see the results

BENGAL TEA & FABRICS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹56 Cr₹50 Cr₹55 Cr₹50 Cr₹111 Cr
     Sales ₹56 Cr₹50 Cr₹55 Cr₹50 Cr₹104 Cr
     Job Work/ Contract Receipts ----₹6.85 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.00 Cr-₹0.01 Cr₹0.00 Cr₹0.16 Cr
Less: Excise Duty -----
Net Sales ₹56 Cr₹50 Cr₹55 Cr₹49 Cr₹111 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹16 Cr₹4.35 Cr₹-0.39 Cr₹-0.46 Cr₹-4.27 Cr
Raw Material Consumed ₹8.79 Cr₹12 Cr₹15 Cr₹13 Cr₹46 Cr
     Opening Raw Materials ₹0.08 Cr₹0.20 Cr₹0.09 Cr-₹0.95 Cr
     Purchases Raw Materials ₹8.81 Cr₹12 Cr₹14 Cr₹13 Cr₹45 Cr
     Closing Raw Materials ₹0.10 Cr₹0.08 Cr₹0.20 Cr₹0.09 Cr₹0.62 Cr
     Other Direct Purchases / Brought in cost --₹0.33 Cr-₹0.26 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.63 Cr₹4.24 Cr₹3.80 Cr₹2.98 Cr₹15 Cr
     Electricity & Power ₹3.63 Cr₹4.24 Cr₹3.80 Cr₹2.98 Cr₹15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹20 Cr₹19 Cr₹17 Cr₹26 Cr
     Salaries, Wages & Bonus ₹19 Cr₹17 Cr₹16 Cr₹14 Cr₹22 Cr
     Contributions to EPF & Pension Funds ₹2.80 Cr₹2.50 Cr₹2.50 Cr₹2.59 Cr₹3.19 Cr
     Workmen and Staff Welfare Expenses ₹1.32 Cr₹0.82 Cr₹0.84 Cr₹1.01 Cr₹1.37 Cr
     Other Employees Cost ₹-0.31 Cr₹-0.23 Cr₹-0.22 Cr₹-0.21 Cr₹-0.16 Cr
Other Manufacturing Expenses ₹2.80 Cr₹2.60 Cr₹2.42 Cr₹2.55 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ----₹0.70 Cr
     Repairs and Maintenance ₹1.48 Cr₹1.12 Cr₹0.98 Cr₹0.85 Cr₹2.81 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.31 Cr₹1.48 Cr₹1.44 Cr₹1.69 Cr₹11 Cr
General and Administration Expenses ₹1.80 Cr₹1.40 Cr₹1.10 Cr₹0.58 Cr₹1.99 Cr
     Rent , Rates & Taxes ₹0.70 Cr₹0.26 Cr₹0.25 Cr₹0.17 Cr₹0.55 Cr
     Insurance ₹0.12 Cr₹0.18 Cr₹0.22 Cr₹0.17 Cr₹0.30 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.24 Cr₹0.14 Cr₹0.20 Cr₹0.08 Cr₹0.50 Cr
     Traveling and conveyance ₹0.63 Cr₹0.73 Cr₹0.34 Cr₹0.07 Cr₹0.51 Cr
     Other Administration ₹0.12 Cr₹0.09 Cr₹0.11 Cr₹0.09 Cr₹0.13 Cr
Selling and Distribution Expenses ₹0.95 Cr₹1.31 Cr₹1.33 Cr₹1.22 Cr₹1.56 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.42 Cr₹0.38 Cr₹0.50 Cr₹0.46 Cr₹0.74 Cr
     Freight and Forwarding ₹0.54 Cr₹0.93 Cr₹0.83 Cr₹0.76 Cr₹0.83 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.69 Cr₹3.96 Cr₹3.24 Cr₹2.30 Cr₹6.78 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.00 Cr-₹0.00 Cr₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.69 Cr₹3.96 Cr₹3.24 Cr₹2.30 Cr₹6.77 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹59 Cr₹50 Cr₹45 Cr₹39 Cr₹107 Cr
Operating Profit (Excl OI) ₹-3.14 Cr₹-0.22 Cr₹9.95 Cr₹10 Cr₹3.89 Cr
Other Income ₹7.92 Cr₹3.01 Cr₹1.37 Cr₹0.56 Cr₹1.16 Cr
     Interest Received ₹1.98 Cr₹0.96 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr
     Dividend Received ₹0.04 Cr₹0.03 Cr---
     Profit on sale of Fixed Assets ₹0.52 Cr₹0.71 Cr₹0.22 Cr₹0.07 Cr₹0.19 Cr
     Profits on sale of Investments ₹0.14 Cr₹0.41 Cr---
     Provision Written Back ₹0.02 Cr₹0.00 Cr₹0.08 Cr₹0.02 Cr₹0.17 Cr
     Foreign Exchange Gains --₹0.02 Cr--
     Others ₹5.24 Cr₹0.91 Cr₹0.99 Cr₹0.41 Cr₹0.75 Cr
Operating Profit ₹4.79 Cr₹2.79 Cr₹11 Cr₹11 Cr₹5.05 Cr
Interest ₹0.37 Cr₹0.43 Cr₹0.43 Cr₹0.52 Cr₹2.38 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.15 Cr₹0.01 Cr₹0.07 Cr₹0.04 Cr₹0.47 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.08 Cr
     Other Interest ₹0.18 Cr₹0.40 Cr₹0.33 Cr₹0.45 Cr₹1.83 Cr
PBDT ₹4.42 Cr₹2.36 Cr₹11 Cr₹10 Cr₹2.66 Cr
Depreciation ₹1.93 Cr₹1.78 Cr₹1.80 Cr₹1.62 Cr₹4.60 Cr
Profit Before Taxation & Exceptional Items ₹2.49 Cr₹0.58 Cr₹9.08 Cr₹8.54 Cr₹-1.94 Cr
Exceptional Income / Expenses --₹30 Cr--
Profit Before Tax ₹2.49 Cr₹0.58 Cr₹39 Cr₹8.54 Cr₹-1.94 Cr
Provision for Tax ₹5.09 Cr₹1.79 Cr₹-0.87 Cr₹0.23 Cr₹-0.60 Cr
     Current Income Tax ₹0.96 Cr-₹2.82 Cr--
     Deferred Tax ₹4.07 Cr₹4.05 Cr₹-3.70 Cr₹0.23 Cr₹-0.77 Cr
     Other taxes ₹0.07 Cr₹-2.26 Cr₹0.02 Cr-₹0.17 Cr
Profit After Tax ₹-2.60 Cr₹-1.21 Cr₹40 Cr₹8.31 Cr₹-1.34 Cr
Extra items ₹-0.76 Cr₹1.43 Cr₹-22 Cr₹-5.00 Cr-
Adjustments to PAT -----
Profit Balance B/F ₹73 Cr₹74 Cr₹56 Cr₹54 Cr₹55 Cr
Appropriations ₹70 Cr₹74 Cr₹75 Cr₹57 Cr₹53 Cr
     General Reserves ---₹1.00 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.19 Cr₹0.90 Cr₹0.90 Cr-₹0.52 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹10.00-
Earnings Per Share ₹-2.89₹-1.34₹44.37₹9.23₹-1.49
Adjusted EPS ₹-2.89₹-1.34₹44.37₹9.23₹-1.49

Compare Income Statement of peers of BENGAL TEA & FABRICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BENGAL TEA & FABRICS ₹142.2 Cr -3.1% -9.2% 48.6% Stock Analytics
TRIDENT ₹14,742.6 Cr -8.2% -11.4% -27.8% Stock Analytics
NITIN SPINNERS ₹2,166.7 Cr -9.5% -16.3% 20.8% Stock Analytics
FILATEX INDIA ₹2,070.6 Cr -8.4% -21.8% -13.1% Stock Analytics
SUTLEJ TEXTILES AND INDUSTRIES ₹827.5 Cr -11.4% -21.7% -8.2% Stock Analytics
NAHAR SPINNING MILLS ₹770.9 Cr -9.8% -18.2% -21.3% Stock Analytics


BENGAL TEA & FABRICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BENGAL TEA & FABRICS

-3.1%

-9.2%

48.6%

SENSEX

0.1%

-3.6%

7.9%


You may also like the below Video Courses