Home > Income Statement > BALU FORGE INDUSTRIES

BALU FORGE INDUSTRIES
Income Statement

BALU FORGE INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BALU FORGE INDUSTRIES
Please provide your vote to see the results

BALU FORGE INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹327 Cr₹286 Cr₹146 Cr₹146 Cr
     Sales ₹323 Cr₹276 Cr₹142 Cr₹142 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ₹3.76 Cr₹10 Cr₹4.38 Cr₹4.38 Cr
Less: Excise Duty ----
Net Sales ₹327 Cr₹286 Cr₹142 Cr₹142 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.69 Cr₹-10 Cr₹-8.83 Cr₹-8.83 Cr
Raw Material Consumed ₹230 Cr₹231 Cr₹120 Cr₹120 Cr
     Opening Raw Materials ₹14 Cr₹2.25 Cr--
     Purchases Raw Materials ₹219 Cr₹243 Cr₹122 Cr₹122 Cr
     Closing Raw Materials ₹3.16 Cr₹14 Cr₹2.25 Cr₹2.25 Cr
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ----
     Electricity & Power ----
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹6.83 Cr₹4.45 Cr₹3.21 Cr₹3.21 Cr
     Salaries, Wages & Bonus ₹5.74 Cr₹3.59 Cr₹2.48 Cr₹2.48 Cr
     Contributions to EPF & Pension Funds ₹0.25 Cr₹0.19 Cr₹0.18 Cr₹0.18 Cr
     Workmen and Staff Welfare Expenses ₹0.63 Cr₹0.35 Cr₹0.48 Cr₹0.48 Cr
     Other Employees Cost ₹0.20 Cr₹0.32 Cr₹0.08 Cr₹0.08 Cr
Other Manufacturing Expenses ₹1.21 Cr₹0.38 Cr₹2.29 Cr₹2.29 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ₹1.21 Cr₹0.38 Cr₹0.78 Cr₹0.78 Cr
     Packing Material Consumed ----
     Other Mfg Exp --₹1.51 Cr₹1.51 Cr
General and Administration Expenses ₹12 Cr₹9.77 Cr₹7.60 Cr₹7.60 Cr
     Rent , Rates & Taxes ₹2.49 Cr₹2.79 Cr₹1.71 Cr₹1.71 Cr
     Insurance ₹0.11 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr
     Printing and stationery ₹0.12 Cr₹0.11 Cr--
     Professional and legal fees ₹1.18 Cr₹3.58 Cr₹3.84 Cr₹3.84 Cr
     Traveling and conveyance ₹4.92 Cr₹1.75 Cr₹1.54 Cr₹1.54 Cr
     Other Administration ₹2.73 Cr₹1.46 Cr₹0.45 Cr₹0.45 Cr
Selling and Distribution Expenses ₹16 Cr₹13 Cr₹5.66 Cr₹5.66 Cr
     Advertisement & Sales Promotion ₹8.75 Cr₹8.61 Cr₹1.75 Cr₹1.75 Cr
     Sales Commissions & Incentives --₹2.21 Cr₹2.21 Cr
     Freight and Forwarding ₹7.25 Cr₹4.47 Cr₹1.69 Cr₹1.69 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹14 Cr₹1.08 Cr₹0.37 Cr₹0.37 Cr
     Bad debts /advances written off ₹0.35 Cr---
     Provision for doubtful debts ₹8.91 Cr₹0.98 Cr--
     Losson disposal of fixed assets(net) ₹0.04 Cr---
     Losson foreign exchange fluctuations ₹4.22 Cr---
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.97 Cr₹0.10 Cr₹0.37 Cr₹0.37 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹277 Cr₹249 Cr₹130 Cr₹130 Cr
Operating Profit (Excl OI) ₹50 Cr₹37 Cr₹12 Cr₹12 Cr
Other Income ₹13 Cr₹8.53 Cr₹5.25 Cr₹5.25 Cr
     Interest Received ₹0.03 Cr₹0.51 Cr₹0.09 Cr₹0.09 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ----
     Profits on sale of Investments ----
     Provision Written Back ----
     Foreign Exchange Gains ₹13 Cr₹8.01 Cr₹5.16 Cr₹5.16 Cr
     Others ₹0.07 Cr---
Operating Profit ₹62 Cr₹46 Cr₹17 Cr₹17 Cr
Interest ₹11 Cr₹5.23 Cr₹6.61 Cr₹6.61 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹6.49 Cr₹2.65 Cr₹6.18 Cr₹6.18 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹4.04 Cr₹2.59 Cr₹0.43 Cr₹0.43 Cr
     Other Interest ----
PBDT ₹52 Cr₹40 Cr₹11 Cr₹11 Cr
Depreciation ₹1.33 Cr₹1.05 Cr₹1.15 Cr₹1.15 Cr
Profit Before Taxation & Exceptional Items ₹51 Cr₹39 Cr₹9.74 Cr₹9.74 Cr
Exceptional Income / Expenses -₹-0.21 Cr--
Profit Before Tax ₹51 Cr₹39 Cr₹9.74 Cr₹9.74 Cr
Provision for Tax ₹12 Cr₹9.24 Cr₹2.12 Cr₹2.12 Cr
     Current Income Tax ₹12 Cr₹8.75 Cr₹2.25 Cr₹2.25 Cr
     Deferred Tax ₹-2.19 Cr₹0.58 Cr₹-0.13 Cr₹-0.13 Cr
     Other taxes ₹1.59 Cr₹-0.09 Cr--
Profit After Tax ₹39 Cr₹30 Cr₹7.62 Cr₹7.62 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹39 Cr₹30 Cr₹7.62 Cr₹7.62 Cr
Adjustments to PAT ----
Profit Balance B/F ₹37 Cr₹7.62 Cr₹0.00 Cr₹0.00 Cr
Appropriations ₹76 Cr₹37 Cr₹7.62 Cr₹7.62 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation -₹0.02 Cr--
Equity Dividend % -₹1.00--
Earnings Per Share ₹4.67₹3.63₹1.11₹1.11
Adjusted EPS ₹4.67₹3.63₹1.11₹1.11

Compare Income Statement of peers of BALU FORGE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BALU FORGE INDUSTRIES ₹8,289.2 Cr -7% 3.2% 226.7% Stock Analytics
BHARAT ELECTRONICS ₹215,894.0 Cr -3.7% NA 75.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹84,196.3 Cr -0.3% -0.9% 39.8% Stock Analytics
THERMAX ₹53,373.1 Cr -6.4% -0% 52.4% Stock Analytics
TRIVENI TURBINE ₹23,465.7 Cr -10.7% -3.5% 83.2% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,859.0 Cr -6.6% -9.1% 59.5% Stock Analytics


BALU FORGE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BALU FORGE INDUSTRIES

-7%

3.2%

226.7%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses