BATLIBOI
|
BATLIBOI Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity - Issued | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹0.50 Cr | ₹0.23 Cr | ₹0.42 Cr | ₹0.45 Cr | ₹0.64 Cr |
Total Reserves | ₹131 Cr | ₹121 Cr | ₹111 Cr | ₹114 Cr | ₹105 Cr |
Securities Premium | ₹4.64 Cr | ₹4.33 Cr | ₹3.97 Cr | ₹3.97 Cr | ₹3.97 Cr |
Capital Reserves | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
Profit & Loss Account Balance | ₹111 Cr | ₹101 Cr | ₹91 Cr | ₹96 Cr | ₹88 Cr |
General Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Other Reserves | ₹3.97 Cr | ₹3.87 Cr | ₹4.02 Cr | ₹3.00 Cr | ₹1.47 Cr |
Reserve excluding Revaluation Reserve | ₹131 Cr | ₹121 Cr | ₹111 Cr | ₹114 Cr | ₹105 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹146 Cr | ₹136 Cr | ₹126 Cr | ₹129 Cr | ₹120 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹7.79 Cr | ₹6.80 Cr | ₹7.78 Cr | ₹8.14 Cr | ₹6.12 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹6.16 Cr | ₹6.28 Cr | ₹8.88 Cr | ₹9.76 Cr | ₹6.25 Cr |
Term Loans - Institutions | ₹2.41 Cr | - | - | - | - |
Other Secured | ₹-0.78 Cr | ₹0.52 Cr | ₹-1.11 Cr | ₹-1.63 Cr | ₹-0.13 Cr |
Unsecured Loans | ₹48 Cr | ₹54 Cr | ₹34 Cr | ₹36 Cr | ₹33 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | ₹6.00 Cr | ₹6.00 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹42 Cr | ₹42 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Other Unsecured Loan | ₹0.41 Cr | ₹6.29 Cr | ₹4.91 Cr | ₹5.14 Cr | ₹2.09 Cr |
Deferred Tax Assets / Liabilities | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr |
Deferred Tax Assets | ₹15 Cr | ₹18 Cr | ₹17 Cr | ₹21 Cr | ₹21 Cr |
Deferred Tax Liability | ₹31 Cr | ₹31 Cr | ₹30 Cr | ₹32 Cr | ₹32 Cr |
Other Long Term Liabilities | ₹6.15 Cr | ₹5.25 Cr | ₹5.38 Cr | ₹4.45 Cr | ₹3.42 Cr |
Long Term Trade Payables | ₹1.20 Cr | ₹1.61 Cr | ₹2.05 Cr | ₹3.26 Cr | ₹4.81 Cr |
Long Term Provisions | ₹4.07 Cr | ₹3.76 Cr | ₹3.67 Cr | ₹3.77 Cr | ₹5.81 Cr |
Total Non-Current Liabilities | ₹83 Cr | ₹84 Cr | ₹66 Cr | ₹66 Cr | ₹65 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹39 Cr | ₹28 Cr | ₹29 Cr | ₹22 Cr | ₹44 Cr |
Sundry Creditors | ₹39 Cr | ₹28 Cr | ₹29 Cr | ₹22 Cr | ₹44 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹34 Cr | ₹26 Cr | ₹36 Cr | ₹21 Cr | ₹41 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹21 Cr | ₹19 Cr | ₹26 Cr | ₹12 Cr | ₹23 Cr |
Interest Accrued But Not Due | ₹0.03 Cr | - | ₹0.13 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹13 Cr | ₹6.58 Cr | ₹9.72 Cr | ₹8.95 Cr | ₹18 Cr |
Short Term Borrowings | ₹14 Cr | ₹11 Cr | ₹28 Cr | ₹29 Cr | ₹28 Cr |
Secured ST Loans repayable on Demands | ₹13 Cr | ₹9.99 Cr | ₹18 Cr | ₹19 Cr | ₹17 Cr |
Working Capital Loans- Sec | ₹11 Cr | ₹8.48 Cr | ₹16 Cr | ₹17 Cr | ₹17 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-10 Cr | ₹-7.17 Cr | ₹-6.05 Cr | ₹-6.85 Cr | ₹-6.00 Cr |
Short Term Provisions | ₹4.38 Cr | ₹2.72 Cr | ₹2.16 Cr | ₹2.47 Cr | ₹3.34 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.17 Cr | ₹0.44 Cr | - | - | - |
Provision for post retirement benefits | ₹1.17 Cr | ₹0.69 Cr | ₹0.67 Cr | ₹0.94 Cr | ₹0.71 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.04 Cr | ₹1.59 Cr | ₹1.49 Cr | ₹1.53 Cr | ₹2.63 Cr |
Total Current Liabilities | ₹91 Cr | ₹68 Cr | ₹95 Cr | ₹74 Cr | ₹116 Cr |
Total Liabilities | ₹320 Cr | ₹289 Cr | ₹287 Cr | ₹270 Cr | ₹302 Cr |
ASSETS | |||||
Gross Block | ₹244 Cr | ₹238 Cr | ₹237 Cr | ₹231 Cr | ₹248 Cr |
Less: Accumulated Depreciation | ₹49 Cr | ₹46 Cr | ₹43 Cr | ₹37 Cr | ₹47 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹195 Cr | ₹193 Cr | ₹194 Cr | ₹195 Cr | ₹201 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.63 Cr | ₹0.23 Cr | ₹1.61 Cr | ₹0.24 Cr | ₹0.37 Cr |
Non Current Investments | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Long Term Investment | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Long Term Loans & Advances | ₹2.88 Cr | ₹3.34 Cr | ₹4.78 Cr | ₹2.93 Cr | ₹3.44 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹199 Cr | ₹196 Cr | ₹200 Cr | ₹198 Cr | ₹205 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹45 Cr | ₹33 Cr | ₹34 Cr | ₹27 Cr | ₹36 Cr |
Raw Materials | ₹20 Cr | ₹18 Cr | ₹19 Cr | ₹14 Cr | ₹17 Cr |
Work-in Progress | ₹23 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹18 Cr |
Finished Goods | - | ₹0.16 Cr | ₹0.17 Cr | ₹0.78 Cr | ₹1.64 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹1.36 Cr | ₹1.38 Cr | ₹1.20 Cr | - | - |
Sundry Debtors | ₹37 Cr | ₹32 Cr | ₹19 Cr | ₹17 Cr | ₹25 Cr |
Debtors more than Six months | ₹4.08 Cr | ₹2.10 Cr | ₹1.96 Cr | ₹1.02 Cr | - |
Debtors Others | ₹33 Cr | ₹29 Cr | ₹17 Cr | ₹16 Cr | ₹25 Cr |
Cash and Bank | ₹15 Cr | ₹6.63 Cr | ₹12 Cr | ₹5.91 Cr | ₹8.96 Cr |
Cash in hand | ₹0.01 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.13 Cr |
Balances at Bank | ₹15 Cr | ₹6.59 Cr | ₹12 Cr | ₹5.87 Cr | ₹8.83 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.87 Cr | ₹0.49 Cr | ₹1.24 Cr | ₹19 Cr | ₹19 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.87 Cr | ₹0.49 Cr | ₹0.45 Cr | ₹0.44 Cr | ₹1.36 Cr |
Other current_assets | - | - | ₹0.78 Cr | ₹19 Cr | ₹18 Cr |
Short Term Loans and Advances | ₹4.42 Cr | ₹2.56 Cr | ₹2.35 Cr | ₹2.84 Cr | ₹6.46 Cr |
Advances recoverable in cash or in kind | ₹4.24 Cr | ₹2.24 Cr | ₹1.87 Cr | ₹2.16 Cr | ₹5.36 Cr |
Advance income tax and TDS | - | - | ₹0.04 Cr | ₹0.08 Cr | ₹0.33 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.18 Cr | ₹0.32 Cr | ₹0.45 Cr | ₹0.60 Cr | ₹0.78 Cr |
Total Current Assets | ₹103 Cr | ₹75 Cr | ₹69 Cr | ₹72 Cr | ₹96 Cr |
Net Current Assets (Including Current Investments) | ₹12 Cr | ₹6.65 Cr | ₹-26 Cr | ₹-2.24 Cr | ₹-20 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹320 Cr | ₹289 Cr | ₹287 Cr | ₹270 Cr | ₹302 Cr |
Contingent Liabilities | ₹44 Cr | ₹44 Cr | ₹48 Cr | ₹45 Cr | ₹58 Cr |
Total Debt | ₹77 Cr | ₹74 Cr | ₹73 Cr | ₹76 Cr | ₹72 Cr |
Book Value | - | 47.06 | 43.56 | 44.84 | 41.54 |
Adjusted Book Value | 50.13 | 47.06 | 43.56 | 44.84 | 41.54 |
Compare Balance Sheet of peers of BATLIBOI
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BATLIBOI | ₹352.9 Cr | -5.7% | 7.8% | -30.3% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹73,750.1 Cr | -0.8% | 13.1% | -11.1% | Stock Analytics | |
THERMAX | ₹42,312.4 Cr | -0.5% | 11.2% | -12.7% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹24,328.6 Cr | -1.7% | 34.2% | 32.3% | Stock Analytics | |
TRIVENI TURBINE | ₹17,036.6 Cr | -3.6% | 2.4% | 3.1% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹13,507.9 Cr | -4% | 0.2% | 62.4% | Stock Analytics |
BATLIBOI Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BATLIBOI | -5.7% |
7.8% |
-30.3% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses