BASANT AGRO TECH (INDIA)
|
BASANT AGRO TECH (INDIA) Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.06 Cr | ₹9.06 Cr | ₹9.06 Cr | ₹9.06 Cr | ₹9.06 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹9.06 Cr | ₹9.06 Cr | ₹9.06 Cr | ₹9.06 Cr | ₹9.06 Cr |
Equity Paid Up | ₹9.06 Cr | ₹9.06 Cr | ₹9.06 Cr | ₹9.06 Cr | ₹9.06 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹165 Cr | ₹162 Cr | ₹144 Cr | ₹126 Cr | ₹117 Cr |
Securities Premium | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Capital Reserves | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr |
Profit & Loss Account Balance | ₹150 Cr | ₹147 Cr | ₹129 Cr | ₹111 Cr | ₹102 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-0.04 Cr | ₹-0.02 Cr | ₹-0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
Reserve excluding Revaluation Reserve | ₹165 Cr | ₹162 Cr | ₹144 Cr | ₹126 Cr | ₹117 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹174 Cr | ₹171 Cr | ₹153 Cr | ₹135 Cr | ₹126 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹11 Cr | ₹14 Cr | ₹4.20 Cr | ₹2.22 Cr | ₹2.14 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹11 Cr | ₹14 Cr | ₹4.20 Cr | ₹2.22 Cr | ₹1.62 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.13 Cr | ₹0.17 Cr | - | - | ₹0.53 Cr |
Unsecured Loans | ₹24 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹19 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹24 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹19 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.51 Cr | ₹-0.90 Cr | ₹-1.12 Cr | ₹0.02 Cr | ₹0.33 Cr |
Deferred Tax Assets | ₹0.51 Cr | ₹0.90 Cr | ₹1.12 Cr | - | - |
Deferred Tax Liability | - | - | - | ₹0.02 Cr | ₹0.33 Cr |
Other Long Term Liabilities | ₹3.81 Cr | ₹3.44 Cr | ₹3.09 Cr | ₹2.88 Cr | ₹2.53 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹38 Cr | ₹31 Cr | ₹21 Cr | ₹20 Cr | ₹24 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹39 Cr | ₹65 Cr | ₹77 Cr | ₹58 Cr | ₹44 Cr |
Sundry Creditors | ₹39 Cr | ₹65 Cr | ₹77 Cr | ₹58 Cr | ₹44 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹41 Cr | ₹49 Cr | ₹68 Cr | ₹51 Cr | ₹36 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹38 Cr | ₹46 Cr | ₹66 Cr | ₹45 Cr | ₹35 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.59 Cr | ₹2.70 Cr | ₹1.75 Cr | ₹5.54 Cr | ₹0.35 Cr |
Short Term Borrowings | ₹119 Cr | ₹95 Cr | ₹53 Cr | ₹16 Cr | ₹39 Cr |
Secured ST Loans repayable on Demands | ₹119 Cr | ₹95 Cr | ₹53 Cr | ₹16 Cr | ₹39 Cr |
Working Capital Loans- Sec | ₹119 Cr | ₹95 Cr | ₹53 Cr | ₹16 Cr | ₹39 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-119 Cr | ₹-95 Cr | ₹-53 Cr | ₹-16 Cr | ₹-39 Cr |
Short Term Provisions | ₹3.09 Cr | ₹3.20 Cr | ₹2.34 Cr | ₹2.29 Cr | ₹2.02 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.50 Cr | ₹0.75 Cr | ₹0.08 Cr | ₹0.24 Cr | ₹0.03 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.59 Cr | ₹2.45 Cr | ₹2.26 Cr | ₹2.05 Cr | ₹1.99 Cr |
Total Current Liabilities | ₹202 Cr | ₹212 Cr | ₹199 Cr | ₹127 Cr | ₹120 Cr |
Total Liabilities | ₹414 Cr | ₹414 Cr | ₹374 Cr | ₹281 Cr | ₹271 Cr |
ASSETS | |||||
Gross Block | ₹192 Cr | ₹177 Cr | ₹157 Cr | ₹145 Cr | ₹140 Cr |
Less: Accumulated Depreciation | ₹82 Cr | ₹75 Cr | ₹69 Cr | ₹64 Cr | ₹59 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹110 Cr | ₹102 Cr | ₹88 Cr | ₹81 Cr | ₹81 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.60 Cr | ₹12 Cr | ₹11 Cr | ₹1.28 Cr | ₹1.31 Cr |
Non Current Investments | ₹1.23 Cr | ₹1.08 Cr | ₹0.68 Cr | ₹0.15 Cr | ₹0.05 Cr |
Long Term Investment | ₹1.23 Cr | ₹1.08 Cr | ₹0.68 Cr | ₹0.15 Cr | ₹0.05 Cr |
Quoted | ₹0.19 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.00 Cr | - |
Unquoted | ₹1.04 Cr | ₹1.04 Cr | ₹0.61 Cr | ₹0.15 Cr | ₹0.05 Cr |
Long Term Loans & Advances | ₹1.98 Cr | ₹1.78 Cr | ₹1.78 Cr | ₹1.26 Cr | ₹1.18 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹114 Cr | ₹117 Cr | ₹102 Cr | ₹84 Cr | ₹84 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹188 Cr | ₹196 Cr | ₹181 Cr | ₹109 Cr | ₹85 Cr |
Raw Materials | ₹52 Cr | ₹78 Cr | ₹66 Cr | ₹37 Cr | ₹25 Cr |
Work-in Progress | ₹0.35 Cr | - | - | - | - |
Finished Goods | ₹123 Cr | ₹107 Cr | ₹103 Cr | ₹64 Cr | ₹55 Cr |
Packing Materials | ₹9.24 Cr | ₹9.47 Cr | ₹9.67 Cr | ₹6.64 Cr | ₹4.93 Cr |
Stores  and Spare | ₹2.21 Cr | ₹1.89 Cr | ₹2.38 Cr | ₹1.89 Cr | ₹1.08 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹65 Cr | ₹61 Cr | ₹51 Cr | ₹56 Cr | ₹74 Cr |
Debtors more than Six months | ₹1.26 Cr | ₹0.51 Cr | ₹0.79 Cr | ₹2.09 Cr | ₹0.18 Cr |
Debtors Others | ₹63 Cr | ₹61 Cr | ₹50 Cr | ₹54 Cr | ₹73 Cr |
Cash and Bank | ₹0.60 Cr | ₹1.18 Cr | ₹1.15 Cr | ₹0.82 Cr | ₹1.02 Cr |
Cash in hand | ₹0.24 Cr | ₹0.26 Cr | ₹0.42 Cr | ₹0.19 Cr | ₹0.35 Cr |
Balances at Bank | ₹0.36 Cr | ₹0.92 Cr | ₹0.72 Cr | ₹0.62 Cr | ₹0.67 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹29 Cr | ₹27 Cr | ₹25 Cr | ₹19 Cr | ₹17 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.38 Cr | ₹1.05 Cr | ₹0.79 Cr | ₹0.73 Cr | ₹1.53 Cr |
Other current_assets | ₹28 Cr | ₹26 Cr | ₹24 Cr | ₹19 Cr | ₹15 Cr |
Short Term Loans and Advances | ₹17 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
Advances recoverable in cash or in kind | ₹17 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | - | - | - |
Total Current Assets | ₹300 Cr | ₹298 Cr | ₹272 Cr | ₹197 Cr | ₹187 Cr |
Net Current Assets (Including Current Investments) | ₹98 Cr | ₹86 Cr | ₹73 Cr | ₹71 Cr | ₹67 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹414 Cr | ₹414 Cr | ₹374 Cr | ₹281 Cr | ₹271 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹156 Cr | ₹127 Cr | ₹74 Cr | ₹38 Cr | ₹60 Cr |
Book Value | 19.22 | 18.86 | 16.91 | 14.88 | 13.92 |
Adjusted Book Value | 19.22 | 18.86 | 16.91 | 14.88 | 13.92 |
Compare Balance Sheet of peers of BASANT AGRO TECH (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BASANT AGRO TECH (INDIA) | ₹152.6 Cr | -1.8% | -4.9% | -37.7% | Stock Analytics | |
THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹58,310.9 Cr | 0.5% | -3.7% | 15.4% | Stock Analytics | |
COROMANDEL INTERNATIONAL | ₹54,754.0 Cr | 2.5% | -3.2% | 71.5% | Stock Analytics | |
CHAMBAL FERTILISERS AND CHEMICALS | ₹22,266.2 Cr | 12.5% | 15.4% | 37.7% | Stock Analytics | |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹8,466.0 Cr | 3.4% | 5.4% | -18.1% | Stock Analytics | |
GUJARAT STATE FERTILIZERS & CHEMICALS | ₹8,344.1 Cr | 2.9% | 7.3% | -21.7% | Stock Analytics |
BASANT AGRO TECH (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BASANT AGRO TECH (INDIA) | -1.8% |
-4.9% |
-37.7% |
SENSEX | 0.5% |
0.3% |
7.9% |
You may also like the below Video Courses