BENGAL TEA & FABRICS
|
BENGAL TEA & FABRICS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.01 Cr | ₹9.01 Cr | ₹9.01 Cr | ₹9.01 Cr | ₹9.01 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹9.01 Cr | ₹9.01 Cr | ₹9.01 Cr | ₹9.01 Cr | ₹9.01 Cr |
Equity Paid Up | ₹9.01 Cr | ₹9.01 Cr | ₹9.01 Cr | ₹9.01 Cr | ₹9.01 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹101 Cr | ₹104 Cr | ₹106 Cr | ₹88 Cr | ₹85 Cr |
Securities Premium | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹68 Cr | ₹73 Cr | ₹74 Cr | ₹56 Cr | ₹53 Cr |
General Reserves | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr |
Other Reserves | ₹-1.12 Cr | ₹-1.95 Cr | ₹-0.94 Cr | ₹-1.61 Cr | - |
Reserve excluding Revaluation Reserve | ₹101 Cr | ₹104 Cr | ₹106 Cr | ₹88 Cr | ₹85 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹110 Cr | ₹113 Cr | ₹115 Cr | ₹97 Cr | ₹94 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1.98 Cr | - | - | ₹3.16 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1.98 Cr | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹3.16 Cr | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-6.11 Cr | ₹-7.74 Cr | ₹-10 Cr | ₹-6.86 Cr | ₹-7.03 Cr |
Deferred Tax Assets | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
Deferred Tax Liability | ₹6.54 Cr | ₹5.48 Cr | ₹3.61 Cr | ₹6.61 Cr | ₹5.82 Cr |
Other Long Term Liabilities | ₹0.13 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.22 Cr | ₹0.24 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.40 Cr | ₹0.24 Cr | ₹0.45 Cr | ₹1.03 Cr | ₹0.94 Cr |
Total Non-Current Liabilities | ₹-3.60 Cr | ₹-7.34 Cr | ₹-9.67 Cr | ₹-2.45 Cr | ₹-5.86 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1.66 Cr | ₹1.91 Cr | ₹1.75 Cr | ₹13 Cr | ₹14 Cr |
Sundry Creditors | ₹1.66 Cr | ₹1.91 Cr | ₹1.75 Cr | ₹13 Cr | ₹14 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3.45 Cr | ₹3.28 Cr | ₹3.86 Cr | ₹3.89 Cr | ₹3.90 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.04 Cr | ₹0.01 Cr | - | ₹0.02 Cr | ₹0.02 Cr |
Interest Accrued But Not Due | - | - | ₹0.01 Cr | ₹0.01 Cr | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.41 Cr | ₹3.27 Cr | ₹3.86 Cr | ₹3.86 Cr | ₹3.88 Cr |
Short Term Borrowings | ₹4.28 Cr | ₹6.83 Cr | - | ₹16 Cr | ₹21 Cr |
Secured ST Loans repayable on Demands | ₹4.28 Cr | ₹6.83 Cr | - | ₹16 Cr | ₹21 Cr |
Working Capital Loans- Sec | ₹4.28 Cr | ₹6.83 Cr | - | ₹16 Cr | ₹21 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-4.28 Cr | ₹-6.83 Cr | - | ₹-16 Cr | ₹-21 Cr |
Short Term Provisions | ₹3.82 Cr | ₹1.12 Cr | ₹3.43 Cr | ₹1.76 Cr | ₹1.13 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.61 Cr | - | ₹3.39 Cr | ₹0.57 Cr | ₹0.09 Cr |
Provision for post retirement benefits | ₹0.21 Cr | ₹1.12 Cr | ₹0.04 Cr | ₹1.19 Cr | ₹1.04 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹13 Cr | ₹13 Cr | ₹9.04 Cr | ₹35 Cr | ₹40 Cr |
Total Liabilities | ₹189 Cr | ₹120 Cr | ₹117 Cr | ₹129 Cr | ₹128 Cr |
ASSETS | |||||
Gross Block | ₹64 Cr | ₹58 Cr | ₹55 Cr | ₹88 Cr | ₹92 Cr |
Less: Accumulated Depreciation | ₹11 Cr | ₹9.64 Cr | ₹8.36 Cr | ₹24 Cr | ₹25 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹53 Cr | ₹48 Cr | ₹47 Cr | ₹64 Cr | ₹67 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.82 Cr | ₹2.25 Cr | ₹0.91 Cr | ₹1.54 Cr | ₹2.20 Cr |
Non Current Investments | ₹24 Cr | ₹14 Cr | ₹1.00 Cr | - | - |
Long Term Investment | ₹24 Cr | ₹14 Cr | ₹1.00 Cr | - | - |
Quoted | ₹24 Cr | ₹14 Cr | ₹1.00 Cr | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.52 Cr | ₹0.49 Cr | ₹0.36 Cr | ₹0.85 Cr | ₹0.65 Cr |
Other Non Current Assets | ₹0.09 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.33 Cr |
Total Non-Current Assets | ₹79 Cr | ₹65 Cr | ₹49 Cr | ₹66 Cr | ₹70 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹98 Cr | ₹28 Cr | ₹9.02 Cr | ₹9.29 Cr | ₹2.15 Cr |
Quoted | ₹34 Cr | ₹11 Cr | ₹1.56 Cr | - | - |
Unquoted | ₹64 Cr | ₹16 Cr | ₹7.46 Cr | ₹9.29 Cr | ₹2.15 Cr |
Inventories | ₹4.89 Cr | ₹21 Cr | ₹25 Cr | ₹36 Cr | ₹39 Cr |
Raw Materials | ₹0.10 Cr | ₹0.08 Cr | ₹0.20 Cr | ₹3.04 Cr | ₹0.62 Cr |
Work-in Progress | - | - | - | ₹7.81 Cr | ₹11 Cr |
Finished Goods | ₹1.54 Cr | ₹1.63 Cr | ₹1.87 Cr | ₹1.91 Cr | ₹3.70 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.23 Cr | ₹3.22 Cr | ₹2.63 Cr | ₹3.11 Cr | ₹3.43 Cr |
Other Inventory | ₹0.01 Cr | ₹16 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Sundry Debtors | ₹0.79 Cr | ₹0.37 Cr | ₹0.06 Cr | ₹9.65 Cr | ₹7.74 Cr |
Debtors more than Six months | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
Debtors Others | ₹0.78 Cr | ₹0.36 Cr | ₹0.05 Cr | ₹9.65 Cr | ₹7.74 Cr |
Cash and Bank | ₹0.32 Cr | ₹1.61 Cr | ₹14 Cr | ₹0.82 Cr | ₹1.60 Cr |
Cash in hand | ₹0.01 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.10 Cr |
Balances at Bank | ₹0.32 Cr | ₹1.54 Cr | ₹14 Cr | ₹0.78 Cr | ₹1.50 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.79 Cr | ₹0.83 Cr | ₹0.69 Cr | ₹1.76 Cr | ₹2.29 Cr |
Interest accrued on Investments | ₹0.02 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.04 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.28 Cr | ₹0.19 Cr | ₹0.09 Cr | ₹0.37 Cr | ₹0.38 Cr |
Other current_assets | ₹0.50 Cr | ₹0.62 Cr | ₹0.53 Cr | ₹1.37 Cr | ₹1.88 Cr |
Short Term Loans and Advances | ₹5.24 Cr | ₹3.14 Cr | ₹3.85 Cr | ₹5.14 Cr | ₹5.78 Cr |
Advances recoverable in cash or in kind | ₹0.12 Cr | ₹0.23 Cr | ₹0.31 Cr | ₹0.44 Cr | ₹0.63 Cr |
Advance income tax and TDS | ₹3.48 Cr | ₹1.32 Cr | ₹1.99 Cr | ₹1.37 Cr | ₹1.17 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.64 Cr | ₹1.59 Cr | ₹1.54 Cr | ₹3.33 Cr | ₹3.98 Cr |
Total Current Assets | ₹110 Cr | ₹55 Cr | ₹53 Cr | ₹63 Cr | ₹58 Cr |
Net Current Assets (Including Current Investments) | ₹97 Cr | ₹41 Cr | ₹44 Cr | ₹28 Cr | ₹18 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹189 Cr | ₹120 Cr | ₹117 Cr | ₹129 Cr | ₹128 Cr |
Contingent Liabilities | ₹1.87 Cr | ₹1.53 Cr | ₹1.70 Cr | ₹2.16 Cr | ₹2.85 Cr |
Total Debt | ₹6.25 Cr | ₹6.83 Cr | ₹0.88 Cr | ₹19 Cr | ₹21 Cr |
Book Value | 121.65 | 125.79 | 127.66 | 107.62 | 104.33 |
Adjusted Book Value | 121.65 | 125.79 | 127.66 | 107.62 | 104.33 |
Compare Balance Sheet of peers of BENGAL TEA & FABRICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BENGAL TEA & FABRICS | ₹141.0 Cr | -2.3% | -15.2% | 55.3% | Stock Analytics | |
TRIDENT | ₹15,894.3 Cr | -4.2% | -14.9% | -36.5% | Stock Analytics | |
FILATEX INDIA | ₹2,366.2 Cr | -10.3% | -20.7% | 2.6% | Stock Analytics | |
NITIN SPINNERS | ₹2,248.5 Cr | -0.6% | -15.1% | 19.9% | Stock Analytics | |
SUTLEJ TEXTILES AND INDUSTRIES | ₹939.7 Cr | -7.4% | -18.6% | -15.9% | Stock Analytics | |
NAHAR SPINNING MILLS | ₹853.1 Cr | -7.4% | -16.7% | -20.5% | Stock Analytics |
BENGAL TEA & FABRICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BENGAL TEA & FABRICS | -2.3% |
-15.2% |
55.3% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses