BDH INDUSTRIES
|
BDH INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.76 Cr | ₹5.76 Cr | ₹5.76 Cr | ₹5.94 Cr | ₹5.94 Cr |
Equity - Authorised | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr |
Equity - Issued | ₹5.76 Cr | ₹5.76 Cr | ₹5.76 Cr | ₹5.94 Cr | ₹5.94 Cr |
Equity Paid Up | ₹5.76 Cr | ₹5.76 Cr | ₹5.76 Cr | ₹5.76 Cr | ₹5.76 Cr |
Equity Shares Forfeited | - | - | - | ₹0.18 Cr | ₹0.18 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹56 Cr | ₹49 Cr | ₹43 Cr | ₹37 Cr | ₹32 Cr |
Securities Premium | ₹4.09 Cr | ₹4.09 Cr | ₹4.09 Cr | ₹4.09 Cr | ₹4.09 Cr |
Capital Reserves | ₹1.40 Cr | ₹1.40 Cr | ₹1.40 Cr | ₹1.22 Cr | ₹1.22 Cr |
Profit & Loss Account Balance | ₹41 Cr | ₹35 Cr | ₹30 Cr | ₹25 Cr | ₹21 Cr |
General Reserves | ₹9.04 Cr | ₹7.59 Cr | ₹6.36 Cr | ₹5.27 Cr | ₹4.32 Cr |
Other Reserves | ₹1.32 Cr | ₹1.32 Cr | ₹1.34 Cr | ₹1.35 Cr | ₹1.36 Cr |
Reserve excluding Revaluation Reserve | ₹55 Cr | ₹48 Cr | ₹41 Cr | ₹36 Cr | ₹31 Cr |
Revaluation reserve | ₹1.32 Cr | ₹1.32 Cr | ₹1.34 Cr | ₹1.35 Cr | ₹1.36 Cr |
Shareholder's Funds | ₹62 Cr | ₹55 Cr | ₹49 Cr | ₹43 Cr | ₹38 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.44 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.13 Cr |
Deferred Tax Assets | ₹0.07 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.11 Cr | ₹0.10 Cr |
Deferred Tax Liability | ₹0.51 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.23 Cr |
Other Long Term Liabilities | - | ₹0.55 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹0.55 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.16 Cr | ₹0.14 Cr | ₹0.15 Cr | ₹0.30 Cr | ₹0.15 Cr |
Total Non-Current Liabilities | ₹0.60 Cr | ₹0.72 Cr | ₹0.74 Cr | ₹0.88 Cr | ₹0.82 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹17 Cr | ₹16 Cr |
Sundry Creditors | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹17 Cr | ₹16 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹0.75 Cr | ₹0.84 Cr | ₹0.87 Cr | ₹0.83 Cr | ₹0.98 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | ₹0.21 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.75 Cr | ₹0.84 Cr | ₹0.87 Cr | ₹0.83 Cr | ₹0.77 Cr |
Short Term Borrowings | ₹8.69 Cr | ₹4.85 Cr | ₹2.25 Cr | ₹8.51 Cr | ₹9.22 Cr |
Secured ST Loans repayable on Demands | ₹8.69 Cr | ₹4.85 Cr | ₹2.25 Cr | ₹8.51 Cr | ₹9.22 Cr |
Working Capital Loans- Sec | ₹8.69 Cr | ₹4.85 Cr | ₹2.25 Cr | ₹8.51 Cr | ₹9.22 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-8.69 Cr | ₹-4.85 Cr | ₹-2.25 Cr | ₹-8.51 Cr | ₹-9.22 Cr |
Short Term Provisions | ₹0.09 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.17 Cr | ₹0.26 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.09 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.17 Cr | ₹0.26 Cr |
Total Current Liabilities | ₹31 Cr | ₹25 Cr | ₹20 Cr | ₹27 Cr | ₹26 Cr |
Total Liabilities | ₹93 Cr | ₹80 Cr | ₹69 Cr | ₹71 Cr | ₹65 Cr |
ASSETS | |||||
Gross Block | ₹38 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
Less: Accumulated Depreciation | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹20 Cr | ₹19 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹0.35 Cr | ₹0.35 Cr | - | - | - |
Long Term Investment | ₹0.35 Cr | ₹0.35 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.35 Cr | ₹0.35 Cr | - | - | - |
Long Term Loans & Advances | - | - | - | - | - |
Other Non Current Assets | ₹0.14 Cr | ₹0.16 Cr | ₹0.20 Cr | ₹0.05 Cr | ₹0.09 Cr |
Total Non-Current Assets | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹5.00 Cr | ₹7.16 Cr | ₹6.71 Cr | ₹5.43 Cr | ₹5.01 Cr |
Raw Materials | ₹3.40 Cr | ₹4.76 Cr | ₹2.24 Cr | ₹1.57 Cr | ₹2.15 Cr |
Work-in Progress | ₹0.49 Cr | ₹0.81 Cr | ₹1.59 Cr | ₹1.33 Cr | ₹0.36 Cr |
Finished Goods | ₹0.23 Cr | ₹0.52 Cr | ₹1.63 Cr | ₹1.34 Cr | ₹1.14 Cr |
Packing Materials | ₹0.89 Cr | ₹1.08 Cr | ₹1.26 Cr | ₹1.19 Cr | ₹1.37 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹28 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr |
Debtors more than Six months | - | ₹0.33 Cr | ₹0.32 Cr | - | - |
Debtors Others | ₹28 Cr | ₹16 Cr | ₹14 Cr | ₹15 Cr | ₹11 Cr |
Cash and Bank | ₹25 Cr | ₹26 Cr | ₹19 Cr | ₹23 Cr | ₹23 Cr |
Cash in hand | - | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
Balances at Bank | ₹25 Cr | ₹26 Cr | ₹19 Cr | ₹23 Cr | ₹23 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.10 Cr | ₹0.05 Cr | ₹1.47 Cr | ₹1.65 Cr | ₹0.03 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.10 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr |
Other current_assets | ₹0.00 Cr | ₹0.00 Cr | ₹1.42 Cr | ₹1.62 Cr | ₹0.00 Cr |
Short Term Loans and Advances | ₹14 Cr | ₹11 Cr | ₹7.58 Cr | ₹5.66 Cr | ₹4.91 Cr |
Advances recoverable in cash or in kind | ₹1.98 Cr | ₹1.70 Cr | ₹0.38 Cr | ₹0.09 Cr | ₹0.08 Cr |
Advance income tax and TDS | ₹1.51 Cr | ₹1.23 Cr | ₹1.42 Cr | ₹0.96 Cr | ₹1.25 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹10 Cr | ₹7.74 Cr | ₹5.77 Cr | ₹4.61 Cr | ₹3.58 Cr |
Total Current Assets | ₹73 Cr | ₹60 Cr | ₹49 Cr | ₹51 Cr | ₹44 Cr |
Net Current Assets (Including Current Investments) | ₹42 Cr | ₹36 Cr | ₹30 Cr | ₹24 Cr | ₹18 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹93 Cr | ₹80 Cr | ₹69 Cr | ₹71 Cr | ₹65 Cr |
Contingent Liabilities | ₹0.81 Cr | ₹0.83 Cr | ₹0.81 Cr | ₹1.20 Cr | ₹1.84 Cr |
Total Debt | ₹8.69 Cr | ₹4.85 Cr | ₹2.25 Cr | ₹8.51 Cr | ₹9.22 Cr |
Book Value | 105.67 | 92.71 | 82.07 | 72.15 | 63.74 |
Adjusted Book Value | 105.67 | 92.71 | 82.07 | 72.15 | 63.74 |
Compare Balance Sheet of peers of BDH INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BDH INDUSTRIES | ₹188.4 Cr | 3.2% | -5.8% | 35.2% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹418,132.0 Cr | 2.2% | -5.8% | 22.9% | Stock Analytics | |
DIVIS LABORATORIES | ₹149,254.0 Cr | 4.1% | -7% | 52% | Stock Analytics | |
CIPLA | ₹116,123.0 Cr | 1.3% | -4.8% | 9.5% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹100,573.0 Cr | 2.2% | -10.9% | -0.6% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹97,966.9 Cr | 7% | -0.2% | 27.5% | Stock Analytics |
BDH INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BDH INDUSTRIES | 3.2% |
-5.8% |
35.2% |
SENSEX | 2.8% |
-3.1% |
9% |
You may also like the below Video Courses