BENGAL TEA & FABRICS
|
BENGAL TEA & FABRICS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹56 Cr | ₹50 Cr | ₹55 Cr | ₹50 Cr | ₹111 Cr |
Sales | ₹56 Cr | ₹50 Cr | ₹55 Cr | ₹50 Cr | ₹104 Cr |
Job Work/ Contract Receipts | - | - | - | - | ₹6.85 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.00 Cr | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.16 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹56 Cr | ₹50 Cr | ₹55 Cr | ₹49 Cr | ₹111 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹16 Cr | ₹4.35 Cr | ₹-0.39 Cr | ₹-0.46 Cr | ₹-4.27 Cr |
Raw Material Consumed | ₹8.79 Cr | ₹12 Cr | ₹15 Cr | ₹13 Cr | ₹46 Cr |
Opening Raw Materials | ₹0.08 Cr | ₹0.20 Cr | ₹0.09 Cr | - | ₹0.95 Cr |
Purchases Raw Materials | ₹8.81 Cr | ₹12 Cr | ₹14 Cr | ₹13 Cr | ₹45 Cr |
Closing Raw Materials | ₹0.10 Cr | ₹0.08 Cr | ₹0.20 Cr | ₹0.09 Cr | ₹0.62 Cr |
Other Direct Purchases / Brought in cost | - | - | ₹0.33 Cr | - | ₹0.26 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.63 Cr | ₹4.24 Cr | ₹3.80 Cr | ₹2.98 Cr | ₹15 Cr |
Electricity & Power | ₹3.63 Cr | ₹4.24 Cr | ₹3.80 Cr | ₹2.98 Cr | ₹15 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹22 Cr | ₹20 Cr | ₹19 Cr | ₹17 Cr | ₹26 Cr |
Salaries, Wages & Bonus | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹22 Cr |
Contributions to EPF & Pension Funds | ₹2.80 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.59 Cr | ₹3.19 Cr |
Workmen and Staff Welfare Expenses | ₹1.32 Cr | ₹0.82 Cr | ₹0.84 Cr | ₹1.01 Cr | ₹1.37 Cr |
Other Employees Cost | ₹-0.31 Cr | ₹-0.23 Cr | ₹-0.22 Cr | ₹-0.21 Cr | ₹-0.16 Cr |
Other Manufacturing Expenses | ₹2.80 Cr | ₹2.60 Cr | ₹2.42 Cr | ₹2.55 Cr | ₹14 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | ₹0.70 Cr |
Repairs and Maintenance | ₹1.48 Cr | ₹1.12 Cr | ₹0.98 Cr | ₹0.85 Cr | ₹2.81 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.31 Cr | ₹1.48 Cr | ₹1.44 Cr | ₹1.69 Cr | ₹11 Cr |
General and Administration Expenses | ₹1.80 Cr | ₹1.40 Cr | ₹1.10 Cr | ₹0.58 Cr | ₹1.99 Cr |
Rent , Rates & Taxes | ₹0.70 Cr | ₹0.26 Cr | ₹0.25 Cr | ₹0.17 Cr | ₹0.55 Cr |
Insurance | ₹0.12 Cr | ₹0.18 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹0.30 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.24 Cr | ₹0.14 Cr | ₹0.20 Cr | ₹0.08 Cr | ₹0.50 Cr |
Traveling and conveyance | ₹0.63 Cr | ₹0.73 Cr | ₹0.34 Cr | ₹0.07 Cr | ₹0.51 Cr |
Other Administration | ₹0.12 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.13 Cr |
Selling and Distribution Expenses | ₹0.95 Cr | ₹1.31 Cr | ₹1.33 Cr | ₹1.22 Cr | ₹1.56 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹0.42 Cr | ₹0.38 Cr | ₹0.50 Cr | ₹0.46 Cr | ₹0.74 Cr |
Freight and Forwarding | ₹0.54 Cr | ₹0.93 Cr | ₹0.83 Cr | ₹0.76 Cr | ₹0.83 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.69 Cr | ₹3.96 Cr | ₹3.24 Cr | ₹2.30 Cr | ₹6.78 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.01 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.69 Cr | ₹3.96 Cr | ₹3.24 Cr | ₹2.30 Cr | ₹6.77 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹59 Cr | ₹50 Cr | ₹45 Cr | ₹39 Cr | ₹107 Cr |
Operating Profit (Excl OI) | ₹-3.14 Cr | ₹-0.22 Cr | ₹9.95 Cr | ₹10 Cr | ₹3.89 Cr |
Other Income | ₹7.92 Cr | ₹3.01 Cr | ₹1.37 Cr | ₹0.56 Cr | ₹1.16 Cr |
Interest Received | ₹1.98 Cr | ₹0.96 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr |
Dividend Received | ₹0.04 Cr | ₹0.03 Cr | - | - | - |
Profit on sale of Fixed Assets | ₹0.52 Cr | ₹0.71 Cr | ₹0.22 Cr | ₹0.07 Cr | ₹0.19 Cr |
Profits on sale of Investments | ₹0.14 Cr | ₹0.41 Cr | - | - | - |
Provision Written Back | ₹0.02 Cr | ₹0.00 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹0.17 Cr |
Foreign Exchange Gains | - | - | ₹0.02 Cr | - | - |
Others | ₹5.24 Cr | ₹0.91 Cr | ₹0.99 Cr | ₹0.41 Cr | ₹0.75 Cr |
Operating Profit | ₹4.79 Cr | ₹2.79 Cr | ₹11 Cr | ₹11 Cr | ₹5.05 Cr |
Interest | ₹0.37 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.52 Cr | ₹2.38 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.15 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.47 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.08 Cr |
Other Interest | ₹0.18 Cr | ₹0.40 Cr | ₹0.33 Cr | ₹0.45 Cr | ₹1.83 Cr |
PBDT | ₹4.42 Cr | ₹2.36 Cr | ₹11 Cr | ₹10 Cr | ₹2.66 Cr |
Depreciation | ₹1.93 Cr | ₹1.78 Cr | ₹1.80 Cr | ₹1.62 Cr | ₹4.60 Cr |
Profit Before Taxation & Exceptional Items | ₹2.49 Cr | ₹0.58 Cr | ₹9.08 Cr | ₹8.54 Cr | ₹-1.94 Cr |
Exceptional Income / Expenses | - | - | ₹30 Cr | - | - |
Profit Before Tax | ₹2.49 Cr | ₹0.58 Cr | ₹39 Cr | ₹8.54 Cr | ₹-1.94 Cr |
Provision for Tax | ₹5.09 Cr | ₹1.79 Cr | ₹-0.87 Cr | ₹0.23 Cr | ₹-0.60 Cr |
Current Income Tax | ₹0.96 Cr | - | ₹2.82 Cr | - | - |
Deferred Tax | ₹4.07 Cr | ₹4.05 Cr | ₹-3.70 Cr | ₹0.23 Cr | ₹-0.77 Cr |
Other taxes | ₹0.07 Cr | ₹-2.26 Cr | ₹0.02 Cr | - | ₹0.17 Cr |
Profit After Tax | ₹-2.60 Cr | ₹-1.21 Cr | ₹40 Cr | ₹8.31 Cr | ₹-1.34 Cr |
Extra items | ₹-0.76 Cr | ₹1.43 Cr | ₹-22 Cr | ₹-5.00 Cr | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹73 Cr | ₹74 Cr | ₹56 Cr | ₹54 Cr | ₹55 Cr |
Appropriations | ₹70 Cr | ₹74 Cr | ₹75 Cr | ₹57 Cr | ₹53 Cr |
General Reserves | - | - | - | ₹1.00 Cr | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.19 Cr | ₹0.90 Cr | ₹0.90 Cr | - | ₹0.52 Cr |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | - |
Earnings Per Share | ₹-2.89 | ₹-1.34 | ₹44.37 | ₹9.23 | ₹-1.49 |
Adjusted EPS | ₹-2.89 | ₹-1.34 | ₹44.37 | ₹9.23 | ₹-1.49 |
Compare Income Statement of peers of BENGAL TEA & FABRICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BENGAL TEA & FABRICS | ₹142.2 Cr | -3.1% | -9.2% | 48.6% | Stock Analytics | |
TRIDENT | ₹14,742.6 Cr | -8.2% | -11.4% | -27.8% | Stock Analytics | |
NITIN SPINNERS | ₹2,166.7 Cr | -9.5% | -16.3% | 20.8% | Stock Analytics | |
FILATEX INDIA | ₹2,070.6 Cr | -8.4% | -21.8% | -13.1% | Stock Analytics | |
SUTLEJ TEXTILES AND INDUSTRIES | ₹827.5 Cr | -11.4% | -21.7% | -8.2% | Stock Analytics | |
NAHAR SPINNING MILLS | ₹770.9 Cr | -9.8% | -18.2% | -21.3% | Stock Analytics |
BENGAL TEA & FABRICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BENGAL TEA & FABRICS | -3.1% |
-9.2% |
48.6% |
SENSEX | 0.1% |
-3.6% |
7.9% |
You may also like the below Video Courses