Home > Balance Sheet > BALU FORGE INDUSTRIES

BALU FORGE INDUSTRIES
Balance Sheet

BALU FORGE INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BALU FORGE INDUSTRIES
Please provide your vote to see the results

BALU FORGE INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹111 Cr₹103 Cr₹83 Cr₹82 Cr₹69 Cr
    Equity - Authorised ₹125 Cr₹110 Cr₹90 Cr₹90 Cr₹80 Cr
    Equity - Issued ₹111 Cr₹103 Cr₹83 Cr₹82 Cr₹69 Cr
    Equity Paid Up ₹111 Cr₹103 Cr₹83 Cr₹82 Cr₹69 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹90 Cr₹23 Cr-₹1.05 Cr₹2.30 Cr
Total Reserves ₹853 Cr₹427 Cr₹114 Cr₹75 Cr₹6.60 Cr
    Securities Premium ₹480 Cr₹259 Cr₹39 Cr₹39 Cr-
    Capital Reserves -----
    Profit & Loss Account Balance ₹371 Cr₹168 Cr₹76 Cr₹37 Cr₹7.62 Cr
    General Reserves -----
    Other Reserves ₹2.14 Cr₹0.26 Cr₹-0.76 Cr₹-0.85 Cr₹-1.02 Cr
Reserve excluding Revaluation Reserve ₹853 Cr₹427 Cr₹114 Cr₹75 Cr₹6.60 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,053 Cr₹553 Cr₹198 Cr₹159 Cr₹78 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹16 Cr₹25 Cr₹12 Cr₹7.43 Cr₹10 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹15 Cr₹22 Cr₹9.25 Cr₹0.53 Cr₹6.12 Cr
    Term Loans - Institutions ₹5.23 Cr₹6.25 Cr₹7.55 Cr₹7.27 Cr₹9.36 Cr
    Other Secured ₹-4.66 Cr₹-3.45 Cr₹-5.12 Cr₹-0.37 Cr₹-5.13 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-1.69 Cr₹-3.78 Cr₹-2.12 Cr₹0.05 Cr₹-0.60 Cr
    Deferred Tax Assets ₹3.04 Cr₹4.34 Cr₹2.50 Cr₹0.25 Cr₹0.60 Cr
    Deferred Tax Liability ₹1.34 Cr₹0.57 Cr₹0.39 Cr₹0.29 Cr-
Other Long Term Liabilities ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.49 Cr₹1.59 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.19 Cr₹0.93 Cr₹0.82 Cr₹0.75 Cr₹0.66 Cr
Total Non-Current Liabilities ₹16 Cr₹22 Cr₹10 Cr₹8.71 Cr₹12 Cr
Current Liabilities -----
Trade Payables ₹118 Cr₹81 Cr₹66 Cr₹45 Cr₹48 Cr
    Sundry Creditors ₹118 Cr₹81 Cr₹66 Cr₹45 Cr₹48 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹20 Cr₹21 Cr₹50 Cr₹25 Cr₹27 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹20 Cr₹21 Cr₹50 Cr₹25 Cr₹27 Cr
Short Term Borrowings ₹11 Cr₹16 Cr₹33 Cr₹38 Cr₹7.00 Cr
    Secured ST Loans repayable on Demands ₹11 Cr₹16 Cr₹33 Cr₹38 Cr₹7.00 Cr
    Working Capital Loans- Sec ₹11 Cr₹16 Cr₹33 Cr₹38 Cr₹7.00 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-11 Cr₹-16 Cr₹-33 Cr₹-38 Cr₹-7.00 Cr
Short Term Provisions ₹32 Cr₹17 Cr₹12 Cr₹8.77 Cr₹0.15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹32 Cr₹17 Cr₹12 Cr₹8.62 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.24 Cr₹0.16 Cr₹0.13 Cr₹0.15 Cr₹0.15 Cr
Total Current Liabilities ₹182 Cr₹134 Cr₹161 Cr₹117 Cr₹81 Cr
Total Liabilities ₹1,250 Cr₹709 Cr₹369 Cr₹284 Cr₹171 Cr
ASSETS
Gross Block ₹190 Cr₹61 Cr₹50 Cr₹44 Cr₹44 Cr
Less: Accumulated Depreciation ₹7.16 Cr₹4.22 Cr₹2.17 Cr₹1.25 Cr₹1.15 Cr
Less: Impairment of Assets -----
Net Block ₹183 Cr₹57 Cr₹48 Cr₹42 Cr₹42 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹417 Cr₹130 Cr₹6.67 Cr₹6.67 Cr-
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹83 Cr₹29 Cr₹15 Cr₹0.79 Cr₹0.18 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹683 Cr₹216 Cr₹70 Cr₹50 Cr₹43 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹98 Cr₹89 Cr₹35 Cr₹42 Cr₹20 Cr
    Raw Materials ₹9.85 Cr₹6.34 Cr₹3.16 Cr₹14 Cr₹2.25 Cr
    Work-in Progress ₹5.42 Cr₹24 Cr₹10 Cr₹15 Cr₹2.25 Cr
    Finished Goods ₹83 Cr₹60 Cr₹21 Cr₹13 Cr₹15 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹327 Cr₹218 Cr₹211 Cr₹129 Cr₹61 Cr
    Debtors more than Six months ₹163 Cr₹68 Cr₹94 Cr₹12 Cr₹17 Cr
    Debtors Others ₹174 Cr₹167 Cr₹125 Cr₹118 Cr₹43 Cr
Cash and Bank ₹96 Cr₹91 Cr₹7.90 Cr₹7.12 Cr₹3.06 Cr
    Cash in hand ₹1.24 Cr₹0.78 Cr₹0.03 Cr₹0.22 Cr₹1.79 Cr
    Balances at Bank ₹95 Cr₹90 Cr₹7.87 Cr₹6.90 Cr₹1.27 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.75 Cr₹3.20 Cr₹13 Cr₹8.88 Cr₹7.50 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.22 Cr₹0.96 Cr₹0.30 Cr₹1.02 Cr₹0.06 Cr
    Other current_assets ₹2.53 Cr₹2.24 Cr₹13 Cr₹7.86 Cr₹7.44 Cr
Short Term Loans and Advances ₹42 Cr₹91 Cr₹32 Cr₹47 Cr₹37 Cr
    Advances recoverable in cash or in kind ₹31 Cr₹78 Cr₹19 Cr₹31 Cr₹30 Cr
    Advance income tax and TDS ----₹0.06 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹11 Cr₹13 Cr₹13 Cr₹16 Cr₹7.22 Cr
Total Current Assets ₹568 Cr₹493 Cr₹299 Cr₹235 Cr₹128 Cr
Net Current Assets (Including Current Investments) ₹386 Cr₹359 Cr₹138 Cr₹118 Cr₹47 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,250 Cr₹709 Cr₹369 Cr₹284 Cr₹171 Cr
Contingent Liabilities ---₹0.42 Cr₹0.42 Cr
Total Debt ₹36 Cr₹49 Cr₹51 Cr₹47 Cr₹24 Cr
Book Value -51.6623.7119.1410.96
Adjusted Book Value 86.9851.6623.7119.1410.96

Compare Balance Sheet of peers of BALU FORGE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BALU FORGE INDUSTRIES ₹7,799.9 Cr 1.3% 19.7% -19.1% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹79,634.8 Cr 5.5% 2.7% -13.5% Stock Analytics
THERMAX ₹39,441.9 Cr -0.3% 0.4% -23.5% Stock Analytics
JYOTI CNC AUTOMATION ₹20,452.2 Cr 0.6% 1.1% -20.9% Stock Analytics
TRIVENI TURBINE ₹16,900.1 Cr 4.6% 3% -31.3% Stock Analytics
KIRLOSKAR BROTHERS ₹15,698.8 Cr -0.2% 5.2% 19.1% Stock Analytics


BALU FORGE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BALU FORGE INDUSTRIES

1.3%

19.7%

-19.1%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses