BATLIBOI
|
BATLIBOI Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹254 Cr | ₹197 Cr | ₹152 Cr | ₹195 Cr | ₹249 Cr |
Sales | ₹224 Cr | ₹179 Cr | ₹140 Cr | ₹175 Cr | ₹226 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹28 Cr | ₹16 Cr | ₹10 Cr | ₹18 Cr | ₹21 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.03 Cr | ₹1.96 Cr | ₹1.96 Cr | ₹2.12 Cr | ₹1.76 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹254 Cr | ₹197 Cr | ₹152 Cr | ₹195 Cr | ₹249 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.28 Cr | ₹-1.70 Cr | ₹4.03 Cr | ₹-2.28 Cr | ₹-1.07 Cr |
Raw Material Consumed | ₹147 Cr | ₹119 Cr | ₹81 Cr | ₹105 Cr | ₹129 Cr |
Opening Raw Materials | ₹19 Cr | ₹14 Cr | ₹17 Cr | ₹20 Cr | ₹16 Cr |
Purchases Raw Materials | ₹92 Cr | ₹83 Cr | ₹56 Cr | ₹86 Cr | ₹116 Cr |
Closing Raw Materials | ₹18 Cr | ₹19 Cr | ₹14 Cr | ₹17 Cr | ₹20 Cr |
Other Direct Purchases / Brought in cost | ₹54 Cr | ₹40 Cr | ₹21 Cr | ₹17 Cr | ₹17 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.51 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹1.88 Cr | ₹2.15 Cr |
Electricity & Power | ₹1.51 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹1.88 Cr | ₹2.15 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹42 Cr | ₹38 Cr | ₹34 Cr | ₹52 Cr | ₹51 Cr |
Salaries, Wages & Bonus | ₹38 Cr | ₹33 Cr | ₹30 Cr | ₹44 Cr | ₹42 Cr |
Contributions to EPF & Pension Funds | ₹2.32 Cr | ₹1.97 Cr | ₹2.54 Cr | ₹4.21 Cr | ₹4.68 Cr |
Workmen and Staff Welfare Expenses | ₹1.53 Cr | ₹1.52 Cr | ₹0.66 Cr | ₹2.59 Cr | ₹3.11 Cr |
Other Employees Cost | ₹0.89 Cr | ₹0.92 Cr | ₹0.56 Cr | ₹0.86 Cr | ₹0.83 Cr |
Other Manufacturing Expenses | ₹18 Cr | ₹15 Cr | ₹9.55 Cr | ₹14 Cr | ₹17 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹10 Cr | ₹8.74 Cr | ₹4.96 Cr | ₹8.91 Cr | ₹12 Cr |
Repairs and Maintenance | ₹2.44 Cr | ₹1.75 Cr | ₹1.47 Cr | ₹1.71 Cr | ₹1.59 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹5.42 Cr | ₹4.04 Cr | ₹3.12 Cr | ₹3.13 Cr | ₹3.52 Cr |
General and Administration Expenses | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹21 Cr | ₹30 Cr |
Rent , Rates & Taxes | ₹4.31 Cr | ₹3.27 Cr | ₹2.15 Cr | ₹3.86 Cr | ₹7.10 Cr |
Insurance | ₹0.60 Cr | ₹0.61 Cr | ₹0.68 Cr | ₹0.78 Cr | ₹0.76 Cr |
Printing and stationery | ₹0.70 Cr | ₹0.44 Cr | ₹0.56 Cr | ₹0.68 Cr | ₹0.61 Cr |
Professional and legal fees | ₹4.03 Cr | ₹2.82 Cr | ₹2.70 Cr | ₹3.46 Cr | ₹2.85 Cr |
Traveling and conveyance | ₹3.57 Cr | ₹2.46 Cr | ₹2.02 Cr | ₹6.90 Cr | ₹8.20 Cr |
Other Administration | ₹4.57 Cr | ₹3.45 Cr | ₹3.09 Cr | ₹5.69 Cr | ₹10 Cr |
Selling and Distribution Expenses | ₹2.98 Cr | ₹2.00 Cr | ₹1.42 Cr | ₹4.49 Cr | ₹6.03 Cr |
Advertisement & Sales Promotion | ₹0.47 Cr | ₹0.88 Cr | ₹0.11 Cr | ₹1.35 Cr | ₹1.58 Cr |
Sales Commissions & Incentives | ₹2.51 Cr | ₹1.12 Cr | ₹1.31 Cr | ₹3.14 Cr | ₹4.45 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹7.79 Cr | ₹4.00 Cr | ₹6.35 Cr | ₹5.68 Cr | ₹9.70 Cr |
Bad debts /advances written off | ₹3.84 Cr | ₹0.13 Cr | ₹0.27 Cr | ₹0.39 Cr | ₹1.55 Cr |
Provision for doubtful debts | ₹0.28 Cr | ₹0.07 Cr | ₹1.93 Cr | ₹0.43 Cr | ₹0.41 Cr |
Losson disposal of fixed assets(net) | ₹0.00 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.07 Cr |
Losson foreign exchange fluctuations | - | ₹0.40 Cr | ₹1.57 Cr | ₹0.21 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.68 Cr | ₹3.36 Cr | ₹2.53 Cr | ₹4.56 Cr | ₹7.68 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹238 Cr | ₹189 Cr | ₹148 Cr | ₹202 Cr | ₹244 Cr |
Operating Profit (Excl OI) | ₹16 Cr | ₹7.56 Cr | ₹3.67 Cr | ₹-6.84 Cr | ₹4.76 Cr |
Other Income | ₹4.54 Cr | ₹2.14 Cr | ₹3.76 Cr | ₹4.05 Cr | ₹6.46 Cr |
Interest Received | ₹0.78 Cr | ₹0.15 Cr | ₹0.72 Cr | ₹1.22 Cr | ₹0.27 Cr |
Dividend Received | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.00 Cr | - | - | ₹1.44 Cr | ₹0.03 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹2.46 Cr | ₹1.40 Cr | ₹1.76 Cr | ₹0.35 Cr | ₹3.57 Cr |
Foreign Exchange Gains | ₹0.62 Cr | - | - | ₹0.04 Cr | ₹0.23 Cr |
Others | ₹0.68 Cr | ₹0.58 Cr | ₹1.29 Cr | ₹1.01 Cr | ₹2.35 Cr |
Operating Profit | ₹20 Cr | ₹9.69 Cr | ₹7.43 Cr | ₹-2.79 Cr | ₹11 Cr |
Interest | ₹5.22 Cr | ₹8.29 Cr | ₹9.11 Cr | ₹9.00 Cr | ₹7.72 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.92 Cr | ₹1.27 Cr | ₹1.50 Cr | ₹1.91 Cr | ₹1.44 Cr |
Other Interest | ₹4.30 Cr | ₹7.01 Cr | ₹7.61 Cr | ₹7.09 Cr | ₹6.29 Cr |
PBDT | ₹15 Cr | ₹1.41 Cr | ₹-1.68 Cr | ₹-12 Cr | ₹3.49 Cr |
Depreciation | ₹4.17 Cr | ₹3.68 Cr | ₹4.39 Cr | ₹5.75 Cr | ₹4.12 Cr |
Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹-2.27 Cr | ₹-6.07 Cr | ₹-18 Cr | ₹-0.63 Cr |
Exceptional Income / Expenses | - | - | ₹14 Cr | - | - |
Profit Before Tax | ₹11 Cr | ₹-2.27 Cr | ₹7.93 Cr | ₹-18 Cr | ₹-0.63 Cr |
Provision for Tax | ₹0.54 Cr | ₹2.43 Cr | ₹-0.19 Cr | ₹-1.67 Cr | ₹-14 Cr |
Current Income Tax | ₹0.78 Cr | ₹0.68 Cr | ₹0.75 Cr | ₹0.73 Cr | ₹0.85 Cr |
Deferred Tax | ₹-0.35 Cr | ₹0.61 Cr | ₹-0.95 Cr | ₹-2.39 Cr | ₹-14 Cr |
Other taxes | ₹0.11 Cr | ₹1.14 Cr | - | ₹-0.01 Cr | ₹0.00 Cr |
Profit After Tax | ₹11 Cr | ₹-4.71 Cr | ₹8.13 Cr | ₹-16 Cr | ₹13 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹11 Cr | ₹-4.71 Cr | ₹8.13 Cr | ₹-16 Cr | ₹13 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹91 Cr | ₹96 Cr | ₹88 Cr | ₹103 Cr | ₹91 Cr |
Appropriations | ₹101 Cr | ₹91 Cr | ₹96 Cr | ₹88 Cr | ₹103 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹0.19 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹3.66 | ₹-1.64 | ₹2.83 | ₹-5.53 | ₹4.48 |
Adjusted EPS | ₹3.66 | ₹-1.64 | ₹2.83 | ₹-5.53 | ₹4.48 |
Compare Income Statement of peers of BATLIBOI
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BATLIBOI | ₹469.9 Cr | -8.2% | -10% | 56.1% | Stock Analytics | |
BHARAT ELECTRONICS | ₹228,065.0 Cr | 1.6% | 9.5% | 117.5% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹87,869.9 Cr | 1.8% | 5.6% | 51.1% | Stock Analytics | |
THERMAX | ₹57,447.6 Cr | 4.8% | -2.1% | 85.6% | Stock Analytics | |
TRIVENI TURBINE | ₹23,511.8 Cr | -11.5% | 6.9% | 81.5% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹16,246.1 Cr | -0.1% | -2.4% | 93.9% | Stock Analytics |
BATLIBOI Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BATLIBOI | -8.2% |
-10% |
56.1% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses