Home > Income Statement > BDH INDUSTRIES

BDH INDUSTRIES
Income Statement

COMMUNITY POLL
for BDH INDUSTRIES
Please provide your vote to see the results

BDH INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹86 Cr₹74 Cr₹69 Cr₹57 Cr₹59 Cr
     Sales ₹85 Cr₹74 Cr₹69 Cr₹56 Cr₹58 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.99 Cr₹0.62 Cr₹0.84 Cr₹1.13 Cr₹1.13 Cr
Less: Excise Duty -----
Net Sales ₹86 Cr₹74 Cr₹69 Cr₹57 Cr₹59 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.61 Cr₹1.89 Cr₹-0.55 Cr₹-1.17 Cr₹0.89 Cr
Raw Material Consumed ₹55 Cr₹42 Cr₹44 Cr₹34 Cr₹30 Cr
     Opening Raw Materials ₹4.76 Cr₹2.24 Cr₹1.57 Cr₹2.15 Cr₹4.05 Cr
     Purchases Raw Materials ₹53 Cr₹44 Cr₹45 Cr₹34 Cr₹28 Cr
     Closing Raw Materials ₹3.40 Cr₹4.76 Cr₹2.24 Cr₹1.57 Cr₹2.15 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.78 Cr₹1.74 Cr₹1.41 Cr₹1.49 Cr₹2.29 Cr
     Electricity & Power ₹1.78 Cr₹1.74 Cr₹1.41 Cr₹1.49 Cr₹2.29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹7.43 Cr₹6.96 Cr₹6.62 Cr₹6.26 Cr₹7.50 Cr
     Salaries, Wages & Bonus ₹6.53 Cr₹6.11 Cr₹5.77 Cr₹5.46 Cr₹6.46 Cr
     Contributions to EPF & Pension Funds ₹0.60 Cr₹0.57 Cr₹0.57 Cr₹0.53 Cr₹0.60 Cr
     Workmen and Staff Welfare Expenses ₹0.30 Cr₹0.28 Cr₹0.29 Cr₹0.27 Cr₹0.44 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹6.49 Cr₹8.60 Cr₹6.75 Cr₹5.45 Cr₹6.70 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.62 Cr₹0.86 Cr₹0.43 Cr₹0.23 Cr₹0.77 Cr
     Packing Material Consumed ₹4.82 Cr₹6.02 Cr₹5.09 Cr₹4.23 Cr₹4.93 Cr
     Other Mfg Exp ₹1.05 Cr₹1.72 Cr₹1.24 Cr₹0.99 Cr₹1.00 Cr
General and Administration Expenses ₹1.20 Cr₹1.12 Cr₹0.76 Cr₹0.81 Cr₹1.02 Cr
     Rent , Rates & Taxes ₹0.15 Cr₹0.10 Cr₹0.08 Cr₹0.13 Cr₹0.14 Cr
     Insurance ₹0.21 Cr₹0.17 Cr₹0.17 Cr₹0.15 Cr₹0.14 Cr
     Printing and stationery ₹0.08 Cr₹0.07 Cr₹0.06 Cr₹0.08 Cr₹0.10 Cr
     Professional and legal fees ₹0.39 Cr₹0.44 Cr₹0.25 Cr₹0.23 Cr₹0.24 Cr
     Traveling and conveyance ₹0.15 Cr₹0.15 Cr₹0.04 Cr₹0.04 Cr₹0.11 Cr
     Other Administration ₹0.23 Cr₹0.20 Cr₹0.16 Cr₹0.19 Cr₹0.29 Cr
Selling and Distribution Expenses ₹0.85 Cr₹1.25 Cr₹0.73 Cr₹1.86 Cr₹1.65 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.37 Cr₹0.63 Cr₹0.47 Cr₹1.60 Cr₹1.40 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.48 Cr₹0.62 Cr₹0.26 Cr₹0.26 Cr₹0.25 Cr
Miscellaneous Expenses ₹0.19 Cr₹0.18 Cr₹0.16 Cr₹0.13 Cr₹0.12 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.19 Cr₹0.18 Cr₹0.16 Cr₹0.13 Cr₹0.12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹73 Cr₹64 Cr₹60 Cr₹49 Cr₹51 Cr
Operating Profit (Excl OI) ₹12 Cr₹11 Cr₹9.08 Cr₹8.51 Cr₹8.98 Cr
Other Income ₹1.58 Cr₹0.84 Cr₹0.88 Cr₹1.30 Cr₹0.80 Cr
     Interest Received ₹1.58 Cr₹0.84 Cr₹0.88 Cr₹1.30 Cr₹0.80 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others -----
Operating Profit ₹14 Cr₹12 Cr₹9.96 Cr₹9.82 Cr₹9.77 Cr
Interest ₹0.18 Cr₹0.16 Cr₹0.23 Cr₹0.28 Cr₹0.69 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.18 Cr₹0.16 Cr₹0.23 Cr₹0.28 Cr₹0.69 Cr
     Other Interest -----
PBDT ₹14 Cr₹12 Cr₹9.74 Cr₹9.54 Cr₹9.08 Cr
Depreciation ₹0.58 Cr₹0.57 Cr₹0.63 Cr₹0.79 Cr₹0.96 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹11 Cr₹9.10 Cr₹8.75 Cr₹8.12 Cr
Exceptional Income / Expenses --₹0.45 Cr--
Profit Before Tax ₹13 Cr₹11 Cr₹9.55 Cr₹8.75 Cr₹8.12 Cr
Provision for Tax ₹3.38 Cr₹2.86 Cr₹2.33 Cr₹2.39 Cr₹2.18 Cr
     Current Income Tax ₹2.95 Cr₹2.87 Cr₹2.33 Cr₹2.45 Cr₹2.27 Cr
     Deferred Tax ₹0.44 Cr₹-0.01 Cr₹0.00 Cr₹-0.06 Cr₹-0.10 Cr
     Other taxes -----
Profit After Tax ₹9.87 Cr₹8.21 Cr₹7.22 Cr₹6.36 Cr₹5.94 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹35 Cr₹30 Cr₹25 Cr₹21 Cr₹18 Cr
Appropriations ₹44 Cr₹38 Cr₹32 Cr₹28 Cr₹24 Cr
     General Reserves ₹1.45 Cr₹1.23 Cr₹1.08 Cr₹0.95 Cr₹0.89 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.41 Cr₹2.08 Cr₹1.69 Cr₹1.52 Cr₹2.03 Cr
Equity Dividend % ₹45.00₹40.00₹36.00₹30.00₹25.00
Earnings Per Share ₹17.14₹14.25₹12.55₹11.05₹10.32
Adjusted EPS ₹17.14₹14.25₹12.55₹11.05₹10.32

Compare Income Statement of peers of BDH INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BDH INDUSTRIES ₹182.7 Cr -4.9% -9.6% 34.2% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹418,744.0 Cr -4.2% -7.7% 24.1% Stock Analytics
DIVIS LABORATORIES ₹152,209.0 Cr -0.6% -5.6% 57.5% Stock Analytics
CIPLA ₹117,762.0 Cr 3.3% -4.8% 6.5% Stock Analytics
DR REDDYS LABORATORIES ₹99,705.3 Cr -2.4% -12.8% 1.1% Stock Analytics
ZYDUS LIFESCIENCES ₹95,929.3 Cr -0.3% -2.1% 24.5% Stock Analytics


BDH INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BDH INDUSTRIES

-4.9%

-9.6%

34.2%

SENSEX

0.3%

-1.8%

8.6%


You may also like the below Video Courses