Home > Income Statement > BASANT AGRO TECH (INDIA)

BASANT AGRO TECH (INDIA)
Income Statement

COMMUNITY POLL
for BASANT AGRO TECH (INDIA)
Please provide your vote to see the results

BASANT AGRO TECH (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹409 Cr₹565 Cr₹466 Cr₹329 Cr₹290 Cr
     Sales ₹403 Cr₹560 Cr₹430 Cr₹321 Cr₹286 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.46 Cr₹4.58 Cr₹37 Cr₹8.81 Cr₹3.48 Cr
Less: Excise Duty -----
Net Sales ₹405 Cr₹549 Cr₹448 Cr₹323 Cr₹286 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-17 Cr₹-3.74 Cr₹-40 Cr₹-9.15 Cr₹10 Cr
Raw Material Consumed ₹317 Cr₹424 Cr₹365 Cr₹242 Cr₹196 Cr
     Opening Raw Materials ₹78 Cr₹66 Cr₹37 Cr₹25 Cr₹42 Cr
     Purchases Raw Materials ₹292 Cr₹419 Cr₹266 Cr₹154 Cr₹95 Cr
     Closing Raw Materials ₹52 Cr₹78 Cr₹66 Cr₹37 Cr₹25 Cr
     Other Direct Purchases / Brought in cost ₹0.46 Cr₹16 Cr₹128 Cr₹100 Cr₹84 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.29 Cr₹11 Cr₹9.28 Cr₹8.23 Cr₹6.88 Cr
     Electricity & Power ₹9.29 Cr₹11 Cr₹9.28 Cr₹8.23 Cr₹6.88 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹17 Cr₹14 Cr₹12 Cr₹10 Cr
     Salaries, Wages & Bonus ₹15 Cr₹15 Cr₹13 Cr₹9.75 Cr₹8.74 Cr
     Contributions to EPF & Pension Funds ₹0.83 Cr₹0.84 Cr₹0.72 Cr₹0.54 Cr₹0.50 Cr
     Workmen and Staff Welfare Expenses ₹1.38 Cr₹1.25 Cr₹0.82 Cr₹1.27 Cr₹1.22 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹22 Cr₹26 Cr₹32 Cr₹23 Cr₹18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.40 Cr₹6.34 Cr₹7.15 Cr₹5.50 Cr₹4.47 Cr
     Repairs and Maintenance ₹1.41 Cr₹1.63 Cr₹2.59 Cr₹1.62 Cr₹1.00 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹14 Cr₹18 Cr₹22 Cr₹16 Cr₹12 Cr
General and Administration Expenses ₹9.94 Cr₹10 Cr₹7.84 Cr₹5.94 Cr₹6.33 Cr
     Rent , Rates & Taxes ₹1.79 Cr₹1.81 Cr₹1.15 Cr₹1.00 Cr₹0.86 Cr
     Insurance ₹0.95 Cr₹1.21 Cr₹0.91 Cr₹0.77 Cr₹0.63 Cr
     Printing and stationery ₹0.48 Cr₹0.31 Cr₹0.43 Cr₹0.28 Cr₹0.33 Cr
     Professional and legal fees ₹1.36 Cr₹1.24 Cr₹0.96 Cr₹0.64 Cr₹0.60 Cr
     Traveling and conveyance ₹4.22 Cr₹4.34 Cr₹3.15 Cr₹2.07 Cr₹2.32 Cr
     Other Administration ₹1.15 Cr₹1.37 Cr₹1.24 Cr₹1.18 Cr₹1.60 Cr
Selling and Distribution Expenses ₹19 Cr₹27 Cr₹27 Cr₹21 Cr₹17 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹13 Cr₹20 Cr₹23 Cr₹18 Cr₹14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.01 Cr₹7.22 Cr₹4.63 Cr₹2.81 Cr₹2.42 Cr
Miscellaneous Expenses ₹1.65 Cr₹1.97 Cr₹1.95 Cr₹1.70 Cr₹1.80 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.65 Cr₹1.97 Cr₹1.95 Cr₹1.70 Cr₹1.80 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹380 Cr₹513 Cr₹418 Cr₹305 Cr₹266 Cr
Operating Profit (Excl OI) ₹25 Cr₹36 Cr₹30 Cr₹18 Cr₹20 Cr
Other Income ₹2.24 Cr₹0.93 Cr₹0.18 Cr₹0.17 Cr₹0.31 Cr
     Interest Received ₹0.12 Cr₹0.10 Cr₹0.08 Cr₹0.09 Cr₹0.20 Cr
     Dividend Received -₹0.00 Cr---
     Profit on sale of Fixed Assets ₹2.09 Cr₹0.70 Cr₹0.00 Cr-₹0.00 Cr
     Profits on sale of Investments ₹0.00 Cr₹0.01 Cr₹0.02 Cr-₹0.00 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.02 Cr₹0.12 Cr₹0.08 Cr₹0.08 Cr₹0.11 Cr
Operating Profit ₹27 Cr₹37 Cr₹31 Cr₹18 Cr₹20 Cr
Interest ₹15 Cr₹11 Cr₹5.97 Cr₹4.03 Cr₹7.65 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹13 Cr₹9.11 Cr₹4.51 Cr₹2.92 Cr₹5.92 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.87 Cr₹1.51 Cr₹1.46 Cr₹1.12 Cr₹1.73 Cr
     Other Interest -----
PBDT ₹12 Cr₹26 Cr₹25 Cr₹14 Cr₹12 Cr
Depreciation ₹7.17 Cr₹6.35 Cr₹5.19 Cr₹4.94 Cr₹4.83 Cr
Profit Before Taxation & Exceptional Items ₹4.92 Cr₹20 Cr₹19 Cr₹9.47 Cr₹7.35 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹4.92 Cr₹20 Cr₹19 Cr₹9.47 Cr₹7.35 Cr
Provision for Tax ₹0.96 Cr₹1.50 Cr₹0.36 Cr₹0.32 Cr₹-0.50 Cr
     Current Income Tax ₹0.50 Cr₹3.20 Cr₹2.85 Cr₹1.00 Cr₹0.65 Cr
     Deferred Tax ₹0.38 Cr₹0.22 Cr₹-1.14 Cr₹-0.32 Cr₹-1.15 Cr
     Other taxes ₹0.08 Cr₹-1.92 Cr₹-1.35 Cr₹-0.37 Cr-
Profit After Tax ₹3.96 Cr₹18 Cr₹19 Cr₹9.16 Cr₹7.85 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹147 Cr₹129 Cr₹111 Cr₹102 Cr₹93 Cr
Appropriations ₹151 Cr₹148 Cr₹130 Cr₹111 Cr₹101 Cr
     General Reserves ----₹0.55 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.73 Cr₹0.73 Cr₹0.54 Cr₹0.45 Cr₹-1.54 Cr
Equity Dividend % ₹5.00₹8.00₹8.00₹6.00₹5.00
Earnings Per Share ₹0.44₹2.03₹2.10₹1.01₹0.87
Adjusted EPS ₹0.44₹2.03₹2.10₹1.01₹0.87

Compare Income Statement of peers of BASANT AGRO TECH (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BASANT AGRO TECH (INDIA) ₹155.1 Cr 2.2% -4.4% -31.9% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹58,608.5 Cr -1.7% -6% 14.4% Stock Analytics
COROMANDEL INTERNATIONAL ₹55,552.4 Cr 4.2% -2.7% 72.1% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹20,731.8 Cr 2.7% 3.4% 47.6% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹8,521.8 Cr 4.6% 3.8% -19% Stock Analytics
GUJARAT STATE FERTILIZERS & CHEMICALS ₹8,278.4 Cr 1.3% 3.8% -24.1% Stock Analytics


BASANT AGRO TECH (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BASANT AGRO TECH (INDIA)

2.2%

-4.4%

-31.9%

SENSEX

2%

0.1%

8.6%


You may also like the below Video Courses